CONTENTS
- Corporate Information
- Condensed Consolidated Statement of Comprehensive Income
- Condensed Consolidated Statement of Financial Position
- Condensed Consolidated Statement of Changes in Equity
- Condensed Consolidated Statement of Cash Flows
9 Notes to the Condensed Consolidated Financial Statements
22 Management Discussion and Analysis
- Substantial Shareholders' and Other Persons' Interests in Shares and Underlying Shares
- Directors' Interests and Short Positions in Shares, Underlying Shares and Debenture
02 Jiu Rong Holdings Limited
CORPORATE INFORMATION
DIRECTORS
Executive Directors
Mr. Siu Chi Ming
Mr. Yin Jianwen
Independent Non-executive Directors
Mr. Wang Ning
Mr. Chen Zheng
Mr. Yuan Qian Fei
AUDIT COMMITTEE
Mr. Yuan Qian Fei (Chairman)
Mr. Chen Zheng
Mr. Wang Ning
NOMINATION COMMITTEE
Mr. Chen Zheng (Chairman)
Mr. Wang Ning
Mr. Yuan Qian Fei
REMUNERATION COMMITTEE
Mr. Wang Ning (Chairman)
Mr. Yuan Qian Fei
Mr. Chen Zheng
Mr. Siu Chi Ming
REGISTERED OFFICE
Cricket Square, Hutchins Drive
P.O. Box 2681
Grand Cayman, KY1-1111
Cayman Islands
AUTHORISED REPRESENTATIVES
(to accept service of process and notices under Part XI of the Hong Kong Companies Ordinance)
Mr. Siu Chi Ming
Mr. Yin Jianwen
AUDITOR
ZHONGHUI ANDA CPA Limited Certified Public Accountants Unit 701, 7/F, Citicorp Centre 18 Whitfield Road Causeway Bay
Hong Kong
PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE
Suntera (Cayman) Limited Royal Bank House, 3rd Floor
24 Shedden Road, George Town Grand Cayman KY1-1110 Cayman Islands
HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE
Computershare Hong Kong Investor Services
Limited
Rooms 1712-16, 17th Floor
Hopewell Centre
183 Queen's Road East
Wanchai
Hong Kong
HEAD OFFICE AND PRINCIPAL PLACE OF | PRINCIPAL BANKERS |
BUSINESS IN HONG KONG | China Everbright Bank Company Limited |
Flat 8, 49th Floor | Mizuho Bank Limited |
Office Tower, Convention Plaza | |
1 Harbour Road | STOCK CODE |
Wanchai | The Stock Exchange of Hong Kong Limited: 2358 |
Hong Kong | |
COMPANY SECRETARY | WEBSITE |
http://www.irasia.com/listco/hk/2358 | |
Mr. Siu Chi Ming | http://www.jiurongkg.com |
AUTHORISED REPRESENTATIVES |
(for the purposes of the listing rules) Mr. Siu Chi Ming
Mr. Yin Jianwen
Interim Report 2020 03
The board of directors (the "Directors") (the "Board") of Jiu Rong Holdings Limited (the "Company") are pleased to present unaudited results of the Company and its subsidiaries (the "Group") for the six months ended 30 June 2020 (the "Period") together with the comparative figures for the corresponding period of 2019.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30 June 2020
Unaudited | |||
Six months ended 30 June | |||
2020 | 2019 | ||
Notes | HK$'000 | HK$'000 | |
(Restated) | |||
Revenue | 4 | 226,246 | 245,432 |
Cost of sales | (175,842) | (184,974) | |
Gross profit | 50,404 | 60,458 | |
Other income and gains | 5 | 14,469 | 14,886 |
Selling and distribution costs | (7,741) | (10,625) | |
Administrative expenses | (15,212) | (17,191) | |
Other operating expenses | (89) | (507) | |
Finance costs | 6 | (11,494) | (13,736) |
Share of loss of an associate | (1,649) | (639) | |
Profit before income tax | 7 | 28,688 | 32,646 |
Income tax expense | 8 | (6,934) | (3,659) |
Profit after income tax for the period | 21,754 | 28,987 | |
Other comprehensive (loss)/income for the | |||
period, net of tax: | |||
Items that will not be reclassified to | |||
profit or loss: | |||
Fair value changes of equity investments at fair value | |||
through other comprehensive income | - | (884) | |
Items that may be reclassified to profit or loss: | |||
Exchange differences on translation of foreign | |||
operations | (7,772) | (752) | |
OTHER COMPREHENSIVE (LOSS)/INCOME FOR | |||
THE PERIOD, NET OF TAX | (7,772) | (1,636) | |
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD | |||
ATTRIBUTABLE TO OWNERS OF THE COMPANY | 13,982 | 27,351 | |
Earnings per share | 9 | ||
- Basic and diluted | HK0.40 cents | HK0.53 cents |
04 Jiu Rong Holdings Limited
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2020
Unaudited | Audited | ||
As at | As at | ||
30 June | 31 December | ||
2020 | 2019 | ||
Notes | HK$'000 | HK$'000 | |
NON-CURRENT ASSETS | |||
Property, plant and equipment | 11 | 424,630 | 412,547 |
Investment properties | 576,646 | 592,018 | |
Right-of-use assets | 6,075 | 6,517 | |
Investment in an associate | 184,120 | 157,373 | |
Deferred tax assets | 285 | 119 | |
Equity investments at fair value through other | |||
comprehensive income | 35,281 | 35,968 | |
Prepayments, deposits and other receivables | 13,500 | 13,500 | |
1,240,537 | 1,218,042 | ||
CURRENT ASSETS | |||
Inventories | 6,705 | 20,190 | |
Properties held for sale | 204,558 | 202,157 | |
Trade and notes receivables | 12 | 324,910 | 408,019 |
Prepayments, deposits and other receivables | 142,584 | 48,452 | |
Investments at fair value through profit or loss | 3 | 9,334 | 20,643 |
Tax recoverable | - | 360 | |
Pledged bank deposits | - | 23,392 | |
Cash and cash equivalents | 419,779 | 109,248 | |
1,107,870 | 832,461 | ||
CURRENT LIABILITIES | |||
Trade and notes payables | 13 | 703,573 | 858,950 |
Other payables and accruals | 18,260 | 26,107 | |
