End-of-day quote
Shenzhen S.E.
03:30:00 06/05/2024 am IST
|
5-day change
|
1st Jan Change
|
7.04
CNY
|
+1.29%
|
|
-1.54%
|
+40.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,761
|
10,051
|
9,119
|
9,406
|
8,976
|
12,737
|
-
|
-
|
Enterprise Value (EV)
1 |
8,761
|
10,051
|
9,119
|
9,406
|
8,976
|
12,737
|
12,737
|
12,737
|
P/E ratio
|
13.7
x
|
10.9
x
|
-4.12
x
|
92.1
x
|
53.9
x
|
19.4
x
|
15.4
x
|
14.5
x
|
Yield
|
2.45%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.63
x
|
0.71
x
|
0.61
x
|
0.51
x
|
0.47
x
|
0.64
x
|
0.61
x
|
0.58
x
|
EV / Revenue
|
0.63
x
|
0.71
x
|
0.61
x
|
0.51
x
|
0.47
x
|
0.64
x
|
0.61
x
|
0.58
x
|
EV / EBITDA
|
3.29
x
|
3.18
x
|
-4.99
x
|
6.54
x
|
5.72
x
|
3.88
x
|
3.32
x
|
3.15
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.76
x
|
0.83
x
|
0.95
x
|
0.96
x
|
0.91
x
|
1.22
x
|
1.16
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
17,91,626
|
17,91,626
|
17,91,626
|
17,91,626
|
17,91,626
|
18,09,299
|
-
|
-
|
Reference price
2 |
4.890
|
5.610
|
5.090
|
5.250
|
5.010
|
7.040
|
7.040
|
7.040
|
Announcement Date
|
23/03/20
|
31/03/21
|
20/04/22
|
14/04/23
|
13/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,964
|
14,219
|
15,041
|
18,306
|
18,946
|
20,004
|
20,772
|
21,987
|
EBITDA
1 |
2,667
|
3,164
|
-1,828
|
1,438
|
1,569
|
3,285
|
3,839
|
4,038
|
EBIT
1 |
1,129
|
1,501
|
-3,362
|
125.3
|
166.1
|
937.5
|
1,331
|
1,304
|
Operating Margin
|
8.09%
|
10.55%
|
-22.35%
|
0.68%
|
0.88%
|
4.69%
|
6.41%
|
5.93%
|
Earnings before Tax (EBT)
1 |
1,137
|
1,502
|
-3,234
|
242.6
|
279.5
|
1,054
|
1,444
|
1,419
|
Net income
1 |
639.6
|
924.9
|
-2,210
|
103
|
167
|
653
|
828.6
|
879
|
Net margin
|
4.58%
|
6.5%
|
-14.7%
|
0.56%
|
0.88%
|
3.26%
|
3.99%
|
4%
|
EPS
2 |
0.3570
|
0.5160
|
-1.234
|
0.0570
|
0.0930
|
0.3633
|
0.4567
|
0.4850
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.1200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/03/20
|
31/03/21
|
20/04/22
|
14/04/23
|
13/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-1,470
|
-59.08
|
Net margin
|
-
|
-
|
EPS
|
-
|
-0.0330
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
20/04/22
|
24/08/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.72%
|
7.84%
|
-20.2%
|
1.07%
|
1.7%
|
5.5%
|
7.05%
|
7.1%
|
ROA (Net income/ Total Assets)
|
1.99%
|
-
|
-
|
-
|
-
|
1.4%
|
1.84%
|
1.72%
|
Assets
1 |
32,106
|
-
|
-
|
-
|
-
|
46,640
|
45,030
|
51,105
|
Book Value Per Share
2 |
6.400
|
6.790
|
5.350
|
5.440
|
5.520
|
5.750
|
6.080
|
6.130
|
Cash Flow per Share
2 |
1.390
|
1.470
|
0.0800
|
1.070
|
1.180
|
1.280
|
1.730
|
1.700
|
Capex
1 |
1,468
|
1,036
|
1,532
|
1,464
|
1,990
|
2,700
|
3,303
|
2,005
|
Capex / Sales
|
10.51%
|
7.28%
|
10.19%
|
8%
|
10.5%
|
13.49%
|
15.9%
|
9.12%
|
Announcement Date
|
23/03/20
|
31/03/21
|
20/04/22
|
14/04/23
|
13/04/24
|
-
|
-
|
-
|
Last Close Price
7.04
CNY Average target price
7.01
CNY Spread / Average Target -0.43% Consensus |
1st Jan change
|
Capi.
|
---|
| +40.52% | 1.74B | | +12.20% | 5B | | +15.19% | 4.75B | | -6.69% | 3.98B | | +10.99% | 3.58B | | +4.59% | 2.35B | | -20.36% | 2.07B | | +32.51% | 1.8B | | +29.35% | 1.69B | | -10.45% | 1.08B |
Fossil Fuel Electric Utilities
|