JOONGANG ADVANCED MATERIALS CO., LTD Financials JOONGANG ADVANCED MATERIALS Co., Ltd
Equities
A051980
KR7051980001
Communications & Networking
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,460 KRW | +3.96% |
|
-10.26% | +116.50% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 24,686 | 25,283 | 1,63,211 | 1,48,287 | 48,099 | 1,61,248 |
| Enterprise Value (EV) 1 | 28,751 | 18,228 | 1,46,148 | 1,37,344 | 51,126 | 1,89,410 |
| P/E ratio | -8.84 x | -2.69 x | -10.9 x | -6.13 x | -2.53 x | -2.89 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.2 x | 2.58 x | 15.2 x | 11.4 x | 1.66 x | 6.13 x |
| EV / Revenue | 2.56 x | 1.86 x | 13.6 x | 10.5 x | 1.76 x | 7.2 x |
| EV / EBITDA | -18.4 x | -2.17 x | -21.5 x | -40.1 x | -10.9 x | 256 x |
| EV / FCF | 125 x | -2.77 x | 111 x | -20.2 x | -4.37 x | -3.05 x |
| FCF Yield | 0.8% | -36.1% | 0.9% | -4.94% | -22.9% | -32.8% |
| Price to Book | 1.92 x | 1.03 x | 6.54 x | 4.03 x | 2.28 x | 2.54 x |
| Nbr of stocks (in thousands) | 7,282 | 15,185 | 19,712 | 34,445 | 36,439 | 78,276 |
| Reference price 2 | 3,390 | 1,665 | 8,280 | 4,305 | 1,320 | 2,060 |
| Announcement Date | 21/03/19 | 20/03/20 | 23/03/21 | 30/03/22 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 11,235 | 9,781 | 10,755 | 13,031 | 29,055 | 26,295 |
| EBITDA 1 | -1,562 | -8,391 | -6,808 | -3,426 | -4,694 | 739.9 |
| EBIT 1 | -2,300 | -9,352 | -7,932 | -4,635 | -5,856 | 468.4 |
| Operating Margin | -20.47% | -95.62% | -73.75% | -35.57% | -20.16% | 1.78% |
| Earnings before Tax (EBT) 1 | -2,735 | -7,951 | -12,104 | -17,215 | -18,405 | -48,288 |
| Net income 1 | -2,735 | -7,951 | -12,104 | -17,215 | -18,275 | -48,424 |
| Net margin | -24.34% | -81.29% | -112.54% | -132.1% | -62.9% | -184.15% |
| EPS 2 | -383.6 | -618.5 | -757.0 | -702.0 | -521.1 | -713.6 |
| Free Cash Flow 1 | 229.9 | -6,572 | 1,313 | -6,790 | -11,712 | -62,098 |
| FCF margin | 2.05% | -67.19% | 12.2% | -52.11% | -40.31% | -236.16% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/03/19 | 20/03/20 | 23/03/21 | 30/03/22 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 4,065 | - | - | - | 3,027 | 28,162 |
| Net Cash position 1 | - | 7,055 | 17,063 | 10,943 | - | - |
| Leverage (Debt/EBITDA) | -2.603 x | - | - | - | -0.6449 x | 38.06 x |
| Free Cash Flow 1 | 230 | -6,572 | 1,313 | -6,790 | -11,712 | -62,098 |
| ROE (net income / shareholders' equity) | -20.2% | -41.2% | -49% | -55.8% | -63.2% | -114% |
| ROA (Net income/ Total Assets) | -6.19% | -20.4% | -10.9% | -5.4% | -8.46% | 0.35% |
| Assets 1 | 44,212 | 38,906 | 1,10,613 | 3,19,030 | 2,16,139 | -1,36,79,161 |
| Book Value Per Share 2 | 1,767 | 1,611 | 1,265 | 1,067 | 579.0 | 811.0 |
| Cash Flow per Share 2 | 202.0 | 126.0 | 1,881 | 387.0 | 60.20 | 414.0 |
| Capex 1 | 1,255 | 3,144 | 1,331 | 759 | 417 | 26,339 |
| Capex / Sales | 11.17% | 32.14% | 12.38% | 5.83% | 1.44% | 100.17% |
| Announcement Date | 21/03/19 | 20/03/20 | 23/03/21 | 30/03/22 | 23/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +116.50% | 256M | |
| -3.11% | 198B | |
| +33.18% | 98.29B | |
| +57.41% | 65.37B | |
| +15.32% | 60.22B | |
| +32.18% | 32.64B | |
| +19.61% | 21.85B | |
| -2.65% | 19.07B | |
| +46.51% | 17.99B | |
| +8.35% | 17.71B |
- Stock Market
- Equities
- A051980 Stock
- Financials JOONGANG ADVANCED MATERIALS Co., Ltd