Lease liabilities | 1,477 | 1,685 | |
Contract liabilities | 302,048 | 251,362 | |
Bank and other loans | 14 | 656,078 | 279,912 |
Deferred government grant | 8,192 | 5,960 | |
Tax payable | 5,790 | - | |
1,695,418 | 1,423,976 | ||
NET CURRENT LIABILITIES | (587,548) | (591,515) | |
TOTAL ASSETS LESS CURRENT LIABILITIES | 652,989 | 626,527 | |
Interim Report 2020 05
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 30 June 2020
Unaudited | Audited | ||
As at | As at | ||
30 June | 31 December | ||
2020 | 2019 | ||
Notes | HK$'000 | HK$'000 | |
NON-CURRENT LIABILITIES | |||
Deferred government grant | 49,079 | 36,554 | |
Deferred tax liabilities | 64,694 | 65,423 | |
Lease liabilities | 5,246 | 4,562 | |
119,019 | 106,539 | ||
NET ASSETS | 533,970 | 519,988 | |
EQUITY | |||
Equity attributable to owners of the Company | |||
Issued capital | 15 | 547,200 | 547,200 |
Reserves | 17 | (13,230) | (27,212) |
TOTAL EQUITY | 533,970 | 519,988 | |
06 Jiu Rong Holdings Limited
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 June 2020
Unaudited | |||||||||
Attributable to owners of the Company | |||||||||
Foreign | Equity | Share- | |||||||
Share | Statutory | currency | investment | based | |||||
Issued | premium | Contributed | surplus | translation | revaluation | payment | Accumulated | Total | |
capital | account* | surplus* | reserve* | reserve* | reserve* | reserve* | losses* | equity | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
For the six months ended 30 June 2020 | |||||||||
(unaudited) | |||||||||
At 1 January 2020 | 547,200 | 179,968 | 4,990 | 5,876 | (24,256) | (2,993) | 27,359 | (218,156) | 519,988 |
Transfer to statutory surplus reserve | - | - | - | 3,492 | - | - | - | (3,492) | - |
Total comprehensive income for the period | - | - | - | - | (7,772) | - | - | 21,754 | 13,982 |
At 30 June 2020 | 547,200 | 179,968 | 4,990 | 9,368 | (32,028) | (2,993) | 27,359 | (199,894) | 533,970 |
For the six months ended 30 June 2019 | |||||||||
(unaudited) | |||||||||
At 1 January 2019 | 547,200 | 179,968 | 4,990 | 2,693 | (17,420) | (1,045) | - | (253,410) | 462,976 |
Transfer to statutory surplus reserve | - | - | - | - | - | - | - | - | - |
Total comprehensive income for the period | - | - | - | - | (752) | (884) | - | 28,987 | 27,351 |
At 30 June 2019 | 547,200 | 179,968 | 4,990 | 2,693 | (18,172) | (1,929) | - | (224,423) | 490,327 |
- These reserve accounts comprise the consolidated reserves in the consolidated statement of financial position.
Interim Report 2020 07
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
For the six months ended 30 June 2020
Unaudited | ||
Six months ended 30 June | ||
2020 | 2019 | |
HK$'000 | HK$'000 | |
Net cash outflow from operating activities | (89,648) | (138,367) |
Net cash inflow/(outflow) from investing activities | 621 | (54,902) |
Net cash inflow from financing activities | 399,558 | 285,799 |
Net increase in cash and cash equivalents | 310,531 | 92,530 |
Cash and cash equivalents at beginning of the period | 109,248 | 42,627 |
Cash and cash equivalents at end of the period | 419,779 | 135,157 |
08 Jiu Rong Holdings Limited
The Board of Directors would like to elaborate the adjustments made to the interim results for the six months ended 30 June 2019:
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the six months ended 30 June 2019 | ||||
Unaudited | Unaudited | |||
Notes | HK$'000 | HK$'000 | HK$'000 | |
(Restated) | ||||
Revenue | 1 | 595,605 | (350,173) | 245,432 |
Cost of sales | 1 | (535,147) | 350,173 | (184,974) |
Gross profit | 60,458 | 60,458 | ||
Other income and gains | 14,886 | 14,886 | ||
Selling and distribution costs | (10,625) | (10,625) | ||
Administrative expenses | (17,191) | (17,191) | ||
Other operating expenses | (507) | (507) | ||
Finance costs | (13,736) | (13,736) | ||
Share of loss of an associate | (639) | (639) | ||
PROFIT BEFORE TAX | 32,646 | 32,646 |
Income tax expense | (3,659) | (3,659) |
PROFIT FOR THE PERIOD ATTRIBUTABLE | 28,987 | 28,987 |
TO OWNERS OF THE COMPANY | ||
Other comprehensive loss for the period, | ||
net of tax: | ||
Items that will not be reclassified to profit or | ||
loss: | ||
Fair value changes of equity investments at fair | ||
value through other comprehensive income | (884) | (884) |
Items that may be reclassified to | ||
profit or loss: | ||
Exchange differences on translation of | ||
foreign operations | (752) | (752) |
OTHER COMPREHENSIVE LOSS | (1,636) | (1,636) |
FOR THE PERIOD, NET OF TAX | ||
TOTAL COMPREHENSIVE INCOME | ||
FOR THE PERIOD ATTRIBUTABLE | 27,351 | 27,351 |
TO OWNERS OF THE COMPANY |
Notes:
1. For certain sales of spare parts related to digital video business and new energy vehicle business, the Group's roles mainly include handling the sales and purchases orders and provide processing services. The Group acted as an agent's role instead of as a principal. As such, audit adjustments were proposed to record these sales and the corresponding costs of sales on a net basis instead of on a gross basis in 2019 annual results, as a result, the Group adjusted the above impacts on the 2019 interim results and disclosed the restated comparative figures accordingly. The adjustments will not have any impact on the profit of the Group.
