FY2023 Q1

Financial Briefing Material

August 9, 2023

JMDC Inc.

Section 1

FY2023 Q1 Performance Report

2

FY2023 Q1: Summary of Consolidated Performance

Although profit (EBITDA) for this Q1 started off rather slowly, we understand that this is not a problem for the full year, g iven the business structure that is heavily weighted toward the second half of the year. In addition, each of the profits below operating profi t increased significantly due to a gain from the transfer of a subsidiary.

(Unit: Million JPY)

Revenue

Operating profit (Rate)

Profit before taxes (Rate)

Profit attributable to

owners of parent (Rate)

EBITDA (Margin)

FY2022 Q1

FY2023 Q1

Y-o-Y

5,776

6,698

+16%

1,081

2,546

+136%

(19%)

(38%)

1,120

2,552

+128%

(19%)

(38%)

765

2,040

+167%

(13%)

(31%)

1,521

1,679

+10%

(26%)

(25%)

3

Note: IFRS-based

EBITDA: Operating profit + Depreciation and amortization costs ± Other profits and/or losses, EBITDA margin: EBITDA/Revenue

FY2023 Q1: Quarterly Consolidated Revenue/EBITDA

Given the strong performance in Q1 of the previous fiscal year, we believe that this Q1 is off to a good start in terms of bo th revenue and profit.

Quarterly Trends of Consolidated Revenue

Quarterly Trends of Consolidated EBITDA/margin

(Unit: Million JPY)

(Unit: Million JPY and %)

EBITDA

margin

26

26

25

+ 16%

8,266

7,482

6,698

6,128

6,135

6,283

5,776

5,020

4,530

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

FY2021

FY2022

FY2023

+ 10%

2,376

2,384

EBITDA

2,107

1,831

1,521

1,679

1,308

1,434

1,164

Q1

Q2

Q3

Q4

Q1

Q2

Q3

Q4

Q1

FY2021

FY2022

FY2023

Full-year EBITDA margin

Full-year EBITDA margin

Full-year EBITDA margin

29%

28%

30%

4

Note: IFRS-based

EBITDA: Operating profit + Depreciation and amortization costs ± Other profits and/or losses, EBITDA margin: EBITDA/Revenue

FY2023 Q1: Performance by Segment

Revenue and profit grew in all segments.

(Unit: Million JPY)

FY2022 Q1

FY2023 Q1

Y-o-Y

Healthcare-Big Data

Tele-medicine

Dispensing Pharmacy

Support

Adjustment

Revenue

3,749

4,497

+20%

EBITDA

1,124

1,294

+15%

(Margin)

(30%)

(29%)

Revenue

1,175

1,307

+11%

EBITDA

439

448

+2%

(Margin)

(37%)

(34%)

Revenue

910

969

+7%

EBITDA

47

87

+84%

(Margin)

(5%)

(9%)

Revenue

-58

-76

-

EBITDA

-90

-151

-

5

Note: IFRS-based

EBITDA: Operating profit + Depreciation and amortization costs ± Other profits and/or losses, EBITDA margin: EBITDA/Revenue

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

JMDC Inc. published this content on 09 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 09 August 2023 06:22:01 UTC.