The purpose of this section is to discuss and analyze our consolidated financial
condition, liquidity and capital resources and results of operations for the
years ended November 30, 2021 and 2020. For a discussion of our results of
operations and liquidity and capital resources for the year ended November 30,
2019, see "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in Part II, Item 7 of our Annual Report on Form 10-K for
the fiscal year ended November 30, 2020, which was filed with the SEC on January
29, 2021.
This analysis should be read in conjunction with the consolidated financial
statements and related footnote disclosures contained in this report and the
following "Cautionary Statement for Forward-Looking Information."
Cautionary Statement for Forward-Looking Information
Statements included in this report may contain forward-looking statements. Such
statements may relate, but are not limited, to projections of revenues, income
or loss, development expenditures, plans for growth and future operations,
competition and regulation, as well as assumptions relating to the foregoing.
Such forward-looking statements are made pursuant to the safe-harbor provisions
of the Private Securities Litigation Reform Act of 1995.
Forward-looking statements are inherently subject to risks and uncertainties,
many of which cannot be predicted or quantified. When used in this report, the
words "will," "would," "could," "estimates," "expects," "anticipates,"
"believes," "plans," "intends" and variations of such words and similar
expressions are intended to identify forward-looking statements that involve
risks and uncertainties. Future events and actual results could differ
materially from those set forth in, contemplated by or underlying the
forward-looking statements.
Factors that could cause actual results to differ materially from any results
projected, forecasted, estimated or budgeted or may materially and adversely
affect our actual results include, but are not limited to, those set forth in
Item 1A. Risk Factors and elsewhere in this report and in our other public
filings with the SEC.
Undue reliance should not be placed on these forward-looking statements, which
are applicable only as of the date hereof. Except as may be required by law, we
undertake no obligation to revise or update these forward-looking statements to
reflect events or circumstances that arise after the date of this report or to
reflect the occurrence of unanticipated events.
Results of Operations
We are engaged in investment banking and capital markets and asset management,
and own a legacy portfolio of businesses and investments that we have
historically denominated as our "Merchant Banking" business. The following
tables present a summary of our financial results.

                                       26

--------------------------------------------------------------------------------


A summary of results of operations for the year ended November 30, 2021 is as
follows (in thousands):
                                        Investment
                                        Banking and              Asset                                                               Parent Company          Consolidation
                                      Capital Markets         Management                 Merchant Banking          Corporate            Interest              Adjustments               Total

Net revenues                         $    6,796,631          $  336,690                $       1,040,733          $   3,042          $         -          $          8,233          $ 8,185,329

Expenses:
Cost of sales                                     -                   -                          470,870                  -                    -                         -              470,870
Compensation and benefits                 3,323,601              82,726                          109,186             35,611                    -                         -            3,551,124
Non-compensation expenses:
Floor brokerage and clearing fees           266,035              35,825                                -                  -                    -                         -              301,860
Selling, general and other expenses       1,024,617              48,913                          160,337             19,253               26,004                      (677)           1,278,447
Interest expense (1)                              -                   -                           23,951                  -               53,133                         -               77,084
Depreciation and amortization                85,178               1,901                           67,577              2,764                    -                         -              157,420
Total non-compensation expenses           1,375,830              86,639                          251,865             22,017               79,137                      (677)           1,814,811
Total expenses                            4,699,431             169,365                          831,921             57,628               79,137                      (677)           5,836,805
Income (loss) before income taxes
and loss related to associated
companies                                 2,097,200             167,325                          208,812            (54,586)             (79,137)                    8,910            2,348,524
Loss related to associated companies              -                   -                          (94,419)                 -                    -                         -              (94,419)

Income (loss) before income taxes $ 2,097,200 $ 167,325

            $         114,393          $ (54,586)         $   (79,137)         $          8,910            2,254,105
Income tax provision                                                                                                                                                                    576,729

Net income                                                                                                                                                                          $ 1,677,376

(1) Interest expense within Merchant Banking of $24.0 million for the year ended November 30, 2021 primarily includes $20.7 million for Foursight Capital and $3.2 million for Vitesse Energy.



A summary of results of operations for the year ended November 30, 2020 is as
follows (in thousands):
                                  Investment
                                  Banking and              Asset                   Merchant                             Parent Company          Consolidation
                                Capital Markets         Management                  Banking           Corporate            Interest              Adjustments               Total

Net revenues                   $    4,989,138          $  235,255                $  764,460          $  13,258          $         -          $          8,763          $ 6,010,874

Expenses:
Cost of sales                               -                   -                   338,588                  -                    -                         -              338,588
Compensation and benefits           2,735,080              89,527                    77,072             39,184                    -                         -            2,940,863
Non-compensation expenses:
Floor brokerage and clearing
fees                                  241,083              25,509                         -                  -                    -                         -              266,592
Selling, general and other
expenses                              810,753              46,045                   199,128             26,197                    -                    (3,167)           1,078,956
Interest expense (1)                        -                   -                    31,425                  -               53,445                         -               84,870
Depreciation and amortization          82,334               5,247                    67,362              3,496                    -                         -              158,439
Total non-compensation
expenses                            1,134,170              76,801                   297,915             29,693               53,445                    (3,167)           1,588,857
Total expenses                      3,869,250             166,328                   713,575             68,877               53,445                    (3,167)           4,868,308
Income (loss) before income
taxes and loss related to
associated companies                1,119,888              68,927                    50,885            (55,619)             (53,445)                   11,930            1,142,566
Loss related to associated
companies                                   -                   -                   (75,483)                 -                    -                         -              (75,483)
Income (loss) before income
taxes                          $    1,119,888          $   68,927                $  (24,598)         $ (55,619)         $   (53,445)         $         11,930            1,067,083
Income tax provision                                                                                                                                                       298,673

Net income                                                                                                                                                             $   768,410

(1) Interest expense within Merchant Banking of $31.4 million for the year ended November 30, 2020 primarily includes $26.7 million for Foursight Capital and $4.7 million for Vitesse Energy.