Interim Report 2020 09
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
-
BASIS OF PREPARATION
These unaudited condensed financial statements have been prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA") and the applicable disclosures required by the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited. - ACCOUNTING POLICIES
The accounting policies used in the preparation of the unaudited interim condensed consolidated financial information are consistent with those followed in the preparation of the Group's financial information for the year ended 31 December 2019 except for the application of the new and revised standards, amendments and interpretations ("new and revised HKFRSs") issued by the HKICPA, which have become effective in the current period.
The Group has not yet adopted any new and amendments to HKFRSs that have been issued but are not yet effective. The Group is in the process of assessing the impact of the adoption of such new and amendments to HKFRSs on the Group's results and financial position. - FAIR VALUE MEASUREMENTS
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following disclosures of fair value measurements use a fair value hierarchy that categorises into three levels the inputs to valuation techniques used to measure fair value:
Level 1 inputs: | quoted prices (unadjusted) in active markets for identical assets or liabilities that |
the Group can access at the measurement date. | |
Level 2 inputs: | inputs other than quoted prices included within level 1 that are observable for |
the asset or liability, either directly or indirectly. | |
Level 3 inputs: | unobservable inputs for the asset or liability. |
The Group's policy is to recognise transfers into and transfers out of any of the three levels as of the date of the event or change in circumstances that caused the transfer.
10 Jiu Rong Holdings Limited
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
3. FAIR VALUE MEASUREMENTS (continued)
- Disclosures of level in fair value hierarchy at 30 June 2020:
Fair value measurements using: | Total | |||
Description | Level 1 | Level 2 | Level 3 | 2020 |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
Recurring fair value | ||||
measurements: | ||||
Investment properties | - | 576,646 | - | 576,646 |
Investments at fair value | ||||
through profit or loss | ||||
Listed securities outside | ||||
Hong Kong | 9,334 | - | - | 9,334 |
Equity investments at | ||||
fair value through other | ||||
comprehensive income | ||||
Listed securities outside | ||||
Hong Kong | 24,600 | - | - | 24,600 |
Total recurring fair value | ||||
measurements | 33,934 | 576,646 | - | 610,580 |
- Disclosures of level in fair value hierarchy at 31 December 2019:
Fair value measurements using: | Total | |||
Description | Level 1 | Level 2 | Level 3 | 2019 |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
Recurring fair value | ||||
measurements: | ||||
Investment properties | - | 592,018 | - | 592,018 |
Investments at fair value | ||||
through profit or loss | ||||
Listed securities outside | ||||
Hong Kong | 20,643 | - | - | 20,643 |
Equity investments at | ||||
fair value through other | ||||
comprehensive income | ||||
Listed securities outside | ||||
Hong Kong | 25,080 | - | - | 25,080 |
Total recurring fair value | ||||
measurements | 45,723 | 592,018 | - | 637,741 |
Interim Report 2020 11
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
4. SEGMENT INFORMATION
The chief operating decision-maker has been identified as the Board. The Board reviews the Group's internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports.
