End-of-day quote
BURSA MALAYSIA
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.6
MYR
|
+15.38%
|
|
-.--%
|
+22.45%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
110.5
|
110.5
|
115.2
|
Enterprise Value (EV)
1 |
158.8
|
169.3
|
179
|
P/E ratio
|
12.1
x
|
13.7
x
|
18.4
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.32
x
|
1.08
x
|
1.16
x
|
EV / Revenue
|
1.89
x
|
1.66
x
|
1.8
x
|
EV / EBITDA
|
9.78
x
|
9.56
x
|
12.4
x
|
EV / FCF
|
-1,72,23,657
x
|
-1,81,30,613
x
|
7,83,14,558
x
|
FCF Yield
|
-0%
|
-0%
|
0%
|
Price to Book
|
2.38
x
|
2.03
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
2,35,151
|
2,35,151
|
2,35,151
|
Reference price
2 |
0.4700
|
0.4700
|
0.4900
|
Announcement Date
|
28/04/22
|
28/04/23
|
29/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
56.14
|
72.22
|
83.96
|
101.9
|
99.42
|
EBITDA
1 |
11.25
|
15.83
|
16.23
|
17.71
|
14.46
|
EBIT
1 |
7.663
|
11.87
|
12.27
|
12.59
|
9.289
|
Operating Margin
|
13.65%
|
16.43%
|
14.62%
|
12.36%
|
9.34%
|
Earnings before Tax (EBT)
1 |
5.208
|
9.849
|
10.07
|
9.761
|
6.048
|
Net income
1 |
4.83
|
8.776
|
9.105
|
8.064
|
6.278
|
Net margin
|
8.6%
|
12.15%
|
10.84%
|
7.91%
|
6.31%
|
EPS
2 |
0.0205
|
0.0373
|
0.0387
|
0.0343
|
0.0267
|
Free Cash Flow
|
-
|
1.761
|
-9.218
|
-9.339
|
2.286
|
FCF margin
|
-
|
2.44%
|
-10.98%
|
-9.17%
|
2.3%
|
FCF Conversion (EBITDA)
|
-
|
11.13%
|
-
|
-
|
15.81%
|
FCF Conversion (Net income)
|
-
|
20.07%
|
-
|
-
|
36.41%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/21
|
30/04/21
|
28/04/22
|
28/04/23
|
29/04/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
45.1
|
37.3
|
48.2
|
58.8
|
63.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.013
x
|
2.358
x
|
2.973
x
|
3.32
x
|
4.413
x
|
Free Cash Flow
|
-
|
1.76
|
-9.22
|
-9.34
|
2.29
|
ROE (net income / shareholders' equity)
|
-
|
28.3%
|
21.8%
|
16%
|
10.9%
|
ROA (Net income/ Total Assets)
|
-
|
8.96%
|
7.65%
|
6.39%
|
4.28%
|
Assets
1 |
-
|
98
|
119
|
126.1
|
146.5
|
Book Value Per Share
2 |
0.1100
|
0.1600
|
0.2000
|
0.2300
|
0.2600
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0.0200
|
0.0300
|
0.0100
|
Capex
1 |
19.2
|
6.96
|
17.7
|
15.7
|
12
|
Capex / Sales
|
34.21%
|
9.64%
|
21.03%
|
15.45%
|
12.11%
|
Announcement Date
|
30/04/21
|
30/04/21
|
28/04/22
|
28/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +22.45% | 2.99Cr | | +4.35% | 1.86TCr | | +8.16% | 1.76TCr | | +20.72% | 943.53Cr | | -19.22% | 887.56Cr | | -4.74% | 506.59Cr | | -6.45% | 451.98Cr | | +15.11% | 303.65Cr | | -12.38% | 281.62Cr | | +9.17% | 205.69Cr |
Other Non-Paper Containers & Packaging
|