                                       27

--------------------------------------------------------------------------------


A summary of results of operations for the year ended November 30, 2019 is as
follows (in thousands):
                                  Investment
                                  Banking and              Asset                   Merchant                             Parent Company          Consolidation
                                Capital Markets         Management                  Banking           Corporate            Interest              Adjustments               Total

Net revenues                   $    3,035,988          $   84,894                $  735,213          $  32,833          $         -          $          4,048          $ 3,892,976

Expenses:
Cost of sales                               -                   -                   319,641                  -                    -                         -              319,641
Compensation and benefits           1,641,814              63,305                    61,767             58,005                    -                         -            1,824,891
Non-compensation expenses:
Floor brokerage and clearing
fees                                  202,425              20,715                         -                  -                    -                         -              223,140
Selling, general and other
expenses                              767,150              40,432                   162,832             39,820                    -                      (591)           1,009,643
Interest expense (1)                        -                   -                    34,129                  -               53,048                         -               87,177
Depreciation and amortization          77,549               2,042                    69,805              3,475                    -                         -              152,871
Total non-compensation
expenses                            1,047,124              63,189                   266,766             43,295               53,048                      (591)           1,472,831
Total expenses                      2,688,938             126,494                   648,174            101,300               53,048                      (591)           3,617,363
Income (loss) before income
taxes and income related to
associated companies                  347,050             (41,600)                   87,039            (68,467)             (53,048)                    4,639              275,613
Income related to associated
companies                                   -                 474                   202,453                  -                    -                        68              202,995
Income (loss) before income
taxes                          $      347,050          $  (41,126)               $  289,492          $ (68,467)         $   (53,048)         $          4,707              478,608
Income tax benefit                                                                                                                                                        (483,955)

Net income                                                                                                                                                             $   962,563

(1) Interest expense within Merchant Banking of $34.1 million for the year ended November 30, 2019 primarily includes $29.0 million for Foursight Capital and $4.8 million for Vitesse Energy.



The composition of our financial results has varied over time and we expect will
continue to evolve. Our strategy focuses on continuing to build out our
investment banking effort, enhancing our capital markets businesses and further
developing our Leucadia Asset Management alternative asset management platform,
while returning excess cash to shareholders. The following factors and events
should be considered in evaluating our financial results as they impact
comparisons:

Our 2021 financial results were impacted by:



•Record results from Investment Banking and Capital Markets:
•Record Investment Banking net revenues of $4.42 billion, including record
advisory net revenues of $1.87 billion, record equity underwriting net revenues
of $1.56 billion and record debt underwriting net revenues of $935.1 million;
•Combined Capital Markets net revenues of $2.26 billion, including record
equities net revenues of $1.30 billion and fixed income net revenues of $959.1
million;
•Record Asset Management revenues (before allocated net interest) of $381.6
million; and
•Pre-tax income of $114.4 million related to our Merchant Banking businesses
reflecting:
•Record revenue and pre-tax income from Idaho Timber; and
•Mark-to-market increases in the value of several of our investments in public
and private companies.

Our 2020 financial results were impacted by:



•Then record results from Investment Banking and Capital Markets:
•Then record Investment Banking net revenues of $2.40 billion, including
advisory net revenues of $1.05 billion, equity underwriting net revenues of
$902.0 million and debt underwriting net revenues of $546.0 million;
•Record combined Capital Markets net revenues of $2.47 billion, including then
record equities net revenues of $1.13 billion and record fixed income net
revenues of $1.34 billion;
•Then record Asset Management revenues (before allocated net interest) of $283.7
million; and
                                       28
--------------------------------------------------------------------------------
•Pre-tax loss of $24.6 million related to our Merchant Banking businesses
reflecting:
•Then record performance from Idaho Timber and a positive contribution from
Vitesse Energy;
•A gain of $61.5 million from effective short-term hedges against mark-to-market
and fair value decreases in some of our other investments within Merchant
Banking;
•A $44.2 million non-cash charge to write down the value of our investment in
WeWork in the first half of 2020;
•Non-cash charges of $73.9 million related to write-downs of real estate
investments at HomeFed; and
•Non-cash charge of $13.2 million to write down Vitesse Energy's oil and gas
assets in the Denver-Julesburg Basin ("DJ Basin") and $34.6 million to write
down the value of our investment in JETX Energy to reflect the decline in oil
prices.

Our 2019 financial results were impacted by:
•Investment Banking net revenues of $1.52 billion, including advisory net
revenues of $767.4 million, equity underwriting net revenues of $362.0 million
and debt underwriting net revenues of $407.3 million;
•Combined Capital Markets net revenues of $1.46 billion, including equities net
revenues of $774.0 million and fixed income net revenues of $681.4 million;
•The special dividend of our interest in Spectrum Brands of $451.1 million,
removing the investment from our Merchant Banking portfolio going forward;
•A $205.0 million pre-tax gain on the sale of our remaining 31% interest in
National Beef;
•A $72.1 million pre-tax gain on the revaluation of our 70% interest in HomeFed
to fair value in connection with the acquisition of the remaining common stock
of HomeFed;
•A reduction during 2019 to the estimated fair value of WeWork of $182.3
million; and
•A nonrecurring non-cash tax benefit of $544.6 million related to the closing of
our available for sale portfolio, which triggered the realization of lodged tax
benefits from earlier years;

          Investment Banking and Capital Markets, and Asset Management

Our Investment Banking and Capital Markets reportable segment and Asset Management reportable segment primarily comprise our investment in Jefferies Group.