Reportable segments
The Group has five reportable segments during the Period (30 June 2019: five segments). The following summary describes the operations in the Group's reportable segments:
-
Digital Video Business
The Group through its wholly owned subsidiary, Soyea Jiu Rong Technology Co., Ltd.* ( 數源久融技術有限公司 ) ("Soyea Jiu Rong") carries out the research and development, manufacturing and sales of digital television ("TV"), high definition liquid crystal display TV and set-top box as well as provision of application of solutions regarding integration of tele- communication, TV and internet in the digital audio visual industry. - New Energy Vehicles Business
The Group through its wholly owned subsidiary, Jiu Rong New Energy Science and Technology Limited* ( 久融新能源科技有限公司 ) ("Jiu Rong New Energy") carries out the construction, application and management of new energy vehicles and related products, charging facilities and intelligent management systems. - Cloud Ecological Big Data Business
The Group through its wholly owned subsidiary, Hangzhou Yunqi Cloud Data Limited* ( 杭 州雲棲雲數據有限公司 ) ("Yunqi Cloud Data") carries out the application and management of cloud ecological big data. - Properties Development
The Group through its wholly owned subsidiary, Hangzhou Lu Yun Property Limited* ( 杭 州綠雲置業有限公司 ) carries out the properties development of big data industrial park in Hangzhou. It is expected that the park will establish a "Cloud Ecological System" to build a new generation of information technology (such as AR/VR, face recognition, digital maps, etc.) and communication technology, such as Internet of Things, big data, cloud computing, (such as 5G, LTE-V,NB-IOT, etc.) throughout the cloud industry park in all aspects, to create the country's first all-intelligent perception, interoperability cloud ecological park. The Group completed the acquisition of 46% equity interests of Heilongjiang Xin Luzhou Real Estate Development Limited* ( 黑龍江新綠洲房地產開發有限公司 ) ("Xin Luzhou") in 2018, Xin Luzhou will be an associate of the Company to principally engage in the development of industrial park, commercial and residential properties in Limin Avenue, Limin Development Zone, Harbin, the PRC.
- For identification purpose only
12 Jiu Rong Holdings Limited
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
4. SEGMENT INFORMATION (continued)
- Properties Investments
The Group through its wholly owned subsidiary, Hangzhou Lu Yun Property Limited* ( 杭州 綠雲置業有限公司 ) to conduct the properties investment for rental income from the big data industrial park in Hangzhou.
The revenue and gain generated by each of the Group's operating segments and segment assets are summarised as follows:
Six months ended 30 June 2020 | Cloud | |||||
New Energy | Ecological | |||||
Digital Video | Vehicles | Big Data | Properties | Properties | ||
Business | Business | Business | Development | Investments | Total | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Reporting segment revenue from external | ||||||
customers | 99,381 | 95,171 | 4,312 | - | 27,382 | 226,246 |
Reporting segment profit/(loss) before | ||||||
income tax | 7,681 | 32,955 | 2,707 | - | (14,580) | 28,763 |
Reporting segment assets | 675,963 | 1,025,541 | 254,460 | 186,030 | 576,646 | 2,718,640 |
Six months ended 30 June 2019 (Restated) | Cloud | |||||
New Energy | Ecological | |||||
Digital Video | Vehicles | Big Data | Properties | Properties | ||
Business | Business | Business | Development | Investments | Total | |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Reporting segment revenue from external | ||||||
customers | 129,686 | 81,290 | 8,450 | - | 26,006 | 245,432 |
Reporting segment profit/(loss) before | ||||||
income tax | 7,851 | 21,368 | 1,004 | - | 2,804 | 33,027 |
Reporting segment assets | 441,023 | 865,490 | 3,878 | 361,508 | 365,813 | 2,037,712 |
- For identification purpose only
Interim Report 2020 13
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
4. SEGMENT INFORMATION (continued)
The Group's segment profit/(loss) reconciles to the Group's profit before income tax as presented in its Interim Financial Statements as follows:
Unaudited | ||||||
Six months ended 30 June | ||||||
2020 | 2019 | |||||
HK$'000 | HK$'000 | |||||
Profit | ||||||
Total reporting segment profit before income tax | 28,763 | 33,027 | ||||
Unallocated corporate income/(expenses) | (75) | (381) | ||||
Unallocated finance costs | - | - | ||||
Consolidated profit before income tax | 28,688 | 32,646 | ||||
Disaggregation of revenue from contracts with customers: | ||||||
Six months ended 30 June 2020 | ||||||
New Energy | Cloud | |||||
Digital Video | Vehicles | Ecological Big | Properties | Properties | ||
Segments | Business | Business | Data Business | Development | Investments | Total |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Geographical markets | ||||||
HK | 62,344 | - | - | - | - | 62,344 |
PRC | 37,037 | 95,171 | 4,312 | - | 27,382 | 163,902 |
Total | 99,381 | 95,171 | 4,312 | - | 27,382 | 226,246 |
Major products and services | ||||||
Sale of digital video products | 99,381 | - | - | - | - | 99,381 |
Provision of New Energy Vehicles charging | ||||||
services income | - | 95,171 | - | - | - | 95,171 |
Provision of big data services income | - | - | 4,312 | - | - | 4,312 |
Rental and services income | - | - | - | - | 27,382 | 27,382 |
Total | 99,381 | 95,171 | 4,312 | - | 27,382 | 226,246 |
