Financials Jiangsu Yitong High-Tech Co., Ltd.

Equities

300211

CNE1000012L2

Communications & Networking

End-of-day quote Shenzhen S.E. 03:30:00 29/04/2024 am IST 5-day change 1st Jan Change
6.45 CNY +2.06% Intraday chart for Jiangsu Yitong High-Tech Co., Ltd. +16.64% -36.20%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,462 2,424 2,001 3,874 2,216 3,073
Enterprise Value (EV) 1 1,255 2,158 1,720 3,576 1,919 2,739
P/E ratio 293 x 381 x 217 x 136 x 88.3 x -5,617 x
Yield 1.24% 1.25% 0.09% 0.11% 0.12% -
Capitalization / Revenue 11.4 x 24.5 x 24.6 x 15.5 x 6.55 x 16.9 x
EV / Revenue 9.81 x 21.8 x 21.1 x 14.3 x 5.67 x 15 x
EV / EBITDA 64.1 x 117 x 89.1 x 95.4 x 60.1 x -659 x
EV / FCF 35.9 x 34.4 x 56 x 250 x 257 x 63.4 x
FCF Yield 2.79% 2.91% 1.79% 0.4% 0.39% 1.58%
Price to Book 2.98 x 5.06 x 4.37 x 7.95 x 4.28 x 5.9 x
Nbr of stocks (in thousands) 3,02,676 3,02,676 3,02,676 3,02,676 3,02,676 3,03,907
Reference price 2 4.830 8.010 6.610 12.80 7.320 10.11
Announcement Date 19/03/19 09/03/20 09/03/21 13/03/22 17/03/23 14/03/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 127.9 98.91 81.37 249.7 338.2 182.2
EBITDA 1 19.58 18.48 19.3 37.5 31.92 -4.154
EBIT 1 -2.631 -2.566 0.693 21.67 20.32 -21.23
Operating Margin -2.06% -2.59% 0.85% 8.68% 6.01% -11.65%
Earnings before Tax (EBT) 1 5.487 7.264 10.73 30.91 28.32 -7.019
Net income 1 4.979 6.343 9.231 28.46 25.09 -0.556
Net margin 3.89% 6.41% 11.34% 11.4% 7.42% -0.31%
EPS 2 0.0165 0.0210 0.0305 0.0940 0.0829 -0.001800
Free Cash Flow 1 34.96 62.71 30.7 14.33 7.474 43.17
FCF margin 27.33% 63.4% 37.73% 5.74% 2.21% 23.69%
FCF Conversion (EBITDA) 178.59% 339.24% 159.09% 38.21% 23.42% -
FCF Conversion (Net income) 702.23% 988.57% 332.6% 50.35% 29.79% -
Dividend per Share 2 0.0600 0.1000 0.006000 0.0140 0.009000 -
Announcement Date 19/03/19 09/03/20 09/03/21 13/03/22 17/03/23 14/03/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 207 266 281 298 297 333
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 35 62.7 30.7 14.3 7.47 43.2
ROE (net income / shareholders' equity) 1% 1.31% 1.97% 6.02% 5% -0.11%
ROA (Net income/ Total Assets) -0.29% -0.3% 0.08% 2.43% 2.12% -2.23%
Assets 1 -1,690 -2,098 10,976 1,170 1,185 24.92
Book Value Per Share 2 1.620 1.580 1.510 1.610 1.710 1.710
Cash Flow per Share 2 0.4200 0.6100 0.5200 0.9900 0.9800 1.100
Capex 1 8.34 5.23 1.88 4.68 12.2 7.17
Capex / Sales 6.52% 5.28% 2.31% 1.87% 3.61% 3.93%
Announcement Date 19/03/19 09/03/20 09/03/21 13/03/22 17/03/23 14/03/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300211 Stock
  4. Financials Jiangsu Yitong High-Tech Co., Ltd.