Investment Banking and Capital Markets

A summary of results of operations for our Investment Banking and Capital Markets reportable segment is as follows (in thousands):


                                          2021             2020             2019

Net revenues                          $ 6,796,631      $ 4,989,138      $ 3,035,988

Expenses:
Compensation and benefits               3,323,601        2,735,080        

1,641,814


Non-compensation expenses:
Floor brokerage and clearing fees         266,035          241,083          202,425
Selling, general and other expenses     1,024,617          810,753          767,150
Depreciation and amortization              85,178           82,334          

77,549


Total non-compensation expenses         1,375,830        1,134,170        1,047,124
Total expenses                          4,699,431        3,869,250        2,688,938
Income before income taxes            $ 2,097,200      $ 1,119,888      $   347,050



Our Investment Banking and Capital Markets reportable segment comprises many
business units, with many interactions and much integration among them. Business
activities include the sales, trading, origination and advisory effort for
various equity, fixed income, commodities, foreign exchange and advisory
services. Our results in any given period can be materially affected by
conditions in global financial markets, economic conditions generally, and our
own activities and positions.
                                       29
--------------------------------------------------------------------------------

Revenues by Source



Net revenues presented for our Investment Banking and Capital Markets reportable
segment include allocations of interest income and interest expense as we assess
the profitability of these businesses inclusive of the net interest revenue or
expense associated with the respective activities, including the net interest
cost of allocated long-term debt, which is a function of the mix of each
business's associated assets and liabilities and the related funding costs.

The following provides a summary of net revenues by source (in thousands):


                                                                2021                 2020                 2019

Advisory                                                   $ 1,873,560          $ 1,053,500          $   767,421

Equity underwriting                                          1,557,364              902,016              361,972
Debt underwriting                                              935,131              545,978              407,336
Total underwriting                                           2,492,495            1,447,994              769,308

Other investment banking                                        57,196             (103,330)             (14,617)
Total investment banking                                     4,423,251     

      2,398,164            1,522,112

Equities                                                     1,300,877            1,128,910              773,979
Fixed income                                                   959,122            1,340,792              681,362
Total capital markets                                        2,259,999            2,469,702            1,455,341

Other                                                          113,381              121,272               58,535
Total Investment Banking and Capital Markets (1)           $ 6,796,631

$ 4,989,138 $ 3,035,988

(1)Allocated net interest is not separately disaggregated in presenting our Investment Banking and Capital Markets reportable segment within Net Revenues by Source. This presentation is aligned to our Investment Banking and Capital Markets internal performance measurement.

Investment Banking Revenues



Investment banking is comprised of revenues from:
•  advisory services with respect to mergers/acquisitions,
restructurings/recapitalizations and private capital advisory transactions;
•  underwriting services, which include underwriting and placement services
related to corporate debt, municipal bonds, mortgage-backed and asset-backed
securities, equity and equity-linked securities and loan syndication;
•  our 50% share of net earnings from Jefferies Finance; and
•  securities and loans received or acquired in connection with our investment
banking activities.

The following table sets forth our investment banking activities (dollars in
billions):
                                              Deals Completed                                       Aggregate Value
                                 2021               2020               2019              2021             2020             2019
Advisory transactions              315                228                195          $ 380.4          $ 217.5          $ 241.6
Public and private equity
and convertible offerings          426                286                166          $ 145.6          $ 103.5          $  45.3
Public and private debt
financings                         812                639                779          $ 390.9          $ 255.8          $ 190.7

Investment banking revenues were a record $4.42 billion for 2021, compared with $2.40 billion for 2020, reflecting record advisory and underwriting revenues.

Our 2021 advisory revenues were a record $1.87 billion, up $820.1 million, or 77.8% from 2020, primarily due to a significant increase in the number and values of transactions, including a significant contribution from Special Purpose Acquisition Companies ("SPACs") advisory transactions in 2021.



Our underwriting revenues for 2021 were a record $2.49 billion, an increase of
$1.04 billion, or 72.1%, from 2020, with record net revenues in equity
underwriting of $1.56 billion and record net revenues of $935.1 million in debt
underwriting, as clients
                                       30

--------------------------------------------------------------------------------

took advantage of the strong equity environment and the low interest rate environment. Our equity underwriting results also include increased revenues from SPAC offerings, as well as strong revenues from at-the-money offerings.



Other investment banking revenues were $57.2 million for 2021, compared with a
loss of $103.3 million for 2020. Other investment banking revenues include our
share of the net earnings (loss) of the Jefferies Finance joint venture. In
2021, Jefferies Finance achieved record underwriting volumes on the back of the
strength of the leveraged loan market and an active private-equity backed
mergers and acquisitions environment. The Jefferies Finance results in 2021 were
partially offset by a $56.0 million one-time charge incurred by Jefferies
Finance related to refinancing outstanding debt. Results of Jefferies Finance in
2020 were impacted by unrealized losses related to the write-down of commitments
and loans held-for-sale, primarily due to the impact of the COVID-19 pandemic on
the markets and the economy. The prior year results were also impacted by
unrealized write-downs of private equity investments received or acquired in
connection with our investment banking activities.

At November 30, 2021, Jefferies Group's investment banking backlog is robust and
consistent with levels from a year ago. As an indicator of net revenues in a
given future period, backlog is subject to limitations. The time frame for the
realization of revenues from these expected transactions varies and is
influenced by factors we do not control. Transactions not included in the
estimate may occur, and expected transactions may also be modified or cancelled.