Timing of revenue recognition | ||||||
At a point in time | 99,381 | 95,171 | 4,312 | - | 27,382 | 226,246 |
Over time | - | - | - | - | - | - |
Total | 99,381 | 95,171 | 4,312 | - | 27,382 | 226,246 |
14 Jiu Rong Holdings Limited
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
4. SEGMENT INFORMATION (continued)
Six months ended 30 June 2019 (Restated) | ||||||
New Energy | Cloud | |||||
Digital Video | Vehicles | Ecological Big | Properties | Properties | ||
Segments | Business | Business | Data Business | Development | Investments | Total |
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
Geographical markets | ||||||
HK | 75,515 | - | - | - | - | 75,515 |
PRC | 11,560 | 81,290 | 8,450 | - | 26,006 | 127,306 |
Cuba | 42,611 | - | - | - | - | 42,611 |
Total | 129,686 | 81,290 | 8,450 | - | 26,006 | 245,432 |
Major products and services | ||||||
Sale of digital video products | 129,686 | - | - | - | - | 129,686 |
Provision of New Energy Vehicles charging | ||||||
services income and sales of new energy | ||||||
vehicles spare parts | - | 81,290 | - | - | - | 81,290 |
Provision of big data services income | - | - | 8,450 | - | - | 8,450 |
Rental and services income | - | - | - | - | 26,006 | 26,006 |
Total | 129,686 | 81,290 | 8,450 | - | 26,006 | 245,432 |
Timing of revenue recognition | ||||||
At a point in time | 129,686 | 81,290 | 8,450 | - | 26,006 | 245,432 |
Over time | - | - | - | - | - | - |
Total | 129,686 | 81,290 | 8,450 | - | 26,006 | 245,432 |
5. OTHER INCOME AND GAINS
An analysis of the Group's other income and gains is as follows:
Unaudited | ||
Six months ended 30 June | ||
2020 | 2019 | |
HK$'000 | HK$'000 | |
Bank interest income | 1,120 | 729 |
Dividend income | 6,603 | - |
Fair value change in investments at fair value through | ||
profit or loss | 49 | 1,463 |
Loss on sale of investments at fair value through | ||
profit and loss | (861) | - |
Government grant | 4,124 | 3,211 |
Loan interest income | 2,995 | 6,732 |
Net foreign exchange difference | - | 1,607 |
Others | 439 | 1,144 |
14,469 | 14,886 | |
Interim Report 2020 15
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
6. FINANCE COSTS
Unaudited | ||
Six months ended 30 June | ||
2020 | 2019 | |
HK$'000 | HK$'000 | |
Interest on loans wholly repayable within five years | ||
- Bank loans | 9,116 | 6,583 |
- Other loans | 1,316 | 6,688 |
Interest expense on lease liabilities | 1,062 | 465 |
11,494 | 13,736 |
7. PROFIT BEFORE INCOME TAX
Profit before income tax is arrived at after charging:
Unaudited | ||
Six months ended 30 June | ||
2020 | 2019 | |
HK$'000 | HK$'000 | |
Depreciation of property, plant and equipment | 23,924 | 14,276 |
Depreciation of right-of-use assets | 843 | 445 |
Employee benefit expenses (including directors' | ||
remuneration): | ||
Wages and salaries | 17,683 | 17,037 |
Pension scheme contributions | 22 | 21 |
42,472 | 31,779 | |
Foreign exchange profit/(loss), net | (18) | 1,607 |
16 Jiu Rong Holdings Limited
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
8. INCOME TAX EXPENSE
No provision of Hong Kong Profit Tax has been provided in the Interim Financial Statements as the Group incurred losses for the Period in Hong Kong.
The rate of corporate income tax of the People's Republic of China ("PRC") is calculated at a standard rate of 15% and 25% (30 June 2019: 15% and 25%) on the estimated assessable profits arising from its operation in the PRC.
The amount of income tax expenses includes in profit or loss represents:
Unaudited | ||
Six months ended 30 June | ||
2020 | 2019 | |
HK$'000 | HK$'000 | |
Current tax for the Period - PRC | 6,934 | 3,659 |
Deferred tax | - | - |
6,934 | 3,659 |
- EARNINGS PER SHARE
The calculation of basic earnings per share for the Period is based on the profit for the Period attributable to owners of the Company of HK$21,754,000 (30 June 2019: HK$28,987,000) and the weighted average number of approximately 5,472,000,000 (30 June 2019: 5,472,000,000) ordinary shares in issue during the Period.
The diluted earnings per share for both the six months ended 30 June 2020 and 2019 are the same as the respective basic loss per share as the impact of potential ordinary shares have an anti-dilutive effect on the basic earnings per share for these periods. - DIVIDEND
The Directors do not recommend the payment of any interim dividend for the six months ended 30 June 2020 (30 June 2019: HK$Nil).
Interim Report 2020 17
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
-
PROPERTY, PLANT AND EQUIPMENT
During the Period, approximately HK$25,276,000 (30 June 2019: approximately HK$29,748,000) was spent on of plant and equipment which was mainly spent on the establishment of electric vehicles charging facilities. There was no disposal of property, plant and equipment during the Period (30 June 2019: no disposal). - TRADE AND NOTES RECEIVABLES
Unaudited | Audited | |
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
HK$'000 | HK$'000 | |
Trade receivables | 270,441 | 356,619 |
Note receivables | 54,469 | 51,400 |
324,910 | 408,019 |
The Group's trading terms with its customers are mainly on credit, except for the new customers, where payment in advance is normally required. The credit period generally ranges from 0 to 360 days (2019: 0 to 360 days). Overdue balances are reviewed regularly by senior management. Trade receivables are non-interest-bearing.
