End-of-day quote
BURSA MALAYSIA
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.165
MYR
|
+3.13%
|
|
+6.45%
|
-13.16%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
50.05
|
60.06
|
55.89
|
91.62
|
44.88
|
85.72
|
Enterprise Value (EV)
1 |
60.84
|
70.08
|
67.35
|
85.12
|
37.36
|
80.55
|
P/E ratio
|
-14
x
|
113
x
|
12.9
x
|
17.8
x
|
17.1
x
|
-3.62
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.8
x
|
1.85
x
|
1.39
x
|
1.56
x
|
0.75
x
|
10.5
x
|
EV / Revenue
|
0.98
x
|
2.16
x
|
1.67
x
|
1.45
x
|
0.62
x
|
9.88
x
|
EV / EBITDA
|
-45
x
|
25.3
x
|
14.3
x
|
10.9
x
|
5.34
x
|
-4.18
x
|
EV / FCF
|
3.08
x
|
176
x
|
-39
x
|
4.71
x
|
-1.85
x
|
-3.79
x
|
FCF Yield
|
32.5%
|
0.57%
|
-2.56%
|
21.2%
|
-54.1%
|
-26.4%
|
Price to Book
|
1.14
x
|
1.19
x
|
1.02
x
|
1.52
x
|
0.56
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
1,66,845
|
1,66,845
|
1,66,845
|
1,68,116
|
2,13,706
|
3,42,887
|
Reference price
2 |
0.3000
|
0.3600
|
0.3350
|
0.5450
|
0.2100
|
0.2500
|
Announcement Date
|
30/04/18
|
30/04/19
|
22/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
62.36
|
32.44
|
40.34
|
58.74
|
59.94
|
8.151
|
EBITDA
1 |
-1.353
|
2.775
|
4.713
|
7.821
|
6.998
|
-19.29
|
EBIT
1 |
-1.416
|
2.722
|
4.644
|
7.77
|
6.944
|
-19.41
|
Operating Margin
|
-2.27%
|
8.39%
|
11.51%
|
13.23%
|
11.59%
|
-238.15%
|
Earnings before Tax (EBT)
1 |
-1.42
|
2.28
|
4.633
|
7.766
|
4.537
|
-19.47
|
Net income
1 |
-3.477
|
0.7752
|
4.335
|
5.602
|
2.151
|
-17.27
|
Net margin
|
-5.58%
|
2.39%
|
10.74%
|
9.54%
|
3.59%
|
-211.88%
|
EPS
2 |
-0.0215
|
0.003200
|
0.0260
|
0.0307
|
0.0123
|
-0.0690
|
Free Cash Flow
1 |
19.76
|
0.3988
|
-1.726
|
18.06
|
-20.21
|
-21.26
|
FCF margin
|
31.69%
|
1.23%
|
-4.28%
|
30.74%
|
-33.72%
|
-260.87%
|
FCF Conversion (EBITDA)
|
-
|
14.37%
|
-
|
230.94%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
51.45%
|
-
|
322.41%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
30/04/19
|
22/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
10.8
|
10
|
11.5
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
6.5
|
7.52
|
5.17
|
Leverage (Debt/EBITDA)
|
-7.974
x
|
3.61
x
|
2.43
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
19.8
|
0.4
|
-1.73
|
18.1
|
-20.2
|
-21.3
|
ROE (net income / shareholders' equity)
|
-7.78%
|
1.65%
|
8.25%
|
9.75%
|
3.06%
|
-19.8%
|
ROA (Net income/ Total Assets)
|
-0.92%
|
1.69%
|
2.83%
|
5.06%
|
4.09%
|
-9.76%
|
Assets
1 |
379
|
45.99
|
153.4
|
110.7
|
52.65
|
176.9
|
Book Value Per Share
2 |
0.2600
|
0.3000
|
0.3300
|
0.3600
|
0.3800
|
0.2700
|
Cash Flow per Share
2 |
0.0200
|
0.0700
|
0.0100
|
0.0100
|
0.0100
|
0.0200
|
Capex
1 |
0.08
|
0.04
|
0.05
|
0.03
|
0.55
|
0.27
|
Capex / Sales
|
0.12%
|
0.14%
|
0.12%
|
0.05%
|
0.92%
|
3.29%
|
Announcement Date
|
30/04/18
|
30/04/19
|
22/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.16% | 17.2M | | -29.16% | 11.3B | | +7.32% | 10.72B | | -24.81% | 7.7B | | -4.86% | 7.07B | | +4.16% | 6.6B | | -0.34% | 6.53B | | +15.37% | 3.74B | | -4.29% | 3.71B | | +27.20% | 3.32B |
Residential Real Estate Development
|