JIANGSU ANKURA INTELLIGENT POWER CO., LTD. Financials Jiangsu Ankura Intelligent Power Co., Ltd.
Equities
300617
CNE100002N85
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 28.29 CNY | +0.39% |
|
+2.57% | -6.82% |
| 24/04 | Jiangsu Ankura Intelligent Power Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 12/04 | Jiangsu Ankura Intelligent Power Co., Ltd. Approves Dividend for 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6,322 | 11,889 | 5,842 | 4,999 | 4,659 | - |
| Enterprise Value (EV) 1 | 6,322 | 11,889 | 5,842 | 4,999 | 4,659 | 4,659 |
| P/E ratio | 47.8 x | 53.1 x | 38.7 x | 24.7 x | 12.8 x | 10 x |
| Yield | - | 0.7% | - | - | - | - |
| Capitalization / Revenue | 12 x | 14.8 x | - | 5.22 x | 2.43 x | 1.95 x |
| EV / Revenue | 12 x | 14.8 x | - | 5.22 x | 2.43 x | 1.95 x |
| EV / EBITDA | - | 45.6 x | - | 19.9 x | 8.1 x | 6.58 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 4.68 x | - | 1.87 x | 1.53 x | 1.37 x |
| Nbr of stocks (in thousands) | 1,27,134 | 1,65,787 | 1,65,787 | 1,64,671 | 1,64,671 | - |
| Reference price 2 | 49.73 | 71.71 | 35.24 | 30.36 | 28.29 | 28.29 |
| Announcement Date | 26/01/21 | 29/03/22 | 23/04/23 | 11/03/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 528.8 | 805.6 | - | 958.4 | 1,915 | 2,394 |
| EBITDA 1 | - | 260.6 | - | 251.1 | 574.9 | 708.1 |
| EBIT 1 | - | 235.9 | - | 226.7 | 448.4 | 571 |
| Operating Margin | - | 29.28% | - | 23.66% | 23.42% | 23.86% |
| Earnings before Tax (EBT) 1 | - | 235.5 | - | 226.4 | 445 | 568.2 |
| Net income 1 | 132.4 | 199.8 | 151.4 | 201.2 | 372 | 474.9 |
| Net margin | 25.03% | 24.8% | - | 20.99% | 19.43% | 19.84% |
| EPS 2 | 1.040 | 1.350 | 0.9100 | 1.230 | 2.210 | 2.830 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | 0.5000 | - | - | - | - |
| Announcement Date | 26/01/21 | 29/03/22 | 23/04/23 | 11/03/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 15.4% | 11.4% | - | 7.67% | 12% | 13.7% |
| ROA (Net income/ Total Assets) | - | 9.29% | - | - | - | - |
| Assets 1 | - | 2,150 | - | - | - | - |
| Book Value Per Share 2 | - | 15.30 | - | 16.20 | 18.50 | 20.70 |
| Cash Flow per Share 2 | 0.2400 | 0.5300 | - | 0.5100 | 5.110 | -4.150 |
| Capex | - | 93.2 | - | 98.8 | - | - |
| Capex / Sales | - | 11.57% | - | 10.31% | - | - |
| Announcement Date | 26/01/21 | 29/03/22 | 23/04/23 | 11/03/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
28.29
CNY
Average target price
53.4
CNY
Spread / Average Target
+88.76%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.82% | 643M | |
| +1.55% | 149B | |
| +26.06% | 141B | |
| +37.13% | 132B | |
| +15.98% | 64.53B | |
| +1.16% | 38.87B | |
| +101.56% | 36.42B | |
| +7.40% | 32.41B | |
| -13.12% | 30.91B | |
| +7.44% | 29.41B |
- Stock Market
- Equities
- 300617 Stock
- Financials Jiangsu Ankura Intelligent Power Co., Ltd.