An ageing analysis of the trade receivables (net of impairment loss) as of the end of reporting period, based on the invoice dates, is as follows:
Unaudited | Audited | |
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
HK$'000 | HK$'000 | |
Within 90 days | 68,910 | 135,316 |
91 days to 180 days | 2,902 | 20,057 |
181 days to 1 year | 16,094 | 57,437 |
Over 1 year | 182,535 | 143,809 |
270,441 | 356,619 | |
18 Jiu Rong Holdings Limited
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
13. TRADE AND NOTES PAYABLES
Unaudited | Audited | |
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
HK$'000 | HK$'000 | |
Trade payables | 185,865 | 350,951 |
Notes payables | 517,708 | 507,999 |
703,573 | 858,950 | |
An ageing analysis of the trade payables as at the end of reporting period, based on the invoice date, is as follows:
Unaudited | Audited | |
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
HK$'000 | HK$'000 | |
Outstanding balances with ages: | ||
Within 180 days | 72,961 | 187,949 |
181 days to 1 year | 51,296 | 133,463 |
1 to 2 years | 29,623 | 7,225 |
Over 2 years | 31,985 | 22,314 |
185,865 | 350,951 |
Interim Report 2020 19
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
14. BANK AND OTHER LOANS
Unaudited | Audited | ||
As at | As at | ||
30 June | 31 December | ||
2020 | 2019 | ||
Notes | HK$'000 | HK$'000 | |
Bank loans | (i) | 644,611 | 196,703 |
Other loans | (ii) | 11,467 | 83,209 |
656,078 | 279,912 | ||
Notes:
- Bank loans bear interest at variable rates by reference to the People's Bank of China's lending rate, ranging from 4.35% to 6.00% per annum (31 December 2019: from 4.79% to 5.80% per annum).
- The other loans are unsecured.
15. SHARE CAPITAL
Unaudited | Audited | |
As at | As at | |
30 June | 31 December | |
2020 | 2019 | |
HK$'000 | HK$'000 | |
Authorised: | ||
10,000,000,000 ordinary shares of HK$0.1 each | 1,000,000 | 1,000,000 |
Issued and fully paid: | ||
5,472,000,000 ordinary shares of HK$0.1 each | 547,200 | 547,200 |
Share options |
Details of the Company's share option schemes and the share options issued under the schemes are included in note 16 to the Interim Financial Statements.
20 Jiu Rong Holdings Limited
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
16. SHARE OPTION SCHEME
Pursuant to an ordinary resolution passed at an annual general meeting of the Company held on 29 May 2014, the Company approved and adopted a share option scheme (the "Scheme").
The purpose of the Scheme is to provide incentives and/or rewards to any director, consultant, advisor person including full-time or part-time employee of the Company and its subsidiaries, at the sole discretion of the board, for their contribution to, and their continuing efforts to promote the interests of the Company. The schemes became effective on 30 May 2014 and, unless otherwise cancelled or amended, will remain in force for 10 years from that date.
The Scheme
The maximum number of unexercised share options currently permitted to be granted under the Scheme is an amount equivalent, upon their exercise, to 10% of the shares of the Company in issue at any time. The maximum number of shares issuable under share options to each eligible participant in the Scheme within any 12-month period, is limited to 1% of the shares of the Company in issue at any time. Any further grant of share options in excess of this limit is subject to shareholders' approval in a general meeting.
Share options granted to a director, chief executive or substantial shareholder of the Company, are subject to approval in advance by the independent non-executive directors. In addition, any share options granted to a substantial shareholder or an independent non-executive director of the Company, in excess of 0.1% of the shares of the Company in issue at any time or with an aggregate value (based on the price of the Company's shares at the date of the grant) in excess of HK$5 million, within any 12-month period, are subject to shareholders' approval in a general meeting.
The offer of a grant of share options may be accepted within 21 days from the date of the offer. The exercise period of the share options granted is determinable by the directors, and commences after a certain vesting period and ends on a date which is not later than five years from the date of the offer of the share options or the expiry date of the Scheme, whichever is earlier.
The exercise price of the share options is determinable by the directors, but may not be less than the higher of (i) the Stock Exchange closing price of the Company's shares on the date of the offer of the share options; and (ii) the average Stock Exchange closing price of the Company's shares for the five trading days immediately preceding the date of the offer.
Share options do not confer rights on the holders to dividends or to vote at shareholders' meetings.
During the Period, at 30 June 2019 and up to the date of approval of these Interim Financial Statements, 547,200,000 share options have been granted under the Scheme on 25 July 2019.
Interim Report 2020 21
NOTESTOTHE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
30 June 2020
-
RESERVES
The Group's contributed surplus represents the difference between the nominal value of the shares of the subsidiaries acquired pursuant to the group reorganisation, over the nominal value of the Company's shares issued in exchange therefore.
In accordance with the relevant regulation in the PRC, the subsidiaries operating in the PRC are required to transfer 10% of their profits after tax, as determined under the accounting regulations in the PRC, to the statutory surplus reserve, until the balance of the fund reaches 50% of their respective registered capital. The statutory surplus reserve and the expansion reserve are non- distributable, and are subject to certain restrictions set out in the relevant regulations in PRC. These reserves can be used either to offset against accumulated losses or be capitalized as paid-up capital. However, such balance of the statutory surplus reserve must be maintained at a minimum of 25% of paid-up capital after the above mentioned usages. - CONTINGENT LIABILITIES AND CAPITAL COMMITMENTS
The Group does not have any contingent liability or capital commitment in the Period under review (31 December 2019: HK$Nil). - RELATED PARTY TRANSACTIONS
Other than disclosed elsewhere in the Interim Financial Statements, the Group had the following material transactions with related parties during the six months ended 30 June 2020:
- During the Period, total compensation paid to the Directors of the Company was approximately HK$780,000 (30 June 2019: approximately HK$755,000).
The Group has not made any impairment in respect of related party receivable nor has any guarantee been given or received during the current or prior period regarding related party transactions.
