Stock JKGLAND JKG LAND
Add to a list
To use this feature you must be a member
Log inSign up

Financials JKG Land

Equities

JKGLAND

MYL6769OO003

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
0.105 MYR +5.00% Intraday chart for JKG Land +5.00% -4.55%
27/06 JKG Land Berhad Reports Earnings Results for the First Quarter Ended April 30, 2024 CI
31/05 JKG Land Declares Final Dividend; Shares Drop 5% MT

Valuation

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Capitalization 1 182 170.6 182 227.5 238.9 227.5
Enterprise Value (EV) 1 290.7 301.5 294.5 347.1 290 299.2
P/E ratio 87.3 x 9.99 x 8.25 x 9.16 x 9.47 x 11.2 x
Yield 1.25% - - - - 1%
Capitalization / Revenue 2.38 x 0.9 x 0.97 x 1.23 x 2.23 x 1.35 x
EV / Revenue 3.8 x 1.59 x 1.57 x 1.88 x 2.71 x 1.77 x
EV / EBITDA 38.9 x 8.82 x 8.35 x 9.17 x 6.35 x 8.02 x
EV / FCF -5.9 x -21.3 x -4.08 x 5.42 x 3.67 x -20.3 x
FCF Yield -16.9% -4.7% -24.5% 18.5% 27.2% -4.91%
Price to Book 0.39 x 0.36 x 0.36 x 0.43 x 0.43 x 0.4 x
Nbr of stocks (in thousands) 22,74,930 22,74,930 22,74,930 22,74,930 22,74,930 22,74,930
Reference price 2 0.0800 0.0750 0.0800 0.1000 0.1050 0.1000
Announcement Date 31/05/19 30/06/20 31/05/21 31/05/22 31/05/23 31/05/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januar 2019 2020 2021 2022 2023 2024
Net sales 1 76.6 190.2 187.2 184.8 107 169.1
EBITDA 1 7.464 34.19 35.25 37.86 45.66 37.3
EBIT 1 5.385 31.73 32.76 35.59 42.74 34.06
Operating Margin 7.03% 16.68% 17.5% 19.26% 39.95% 20.14%
Earnings before Tax (EBT) 1 2.755 25.3 29.94 33.11 37.23 27.08
Net income 1 2.084 17.09 22.07 24.83 25.23 20.29
Net margin 2.72% 8.98% 11.79% 13.44% 23.58% 12%
EPS 2 0.000916 0.007510 0.009700 0.0109 0.0111 0.008919
Free Cash Flow 1 -49.26 -14.17 -72.12 64.1 79.03 -14.7
FCF margin -64.31% -7.45% -38.53% 34.68% 73.89% -8.69%
FCF Conversion (EBITDA) - - - 169.3% 173.09% -
FCF Conversion (Net income) - - - 258.13% 313.29% -
Dividend per Share 2 0.001000 - - - - 0.001000
Announcement Date 31/05/19 30/06/20 31/05/21 31/05/22 31/05/23 31/05/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: January 2019 2020 2021 2022 2023 2024
Net Debt 1 109 131 113 120 51.2 71.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.56 x 3.829 x 3.192 x 3.159 x 1.121 x 1.923 x
Free Cash Flow 1 -49.3 -14.2 -72.1 64.1 79 -14.7
ROE (net income / shareholders' equity) 0.44% 3.63% 4.52% 4.85% 4.7% 3.63%
ROA (Net income/ Total Assets) 0.52% 2.8% 2.73% 2.8% 3.28% 2.59%
Assets 1 404.1 611.1 809.3 887.9 769.8 784.5
Book Value Per Share 2 0.2000 0.2100 0.2200 0.2300 0.2400 0.2500
Cash Flow per Share 2 0.0300 0.0400 0.0500 0.0400 0.0600 0.0600
Capex 1 4.12 4.62 0.56 0.5 1.28 1.96
Capex / Sales 5.38% 2.43% 0.3% 0.27% 1.2% 1.16%
Announcement Date 31/05/19 30/06/20 31/05/21 31/05/22 31/05/23 31/05/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
JKG LAND Stock JKG Land
-4.55% 50.64M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.40% 25.58B
DLF LIMITED Stock DLF Limited
+13.54% 24.49B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 24.25B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.01% 23.68B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+29.70% 19.8B
EMAAR PROPERTIES Stock Emaar Properties
+3.54% 19.73B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-1.60% 18.98B
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+46.90% 17.94B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-11.52% 14.3B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. JKGLAND Stock
  4. Financials JKG Land