Equities Net Revenues



Equities are comprised of net revenues from:
•services provided to our clients from which we earn commissions or spread
revenue by executing, settling and clearing transactions for clients;
•advisory services offered to clients;
•financing, securities lending and other prime brokerage services offered to
clients, including capital introductions and outsourced trading; and
•wealth management services.

Total equities net revenues were a record $1.30 billion for 2021, an increase of
15.2%, over the previous year record of $1.13 billion for 2020. Overall, our
record results were driven by strong client activity and trading performance
across all regions.

Our global cash equities business had record results driven by significant
client activity and strong trading revenue, including trading gains from
SPAC-related activity, and our electronic trading platform continues to expand
and achieve record results. Our derivatives business achieved record results,
driven by strong client activity and trading revenues. Our prime services
franchise had record results driven by higher balances and increased client
activity, as well as higher financing revenues in our securities finance
business. Our results were slightly offset by lower revenues in our global
convertibles businesses primarily driven by lower trading volumes and
volatility.

Our execution franchise continues to be top-ranked by Greenwich Associates in
electronic trading and our global convertibles business was ranked #1 in global
overall quality. Each of our research franchises in the U.S., Europe, and across
Asia Pacific are now ranked within the top 8 by Institutional Investor. Our
global distribution platform has received several top 5 rankings by
Institutional Investor in sales and sector strategy.

Fixed Income Net Revenues



Fixed income is comprised of net revenues from:
•executing transactions for clients and making markets in securitized products,
investment grade, high yield, distressed, emerging markets, municipal and
sovereign securities and bank loans, as well as foreign exchange execution on
behalf of clients;
•interest rate derivatives and credit derivatives; and
•financing services offered to clients.

Fixed income net revenues totaled $959.1 million for 2021, a decrease of 28.5%
compared with record net revenues of $1.34 billion for 2020, driven by reduced
global trading volumes across several products. While 2021 revenues decreased
from 2020, our fixed income franchise produced solid overall trading results
across most of our businesses, reflecting continued strength in certain of our
credit-focused businesses and strong client demand in structuring and financing
credit products and for trading securitized products. The results in 2020
significantly benefited from strong trading volumes due to extremely active
markets and high levels of volatility.

                                       31
--------------------------------------------------------------------------------
Net revenues for 2021 were higher in our securitized markets groups and
distressed trading business, as compared with the prior year. In addition, 2021
results benefited from trading gains in our municipal securities business
compared to 2020 when markets experienced a significant sell-off due to the
impact of COVID-19. Our revenues also benefited from ongoing investments across
our European credit franchise.

Our 2021 results also include lower revenues in our U.S. and International rates
businesses due to a decline in trading opportunities, as a result of lower
volatility, as the prior year benefited from significant client activity and
wider bid-offer spreads. Lower results across our investment grade corporates
and emerging markets businesses, as well as our high yield and loan trading
businesses, were driven by reduced client activity and lower levels of
volatility in 2021.

Other



Other is comprised of revenues from:
• Berkadia and other investments (other than Jefferies Finance, which is
included in Other investment banking);
• principal investments in private equity and hedge funds managed by
third-parties and are not part of our asset management platform and other
strategic investment positions; and
• investments held as part of employee benefit plans, including deferred
compensation plans (for which we incur an equal and offsetting amount of
compensation expenses).

Our net revenues from our other business category totaled $113.4 million for 2021, a decrease of $7.9 million compared with $121.3 million for 2020.



Results for 2021 include net revenues of $130.6 million from our share of the
income from Berkadia compared with $68.9 million in 2020. The higher net
revenues for 2021 are due to significant increases in debt and investment sales
volumes. The net revenues for 2020 were impacted by the impairment of mortgage
servicing rights as a result of lower interest rates, higher loan loss
provisions and a decline in loan originations due to the impact of COVID-19.
Other revenues also include allocated interest expense related to our investment
in Berkadia.

Results for 2020 also include gains of $61.5 million from macro hedges that were bought and sold in 2020 at the onset of the COVID-19 pandemic.



Compensation and Benefits
Compensation and benefits expense consists of salaries, benefits, commissions,
annual cash compensation and share-based awards and the amortization of
share-based and cash compensation awards to employees. Cash and share-based
awards and a portion of cash awards granted to employees as part of year end
compensation generally contain provisions such that employees who terminate
their employment or are terminated without cause may continue to vest in their
awards, so long as those awards are not forfeited as a result of other
forfeiture provisions (primarily non-compete clauses) of those awards.
Accordingly, the compensation expense for a portion of awards granted at year
end as part of annual compensation is recorded during the year of the award.
Compensation and benefits expense includes amortization expense associated with
these awards to the extent vesting is contingent on future service. In addition,
the awards to our Chief Executive Officer and President contain market and
performance conditions and the awards are amortized over their service periods.

