JSB FINANCIAL INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 88 USD | +12.53% |
|
-.--% | +21.95% |
| 07/06 | JSB Financial Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 29/02 | JSB Financial Inc. Announces Semi-Annual Dividend, Payable on March 15, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 28.22 | 25.69 | 23.74 | 27.57 | 19.64 | 18.58 |
| Enterprise Value (EV) 1 | 48.19 | 34.76 | 11.51 | 11.62 | 36.75 | 55.45 |
| P/E ratio | 11.2 x | 9.18 x | 8.25 x | 7.73 x | 5.08 x | 6.47 x |
| Yield | 1.6% | 1.96% | 2.29% | 2.15% | 3.16% | - |
| Capitalization / Revenue | 2.51 x | 2.17 x | 1.99 x | 2.07 x | 1.35 x | 1.29 x |
| EV / Revenue | 4.28 x | 2.94 x | 0.97 x | 0.87 x | 2.52 x | 3.86 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.19 x | 0.94 x | 0.77 x | 0.84 x | 0.87 x | 0.74 x |
| Nbr of stocks (in thousands) | 282 | 279 | 279 | 276 | 276 | 257 |
| Reference price 2 | 100.0 | 92.00 | 85.00 | 100.0 | 71.21 | 72.16 |
| Announcement Date | 20/03/19 | 18/03/20 | 22/03/21 | 16/03/22 | 20/03/23 | 07/06/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 11.25 | 11.84 | 11.9 | 13.31 | 14.56 | 14.35 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 3.061 | 3.484 | 3.579 | 4.374 | 4.699 | 3.659 |
| Net income 1 | 2.515 | 2.798 | 2.876 | 3.576 | 3.863 | 3.037 |
| Net margin | 22.36% | 23.63% | 24.16% | 26.86% | 26.53% | 21.17% |
| EPS 2 | 8.922 | 10.02 | 10.30 | 12.93 | 14.01 | 11.15 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 1.600 | 1.800 | 1.950 | 2.150 | 2.250 | - |
| Announcement Date | 20/03/19 | 18/03/20 | 22/03/21 | 16/03/22 | 20/03/23 | 07/06/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 20 | 9.07 | - | - | 17.1 | 36.9 |
| Net Cash position 1 | - | - | 12.2 | 16 | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 10.9% | 11% | 9.85% | 11.2% | 13.9% | 12.8% |
| ROA (Net income/ Total Assets) | 0.83% | 0.88% | 0.82% | 0.89% | 0.87% | 0.63% |
| Assets 1 | 302.7 | 317.6 | 352.6 | 403.8 | 444 | 480.9 |
| Book Value Per Share 2 | 84.30 | 98.20 | 111.0 | 120.0 | 81.60 | 96.90 |
| Cash Flow per Share 2 | 10.90 | 9.170 | 45.00 | 57.90 | 15.50 | 35.90 |
| Capex 1 | 0.18 | 0.4 | 0.37 | 0.19 | 0.38 | 0.22 |
| Capex / Sales | 1.63% | 3.37% | 3.12% | 1.43% | 2.63% | 1.51% |
| Announcement Date | 20/03/19 | 18/03/20 | 22/03/21 | 16/03/22 | 20/03/23 | 07/06/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- JFWV Stock
- Financials JSB Financial Inc.