20. APPROVAL OF INTERIM FINANCIAL STATEMENTS
This Interim Financial Statements were approved and authorised for issue by the Board of Directors on 28 August 2020.
22 Jiu Rong Holdings Limited
MANAGEMENT DISCUSSION AND ANALYSIS
FINANCIAL REVIEW
Overall Financial Results
For the six months ended 30 June 2020, the Group achieved approximately HK$226,246,000 in turnover, representing a decrease of approximately 7.82% from that of approximately HK$245,432,000 during the same period of last year. Gross profit was approximately HK$50,404,000 comparing to the gross profit of approximately HK$60,458,000 during the corresponding period of last year. The overall gross profit ratio decreased from approximately 24.63% to approximately 22.28%. Profit for the period attributable to owners of the Company was approximately HK$21,754,000 (for the corresponding period of last year: approximately HK$28,987,000), representing a decrease of approximately 24.95%. Basic profit per share was approximately HK0.40 cents (for the corresponding period of last year: approximately HK0.53 cents). As at 30 June 2020, the balance of cash and cash equivalents was approximately HK$419,779,000 (31 December 2019: approximately HK$109,248,000).
Turnover
For the Period under review, the Group recorded a turnover of approximately HK$226,246,000 which is contributed by the Digital Video Business, the New Energy Vehicles Business, the Cloud Ecological Big Data Business and Properties Investments.
During the Period, the Group's business has five segments (30 June 2019: five segments). Details of the segment information are set out in note 4 of the Interim Financial Statements.
Gross Profit Margin
During the Period under review, the gross margin decreased from approximately 24.63% to approximately 22.28%.
Financial Position and Liquidity
As at 30 June 2020, the gearing ratio was 1.7 (31 December 2019: 1.6), which was measured on the basis of the Group's net debt divided by the capital plus net debt. The Group had net current liabilities as at 30 June 2020 and 31 December 2019.
For the period under review, the Group used approximately HK$89,648,000 (31 December 2019: generated approximately HK$668,295,000) of cash from its operations. As at 30 June 2020, the Group had cash and cash equivalents of approximately HK$419,779,000 (31 December 2019: approximately HK$109,248,000).
Interim Report 2020 23
MANAGEMENT DISCUSSION AND ANALYSIS
Capital Structure and Foreign Exchange Risk
During the period under review, the Capital structure of the Group remained unchanged.
The Group's monetary assets, loans and transactions are principally denominated in Renminbi ("RMB") and HK$ (30 June 2019: RMB, HK$). The Group is exposed to foreign exchange risk arising from the exposure of US$ against RMB and HK$. Considering that the HK$ is pegged to the US$, the Group believes its exposure to exchange risk will be confined to RMB against US$. During the Period, the Group does not intend to hedge its exposure to foreign exchange fluctuations, but will constantly monitor the economic situation and its foreign exchange risk position, and will consider appropriate hedging measures in future as may be necessary and feasible.
Employees Benefit and Expenses
As at 30 June 2020, the total number of employees of the Group was 326 (31 December 2019: 311). The total amount of employee wages and salaries incurred during the Period was approximately HK$17,683,000 (30 June 2019: approximately HK$17,037,000). The Group determines employees' remuneration by the work responsibilities, job performance and professional experience. The Group also provides employees on-job training from time to time to upgrade the knowledge, skills and overall caliber of its employees.
INTERIM DIVIDENDS
The Directors do not recommend the payment of any interim dividend for the six months ended 30 June 2020 (30 June 2019: HK$Nil).
BUSINESS REVIEW AND OUTLOOK
The Group is principally engaged in (1) manufacturing and sales of digital television ("TV"), high definition liquid crystal display TV and set-top box as well as provision of application of solutions regarding integration of telecommunication, TV and internet in the digital video industry ("Digital Video Business"); (2) the construction, application and management of new energy vehicles and related products, charging facilities and intelligent management systems ("New Energy Vehicles Business");
- the application and management of cloud ecological big data industry ("Cloud Ecological Big Data Business"); (4) properties development of big data industrial park commercial and residential properties ("Properties Development"); and (5) properties investment for rental income from the big data industrial park ("Properties Investments").
24 Jiu Rong Holdings Limited
MANAGEMENT DISCUSSION AND ANALYSIS
Despite the unfavourable global economic conditions as a result of the COVID-19 in the first half of 2020, the Group has recorded turnover from: (1) the Digital Video Business of approximately HK$99,381,000 for the six months ended 30 June 2020 (six months ended 30 June 2019: HK$129,686,000), representing a decrease of approximately 23.37% as compared with last year's corresponding period; (2) the New Energy Vehicles Business of approximately HK$95,171,000 for the six months ended 30 June 2020 (six months ended 30 June 2019: HK$81,290,000), representing an increase of approximately 17.08% as compared with last year's corresponding period; (3) the Cloud Ecological Big Data Business of approximately HK$4,312,000 for the six months ended 30 June 2020 (six months ended 30 June 2019: HK$8,450,000), representing a decrease of 48.97% as compared with last year's corresponding period; and (4) the properties investments of approximately HK$27,382,000 for the six months ended 30 June 2020 (six months ended 30 June 2019: HK$26,006,000), representing an increase of approximately 5.29% as compared with last year's corresponding period.