Compensation and benefits expense increased to $3.32 billion in 2021 from $2.74 billion in 2020. The following table provides a summary of compensation and benefits expense (dollars in thousands):


                                                                          2021                 2020
Compensation expense without future service requirements             $ 2,935,311          $ 2,242,701
Amortization of share-based and cash-based awards                        201,487              312,761
Amendment of certain service provisions                                  186,803              179,618
Total Compensation and benefits expense                              $ 

3,323,601 $ 2,735,080

Compensation and benefits expense as a percentage of Net revenues

                                                                    48.9  %              54.8  %
Compensation and benefits expense as a percentage of Net
revenues, excluding the impact of the amendment of certain
service provisions                                                          46.2  %              51.2  %



                                       32

--------------------------------------------------------------------------------
A significant portion of compensation expense is highly variable with net
revenues. Compensation and benefits expense increased at a lower rate than the
increase in net revenues. During the fourth quarter of 2021 and the fourth
quarter of 2020, Jefferies Group amended the service requirement provisions of
certain cash-based awards that had been granted during previous years.
Compensation expense of $186.8 million and $179.6 million, respectively, was
recorded to reflect the acceleration of amortization that resulted from these
amendments. Amortization of share-based and cash-based awards decreased in 2021
as a result of the accelerated amortization recognized in 2020.

Non-Compensation Expenses
Non-compensation expenses include floor brokerage and clearing fees,
underwriting costs, technology and communications expense, occupancy and
equipment rental expense, business development, professional services, bad debt
provision, impairment charges, depreciation and amortization expense and other
costs. All of these expenses, other than floor brokerage and clearing fees, and
depreciation and amortization expense, are included in Selling, general and
other expenses in the Consolidated Statements of Operations.
Non-compensation expenses were $1.38 billion for 2021, an increase of $241.7
million, or 21.3%, compared with $1.13 billion for 2020. Non-compensation
expenses as a percentage of Investment Banking and Capital Markets net revenues
were 20.2% and 22.7% for 2021 and 2020, respectively, demonstrating the
operating leverage inherent in our business.
The increase in non-compensation expenses was largely due to higher Floor
brokerage and clearing fees on increased trading volumes in equities and higher
underwriting costs and business development expenses as investment banking
activity increased and higher costs associated with our increased recruiting
efforts. The increase also included higher technology and communication
expenses, primarily related to the development of various trading and management
systems and increased market data costs. Professional services expenses were
also higher primarily due to legal and agency fees to support growing activity
across our businesses.
Results in 2021 also included higher non-compensation expenses, primarily due to
an increase in bad debt expense mostly related to a specific default in our
prime brokerage business and $38.2 million in costs related to the early
redemption of Jefferies Group's senior notes, partially offset by a reduction in
the loss provision for investment banking receivables.

Asset Management



Our asset management business is a diversified alternative asset management
platform offering institutional clients an innovative range of investment
strategies and asset classes directly and through our affiliated asset managers.
We provide access to capital and provide certain of our affiliated asset
managers with operational infrastructure and global marketing and distribution.
A summary of results of operations for our Asset Management reportable segment
is as follows (in thousands):
                                                                  2021               2020               2019

Net revenues                                                  $ 336,690          $ 235,255          $  84,894

Expenses:
Compensation and benefits                                        82,726             89,527             63,305
Non-compensation expenses:
Floor brokerage and clearing fees                                35,825             25,509             20,715
Selling, general and other expenses                              48,913             46,045             40,432
Depreciation and amortization                                     1,901              5,247              2,042
Total non-compensation expenses                                  86,639             76,801             63,189
Total expenses                                                  169,365            166,328            126,494

Income (loss) before income taxes and income related to associated companies

                                            167,325             68,927            (41,600)
Income related to associated companies                                -                  -                474
Income (loss) before income taxes                             $ 167,325          $  68,927          $ (41,126)



                                       33

--------------------------------------------------------------------------------

Revenues



Asset management net revenues include the following:
•  Total asset management fees: management and performance fees from funds and
accounts managed by us;
•   Revenue from arrangements with strategic affiliates: revenues from
affiliated asset managers in which we hold interests that entitle us to portions
of their revenues and/or profits, as well as earnings on our ownership interests
in our affiliated asset managers; and
•  Investment return: this includes investment income from capital invested in
and managed by us and our affiliated asset managers.

The key components of asset management revenues are the level of assets under
management and the performance return, for the most part on an absolute basis
and, in certain cases, relative to a benchmark or hurdle. These components can
be affected by financial markets, profits and losses in the applicable
investment portfolios and client capital activity. Further, asset management
fees vary with the nature of investment management services. The terms under
which clients may terminate our investment management authority, and the
requisite notice period for such termination, varies depending on the nature of
the investment vehicle and the liquidity of the portfolio assets. In some
instances, performance fees and similar revenues are generally recognized once a
year when they become fixed and determinable and are not probable of being
significantly reversed, typically in December. As a result, a significant
portion of our performance fees and similar revenues generated from investment
returns in a calendar year are recognized in our following fiscal year.

The following summarizes the results of our Asset Management businesses revenues by asset class (in thousands):


                                                                  2021               2020               2019

Asset management fees:
Equities                                                      $   6,927          $   6,158          $   4,390
Multi-asset                                                       7,909              8,544             18,798
Total asset management fees                                      14,836             14,702             23,188

Revenue from arrangements with strategic affiliates (1) 105,897

         11,837              1,807
Total asset management fees and revenues                        120,733             26,539             24,995

Investment return (2)                                           260,864            257,200            100,447
Allocated net interest (2)                                      (44,907)           (48,484)           (40,548)
Total Asset Management revenues                               $ 336,690

$ 235,255 $ 84,894





(1)The amounts include our share of fees received by affiliated asset management
companies with which we have revenue and profit share arrangements, as well as
earnings on our ownership interest in affiliated asset managers.
(2)Allocated net interest represents an allocation to Asset Management of
long-term debt interest expense, net of interest income on our Cash and cash
equivalents and other sources of liquidity. Allocated net interest has been
disaggregated to increase transparency and to make clearer actual Investment
return. We believe that aggregating Investment return and Allocated net interest
would obscure the Investment return by including an amount that is unique to our
credit spreads, debt maturity profile, capital structure, liquidity risks and
allocation methods.

