End-of-day quote
Shenzhen S.E.
03:30:00 24/06/2024 am IST
|
5-day change
|
1st Jan Change
|
25.13
CNY
|
-4.48%
|
|
-8.82%
|
-16.95%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,715
|
7,599
|
6,131
|
9,593
|
7,951
|
-
|
-
|
Enterprise Value (EV)
1 |
4,715
|
7,599
|
6,131
|
9,593
|
7,951
|
7,951
|
7,951
|
P/E ratio
|
17.2
x
|
31.5
x
|
23.8
x
|
30.3
x
|
21.6
x
|
18.3
x
|
16.1
x
|
Yield
|
-
|
-
|
1.97%
|
1.85%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.6
x
|
2.11
x
|
3.12
x
|
2.3
x
|
2.08
x
|
1.82
x
|
EV / Revenue
|
-
|
2.6
x
|
2.11
x
|
3.12
x
|
2.3
x
|
2.08
x
|
1.82
x
|
EV / EBITDA
|
-
|
20.9
x
|
13.4
x
|
17.6
x
|
14.1
x
|
12.4
x
|
10.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.8
x
|
2.05
x
|
2.9
x
|
2.19
x
|
1.96
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
3,11,247
|
3,11,209
|
3,14,554
|
3,17,018
|
3,19,305
|
-
|
-
|
Reference price
2 |
15.15
|
24.42
|
19.49
|
30.26
|
24.90
|
24.90
|
24.90
|
Announcement Date
|
26/04/21
|
15/04/22
|
17/03/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,919
|
2,900
|
3,077
|
3,460
|
3,814
|
4,380
|
EBITDA
1 |
-
|
364.2
|
457.6
|
546.2
|
562.5
|
641.7
|
733
|
EBIT
1 |
-
|
295.5
|
368.9
|
434.3
|
479.4
|
572.6
|
647.4
|
Operating Margin
|
-
|
10.12%
|
12.72%
|
14.12%
|
13.86%
|
15.01%
|
14.78%
|
Earnings before Tax (EBT)
1 |
-
|
296.3
|
365.4
|
425
|
477.7
|
572.8
|
647.1
|
Net income
1 |
272.9
|
244.2
|
258.7
|
317.1
|
365.6
|
431.3
|
490.5
|
Net margin
|
-
|
8.36%
|
8.92%
|
10.31%
|
10.57%
|
11.31%
|
11.2%
|
EPS
2 |
0.8833
|
0.7750
|
0.8185
|
0.9988
|
1.155
|
1.360
|
1.545
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.3833
|
0.5600
|
-
|
-
|
-
|
Announcement Date
|
26/04/21
|
15/04/22
|
17/03/23
|
22/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
9.38%
|
9.07%
|
10%
|
10.3%
|
11.3%
|
11.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.23%
|
5.93%
|
5.3%
|
6.8%
|
5.8%
|
Assets
1 |
-
|
-
|
4,943
|
5,352
|
6,898
|
6,343
|
8,457
|
Book Value Per Share
2 |
-
|
8.710
|
9.500
|
10.40
|
11.40
|
12.70
|
14.30
|
Cash Flow per Share
2 |
-
|
1.170
|
1.050
|
1.800
|
2.320
|
0.4400
|
2.910
|
Capex
1 |
-
|
-
|
403
|
342
|
191
|
201
|
243
|
Capex / Sales
|
-
|
-
|
13.91%
|
11.1%
|
5.53%
|
5.28%
|
5.54%
|
Announcement Date
|
26/04/21
|
15/04/22
|
17/03/23
|
22/04/24
|
-
|
-
|
-
|
Last Close Price
24.9
CNY Average target price
32.42
CNY Spread / Average Target +30.22% Consensus |