As at 30 June 2020, the Group was operating: (1) 48 electric vehicles charging stations in Hangzhou with 3,604 alternating current chargers of 40KW/H and 1,424 direct current chargers of 60KW/H in operation; (2) 5 electric vehicles charging stations in Wuhan with 61 alternating current chargers of 7KW/H and 16 direct current chargers of 60KW/H in operation; and (3) 5 electric vehicles charging stations in Nanjing with 22 alternating current chargers of 40KW/H and 89 direct current chargers of 60KW/H in operation. The Board is of the view that the PRC Government has emphasized on the use of new energy vehicles to reduce carbon emissions and the increase in support to the establishment of the new energy vehicles charging piles and its related operations and hence the New Energy Vehicles Business is with substantial growth potential. The Group will continue to invest in the New Energy Vehicles Business and further establish electric vehicles charging stations in Hangzhou and other provinces in the PRC to capture the electric vehicles charging market shares with the aim to be one of the largest new energy vehicles charging facilities operators in the PRC.
The Directors will continue to (1) closely evaluate the performance of the above mentioned businesses;
- invest in the New Energy Vehicles Business, the Cloud Ecological Big Data Business and the properties development of big data industrial park; (3) actively explore new businesses or investments;
- consider fund raising opportunities which can strengthen the financial position; and (5) focus on product quality and cost control and strictly control capital expenditure in order to continuously maintain the Group's competitiveness of the Group in order to enhance the value of the Group which will be in the interests of the Company and shareholders as a whole.
Interim Report 2020 25
SUBSTANTIAL SHAREHOLDERS' AND OTHER PERSONS' INTERESTS IN SHARES AND UNDERLYING SHARES
As at 30 June 2020, so far as the Directors are aware, the following persons have interests or short positions in the shares and underlying shares of the Company which would fall to be disclosed to the Company under provisions of Divisions 2 and 3 of Part XV of the Securities and Futures Ordinance (the "SFO"), or who is, directly or indirectly interested in 5% or more in the issued share capital of the Company, as recorded in the register required to be kept by the Company pursuant to Section 336 of the SFO:
Number | Percentage | ||
Name of substantial shareholder | Type of interests | of Shares | of interests |
Alpha Century Assets Limited (Note 1) | Beneficial owner | 600,000,000(L) | 10.96% |
Ms. Wong Sin Fung (Note 1) | Interest of controlled | 600,000,000(L) | 10.96% |
corporation | |||
SOYEA Technology Co., Limited | Beneficial owner | 493,206,000(L) | 9.01% |
Notes:
- The interest in 600,000,000 shares is deemed corporate interest through Alpha Century Assets Limited.
- The letter "L" denotes a long position and "S" denotes a short position.
Save as disclosed above, so far as the Directors are aware, no person was interested in or had a short position in the shares, underlying shares or debentures of the Company which would fall to be disclosed to the Company under Divisions 2 and 3 of Part XV of SFO as at 30 June 2020.
26 Jiu Rong Holdings Limited
DIRECTORS' INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURE
As at 30 June 2020, none of the Directors and Chief Executive had registered an interest or short position in the shares, underlying shares or debentures of the Company or any of its associated corporations that was required to be recorded pursuant to Division 7 and 8 of Part XV of the SFO, as recorded in the register required to be kept by the Company pursuant to section 352 of the SFO, or as otherwise notified to the Company and the Stock Exchange pursuant to the Model Code.
PURCHASE, REDEMPTION OR SALE OF LISTED SECURITIES OF THE COMPANY
Neither the Company, nor any of its subsidiaries purchased, redeemed or sold any of the Company's listed securities during the six months ended 30 June 2020.
DIRECTORS' COMPLIANCE WITH MODEL CODE
The Company adopted the Model Code for Securities Transactions by Directors of Listed Issuers (the "Model Code") set out in Appendix 10 of the Listing Rules. All Directors have confirmed, following specific enquiry by the Company, that they have complied with the required standards of the Model Code throughout the six months ended 30 June 2020.
COMPLIANCE ON CORPORATE GOVERNANCE PRACTICES
For the Period, the Company complied with all the code provisions in the Corporate Governance Code. The Board will review the current structure from time to time. When at the appropriate time and if candidate with suitable leadership, knowledge, skills and experience can be identified within or outside the Group, the Company may make necessary arrangements.
AUDIT COMMITTEE
The Audit Committee has reviewed with the management of the Company the accounting principals and practices adopted by the Group and discussed internal controls and financial reporting matters including a review of the Interim Financial Statements for the six months ended 30 June 2020 with the Directors.
PUBLICATION OF INTERIM RESULTS ANNOUNCEMENT AND INTERIM REPORT
The interim results announcement and interim report of the Group for the six months ended 30 June 2020 are available for viewing on the website of the Stock Exchange of Hong Kong Limited (the "Stock Exchange") at www.hkex.com.hk and on the website of the Company at www.irasia.com/listco/hk/2358.
BOARD OF DIRECTORS
As at the date of this report, the Executive Directors are Mr. Siu Chi Ming and Mr. Yin Jianwen, the Independent Non-executive Directors are Mr. Wang Ning, Mr. Chen Zheng and Mr. Yuan Qian Fei.
On Behalf of the Board
Jiu Rong Holdings Limited
Siu Chi Ming
Executive Director
Hong Kong, 28 August 2020
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
Jiu Rong Holdings Ltd. published this content on 17 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 September 2020 08:59:03 UTC