Asset management net revenues for 2021 were a record $336.7 million, compared with $235.3 million for 2020, driven by a substantial increase in asset management fees and revenues and higher investment returns across certain platforms. Asset management fees and revenues in 2021 of $120.7 million, as compared with $26.5 million in the prior year, were driven by significant increases in management, performance and similar fees and revenues from our strategic affiliates.


                                       34

--------------------------------------------------------------------------------

Expenses



The increase in expenses in the 2021 as compared with 2020 primarily reflects an
increase in Floor brokerage and clearing fees in 2021 partially offset by the
wind down of one of our businesses in the second quarter of 2020.

Assets under Management

The tables below include only third-party assets under management by us, excluding those of our affiliated asset managers.



Assets under management by predominant asset class were as follows (in
millions):

                                  November 30,
                                2021        2020

Assets under management:
Equities                      $   349      $ 481
Multi-asset                       482        293
Total                         $   831      $ 774



Changes in assets under management during the year were as follows (in
millions):
                                                            2021        2020

               Balance, beginning of period                $ 774      $ 1,216
               Net cash flow in (out)                         21         (319)
               Net market appreciation (depreciation)         36         (123)
               Balance, end of period                      $ 831      $   774



The change in assets under management in our wholly-owned managers during 2021
is primarily due to new subscriptions and investments from third-parties and net
market appreciation, partially offset by redemptions from and liquidations of
certain funds. The change in assets under management in our wholly-owned
managers during 2020 is primarily due to the liquidation and redemptions from
certain funds related to the wind down of our quantPORT asset management
platform and market depreciation, partially offset by increased investments by
third-parties in certain funds and managed accounts.

Our definition of assets under management is not based on any definition
contained in any of our investment management agreements and differs from the
manner in which "Regulatory Assets Under Management" is reported to the SEC on
Form ADV.

                                       35

--------------------------------------------------------------------------------

Asset Management Investments



Our asset management business makes seed and additional strategic investments
directly in alternative asset management separately managed accounts and
co-mingled funds where we act as the asset manager or in affiliated asset
managers where we have strategic relationships and participate in the revenues
or profits of the affiliated manager. Our asset management investments generated
an investment return of $260.9 million and $257.2 million for 2021 and 2020,
respectively. The following table reflects amounts invested by asset manager (in
thousands):
                                                                  November 30,
                                                             2021             2020

      Jefferies Financial Group Inc., as manager:
      Fund investments (1)                               $   221,359      $   258,893
      Separately managed accounts (2)                        251,665          352,084
      Total                                                  473,024          610,977

      Third-party, as manager:
      Fund investments                                       831,508          650,585
      Separately managed accounts (2)                        368,377          323,943
      Investments in asset managers                          222,661          162,268
      Total                                                1,422,546       

1,136,796


      Total asset management investments                 $ 1,895,570      $

1,747,773





(1)  Due to the level or nature of an investment in a fund, we may consolidate
that fund, and accordingly, the assets and liabilities of the fund are included
in the representative line items in the consolidated financial statements. At
November 30, 2021 and 2020, $76.5 million and $0.1 million, respectively,
represents net investments in funds that have been consolidated in our financial
statements.
(2)  Where we have investments in a separately managed account, the assets and
liabilities of such account are presented in the Consolidated Statements of
Financial Condition within each respective line item.
Collectively, we and our affiliated asset managers have aggregate net asset
values or net asset value equivalent assets under management of approximately
$23.6 billion and $16.0 billion at November 30, 2021 and 2020, respectively. Net
asset values or net asset value equivalent assets under management are comprised
of the fair value of the net assets of a fund or the net capital invested in a
separately managed account. (In the third quarter of 2021, we made changes to
our disclosure of aggregate assets under management to exclude the aggregate par
value of collateralized loan obligations that are managed by Jefferies Finance,
in order to better align the manner in which we evaluate our asset management
businesses, and have presented the amount at November 30, 2020 on a comparable
basis.) These include the following:

•$20.1 billion and $12.6 billion as of November 30, 2021 and 2020, respectively
- This includes the assets under management raised by affiliated asset managers
with whom we have an ongoing profit or revenue sharing arrangement. In some
instances, due to the timing of payments and crystallization of profits or
revenue, the majority of revenue related to these relationships will be realized
at their calendar year end (during our first fiscal quarter).
•$2.6 billion and $2.6 billion as of November 30, 2021 and 2020, respectively -
Net asset values of investments made by us in funds or separately managed
accounts. At times, we will incubate strategies using our own capital during the
institutional build-out phase before opening investments to outside capital.
This net asset value includes our seed capital of $1.6 billion and $1.5 billion
as of November 30, 2021 and 2020, respectively, in addition to amounts financed
of $1.0 billion and $1.1 billion as of November 30, 2021 and 2020, respectively,
invested in funds and separately managed accounts that are managed by us and our
affiliated asset managers.
•$0.8 billion and $0.8 billion as of November 30, 2021 and 2020, respectively -
This includes third-party investments actively managed by wholly-owned
divisions.
                                       36
--------------------------------------------------------------------------------

Merchant Banking

A summary of results for Merchant Banking is as follows (in thousands):


                                                                  2021                2020               2019

Net revenues                                                 $ 1,040,733          $ 764,460          $  735,213

Expenses:
Cost of sales                                                    470,870            338,588             319,641
Compensation and benefits                                        109,186             77,072              61,767
Non-compensation expenses:
Selling, general and other expenses                              160,337            199,128             162,832
Interest                                                          23,951             31,425              34,129
Depreciation and amortization                                     67,577             67,362              69,805
Total non-compensation expenses                                  251,865            297,915             266,766
Total expenses                                                   831,921            713,575             648,174

