JMT CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,740 KRW | -2.05% |
|
-0.35% | +40.51% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 46,794 | 64,007 | 48,465 | 70,776 | 51,557 | 68,269 |
| Enterprise Value (EV) 1 | 29,635 | 44,631 | 26,997 | 26,418 | -3,210 | -12,937 |
| P/E ratio | 4.36 x | 66.9 x | 9.13 x | 4.66 x | 1.75 x | 3.03 x |
| Yield | 3.57% | 1.31% | 1.72% | 3.54% | 4.86% | 1.22% |
| Capitalization / Revenue | 0.32 x | 0.77 x | 0.61 x | 0.89 x | 0.57 x | 0.56 x |
| EV / Revenue | 0.2 x | 0.54 x | 0.34 x | 0.33 x | -0.04 x | -0.11 x |
| EV / EBITDA | 1.74 x | 6.96 x | 1.68 x | 1.27 x | -0.12 x | -0.53 x |
| EV / FCF | 1.02 x | 20.9 x | -42.1 x | 2.31 x | -0.94 x | -0.96 x |
| FCF Yield | 98% | 4.78% | -2.38% | 43.2% | -106% | -104% |
| Price to Book | 0.85 x | 1.16 x | 0.84 x | 0.94 x | 0.5 x | 0.56 x |
| Nbr of stocks (in thousands) | 16,712 | 16,712 | 16,712 | 16,712 | 16,712 | 16,712 |
| Reference price 2 | 2,800 | 3,830 | 2,900 | 4,235 | 3,085 | 4,085 |
| Announcement Date | 18/03/19 | 17/03/20 | 19/03/21 | 22/03/22 | 17/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,47,040 | 83,265 | 79,414 | 79,363 | 90,600 | 1,22,737 |
| EBITDA 1 | 17,076 | 6,409 | 16,058 | 20,808 | 26,218 | 24,344 |
| EBIT 1 | 13,270 | 2,030 | 10,744 | 16,340 | 20,007 | 14,827 |
| Operating Margin | 9.02% | 2.44% | 13.53% | 20.59% | 22.08% | 12.08% |
| Earnings before Tax (EBT) 1 | 13,929 | 2,343 | 7,213 | 19,832 | 22,647 | 25,925 |
| Net income 1 | 10,725 | 956.7 | 5,308 | 15,174 | 29,419 | 22,549 |
| Net margin | 7.29% | 1.15% | 6.68% | 19.12% | 32.47% | 18.37% |
| EPS 2 | 641.7 | 57.25 | 317.6 | 908.0 | 1,760 | 1,349 |
| Free Cash Flow 1 | 29,055 | 2,133 | -642 | 11,418 | 3,399 | 13,508 |
| FCF margin | 19.76% | 2.56% | -0.81% | 14.39% | 3.75% | 11.01% |
| FCF Conversion (EBITDA) | 170.15% | 33.28% | - | 54.87% | 12.96% | 55.49% |
| FCF Conversion (Net income) | 270.91% | 222.92% | - | 75.25% | 11.55% | 59.91% |
| Dividend per Share 2 | 100.0 | 50.00 | 50.00 | 150.0 | 150.0 | 50.00 |
| Announcement Date | 18/03/19 | 17/03/20 | 19/03/21 | 22/03/22 | 17/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 17,159 | 19,377 | 21,468 | 44,358 | 54,767 | 81,207 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 29,055 | 2,133 | -642 | 11,418 | 3,399 | 13,508 |
| ROE (net income / shareholders' equity) | 21.7% | 1.74% | 9.39% | 23.4% | 32.9% | 17.8% |
| ROA (Net income/ Total Assets) | 8.83% | 1.58% | 7.01% | 8.33% | 9.49% | 5.15% |
| Assets 1 | 1,21,482 | 60,501 | 75,753 | 1,82,070 | 3,09,853 | 4,38,154 |
| Book Value Per Share 2 | 3,289 | 3,307 | 3,456 | 4,505 | 6,195 | 7,335 |
| Cash Flow per Share 2 | 1,169 | 932.0 | 934.0 | 764.0 | 88.30 | 883.0 |
| Capex 1 | 1,402 | 3,983 | 8,369 | 2,868 | 8,818 | 10,839 |
| Capex / Sales | 0.95% | 4.78% | 10.54% | 3.61% | 9.73% | 8.83% |
| Announcement Date | 18/03/19 | 17/03/20 | 19/03/21 | 22/03/22 | 17/03/23 | 20/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +40.51% | 6.93Cr | |
| +194.14% | 532.03Cr | |
| -16.20% | 240.22Cr | |
| -16.22% | 240.17Cr | |
| +151.95% | 158.44Cr | |
| -33.61% | 105.75Cr | |
| -6.81% | 101.28Cr | |
| -11.47% | 95Cr | |
| +40.44% | 86Cr | |
| -6.90% | 84Cr |
- Stock Market
- Equities
- A094970 Stock
- Financials JMT Co.,Ltd.