Income before income taxes and income (loss) related to associated companies

                                             208,812             50,885              87,039
Income (loss) related to associated companies                    (94,419)           (75,483)            202,453
Income (loss) before income taxes                            $   114,393

$ (24,598) $ 289,492





The increase in Net revenues in 2021 as compared to 2020 is primarily due to
increased revenues at Idaho Timber and in our real estate businesses, and an
increase in realized and unrealized gains on financial instruments. The increase
in Compensation and benefits expense in 2021 as compared to 2020 is primarily
due to increases at Vitesse, Idaho Timber and HomeFed. The increase in Cost of
sales in 2021 as compared to 2020 primarily correlates to the increased sales at
Idaho Timber and in our real estate businesses. The decrease in Selling, general
and other expenses in 2021 as compared to 2020 primarily reflects non-cash
charges in 2020 to JETX Energy's and Vitesse Energy's oil and gas assets and
write-downs to some of our real estate investments at HomeFed.

                                       37

--------------------------------------------------------------------------------


A summary of results for Merchant Banking by significant business and investment
is as follows (in thousands):

                                                                                     Income (Loss)
                                                                                    from Associated        Total Pre-Tax
                                               Revenues            Expenses            Companies           Income (Loss)

2021
Oil and gas                                 $   151,807          $ 146,811          $           -          $     4,996
Idaho Timber                                    538,692            433,683                      -              105,009
Real estate                                     130,051            108,022                 (6,177)              15,852
Other                                           220,183            143,405                (88,242)             (11,464)
Total                                       $ 1,040,733          $ 831,921          $     (94,419)         $   114,393

2020
Oil and gas                                 $   141,973          $ 178,679          $           -          $   (36,706)
Idaho Timber                                    421,497            341,796                      -               79,701
Real estate                                      47,160             66,043                (46,050)             (64,933)
Other                                           153,830            127,057                (29,433)              (2,660)
Total                                       $   764,460          $ 713,575          $     (75,483)         $   (24,598)

2019
Oil and gas                                 $   150,224          $ 170,680          $           -          $   (20,456)
Idaho Timber                                    324,786            306,832                      -               17,954
Real estate                                      37,405             39,940                  7,549                5,014
 National Beef                                        -                  -                232,042              232,042
Spectrum Brands                                  89,497                  -                      -               89,497
Other                                           133,301            130,722                (37,138)             (34,559)
Total                                       $   735,213          $ 648,174          $     202,453          $   289,492



Oil and Gas

Oil and gas results for 2021 were higher than 2020 primarily due to slightly
increased production revenues and impairment charges recorded during the first
half of 2020, partially offset by increased unrealized losses related to oil
hedge derivatives. Oil and gas net revenues totaled $151.8 million and $142.0
million during 2021 and 2020, respectively, and primarily consist of three
components:
•Production revenues (include the impact of realized gains and losses related to
oil hedges) were $172.1 million and $156.8 million in 2021 and 2020,
respectively. The increase in production revenues related to higher oil and gas
prices and slightly higher volumes due to fewer inactive wells, partially offset
by greater realized losses on oil hedges due to the higher oil prices.
Production revenues included realized gains (losses) on oil hedges of $(12.4)
million and $52.7 million in 2021 and 2020, respectively.
•Net unrealized losses related to oil hedge derivatives were $20.3 million and
$7.0 million in 2021 and 2020, respectively. As discussed further in Note 4 to
the consolidated financial statements, Vitesse Energy uses swaps and call and
put options to reduce exposure to future oil price fluctuations. For 2021,
approximately 48% of oil production was hedged at a weighted average price of
approximately $54/barrel. For 2022, approximately 45% of expected oil production
is hedged at a weighted average price of approximately $59/barrel.
•Mark-to-market gains (losses) related to a financial instrument owned held at
fair value were not material in 2021 and $(7.8) million during 2020.
Total expenses for Oil and gas were $146.8 million during 2021 as compared to
$178.7 million in 2020. The decrease in expenses was primarily due to non-cash
charges in 2020 of $34.6 million to write down JETX Energy's oil and gas assets
to reflect the impact of oil price declines during the period and $13.2 million
to write down Vitesse Energy's oil and gas assets in the DJ Basin.

                                       38
--------------------------------------------------------------------------------
Idaho Timber
High demand for wood for home improvement and construction, primarily in the
first half of the year, led to favorable pricing and record results for Idaho
Timber in 2021. Net revenues increased during 2021 as compared to 2020,
primarily due to an increase in average selling price of 43%.
The increase in total expenses for Idaho Timber during 2021 as compared to 2020
primarily reflects increased cost of sales and increased compensation expense.
Real Estate

The increase in real estate revenues and expenses in 2021 as compared to 2020
reflects increased revenues from sales of properties and the related cost of
sales. During 2021, we sold a self-storage facility and recognized revenues of
$26.4 million and cost of sales of $12.4 million related to this sale. Income
(loss) related to real estate associated companies for 2020, includes a non-cash
charge of $55.6 million to fully write off the value of HomeFed's RedSky JZ
Fulton Investors ("RedSky JZ Fulton Mall") joint venture investment due to the
softening of the Brooklyn real estate market and a non-cash charge of $6.9
million to fully write off HomeFed's interest in the Brooklyn Renaissance Plaza
hotel related to the significant impact of COVID-19.

Other



Other revenues reflect realized and unrealized gains (losses) on financial
instruments owned, which are held at fair value, of $73.3 million and $54.7
million during 2021 and 2020, respectively. The gains (losses) on financial
instruments owned include mark-to-market changes in the value of our investments
in public companies of $69.3 million and $31.8 million for 2021 and 2020,
respectively. The gains (losses) on financial instruments owned for 2020, also
include a gain of $61.5 million from effective short-term hedges against
mark-to-market and fair value decreases in our portfolio investments.

During 2013, we invested $9.0 million in WeWork. We sold our remaining interest
in WeWork during 2021 and recognized principal transaction revenues of $25.3
million during the year. We received total cumulative proceeds related to our
investment in WeWork of $67.1 million.

Corporate



A summary of results of operations for Corporate is as follows (in thousands):
                                         2021           2020           2019

Net revenues                          $   3,042      $  13,258      $  32,833

Expenses:
Compensation and benefits                35,611         39,184         58,005
Non-compensation expenses:
Selling, general and other expenses      19,253         26,197         39,820
Depreciation and amortization             2,764          3,496          

3,475


Total non-compensation expenses          22,017         29,693         43,295
Total expenses                           57,628         68,877        101,300

Loss before income taxes              $ (54,586)     $ (55,619)     $ (68,467)


Net revenues primarily include realized and unrealized securities gains and
interest income for investments held at the holding company. Total expenses
include share-based compensation expense of $16.3 million and $13.7 million for
2021 and 2020, respectively. Share-based compensation expense for 2021 includes
$7.0 million related to the full current fair value of certain share-based
grants made during 2021, which were fully vested upon grant.
                                       39
--------------------------------------------------------------------------------
Parent Company Interest
Parent company interest totaled $53.1 million and $53.4 million for 2021 and
2020, respectively. In connection with the acquisition of HomeFed in 2019, we
began capitalizing interest. Total amounts of interest expense may fluctuate due
to capitalization of interest.
During the fourth quarter of 2021, we repurchased $308.3 million principal
amount of our $750.0 million outstanding 5.50% Senior Notes due October 18, 2023
and incurred $26.0 million of costs relating to the early redemption of these
notes. As a result of the debt repurchase, interest expense in future periods
will be reduced.

Income Taxes

Our provision for income taxes was $576.7 million for 2021, representing an
effective tax rate of 25.6%. For 2020, our provision for income taxes was $298.7
million, representing an effective tax rate of 28.0%. The decrease in the
effective tax rate is primarily related to decreases in our unrecognized tax
benefits and related interest, and favorable settlements with taxing
authorities.
For further information on income taxes, see Note 19 to our consolidated
financial statements.


                                       40

--------------------------------------------------------------------------------

Selected Statement of Financial Condition Data

The tables below reconcile the balance sheet for each of our reportable segments to our consolidated balance sheet (in thousands):



                                                                                                  November 30, 2021
                                          Investment
                                          Banking and              Asset                                                               Consolidation
                                        Capital Markets         Management           Merchant Banking           Corporate               Adjustments                 Total
Assets
Cash and cash equivalents              $    8,810,427          $    3,651          $         149,576          $ 1,791,479          $                -          $ 10,755,133
Cash and securities segregated and on
deposit for regulatory purposes or
deposited with clearing and depository
organizations                               1,015,107                   -                          -                    -                           -   

1,015,107


Financial instruments owned, at fair
value                                      17,059,950           2,382,323                    386,397                    -                           -   

19,828,670


Loans to and investments in associated
companies                                   1,150,782             191,342                    403,666                    -                           -             1,745,790
Securities borrowed                         6,409,420                   -                          -                    -                           -             6,409,420
Securities purchased under agreements
to resell                                   7,618,652              23,832                          -                    -                           -   

7,642,484


Securities received as collateral, at
fair value                                      7,289                   -                          -                    -                           -                 7,289
Receivables                                 6,602,549             384,377                    844,694                7,620                           -             7,839,240
Property, equipment and leasehold
improvements, net                             860,448               6,319                     35,146                9,317                           -               911,230
Intangible assets, net and goodwill         1,707,807             143,304                     46,389                    -                           -             1,897,500
Other assets                                  731,887              15,521                  1,386,462              619,412                    (401,035)            2,352,247
Total assets                               51,974,318           3,150,669                  3,252,330            2,427,828                    (401,035)           60,404,110

Liabilities
Long-term debt (1) (2)                      6,955,658           1,084,168                    398,911              687,008                           -             9,125,745
Other liabilities                          38,582,504           1,089,864                    962,354              314,638                    (401,035)           40,548,325
Total liabilities                          45,538,162           2,174,032                  1,361,265            1,001,646                    (401,035)           49,674,070

Redeemable noncontrolling interests                 -                   -                     25,400                    -                           -                25,400
Mandatorily redeemable convertible
preferred shares                                    -                   -                          -              125,000                           -               125,000
Noncontrolling interests                          737              10,387                     14,761                    -                           -                25,885
Total Jefferies Financial Group Inc.
shareholders' equity                   $    6,435,419          $  966,250          $       1,850,904          $ 1,301,182          $                -          $ 10,553,755



(1)  Jefferies Group long-term debt of $8.04 billion at November 30, 2021 is
allocated to Investment Banking and Capital Markets, and Asset Management
reportable segments based on an internal management view only and may not be
reflective of what long-term debt would be on a stand-alone segment basis.
(2)  Long-term debt within Merchant Banking of $398.9 million at November 30,
2021, primarily includes $248.7 million for real estate businesses, $67.6
million for Vitesse Energy and $82.6 million for Foursight Capital. At
November 30, 2021, Vitesse Energy had $68.0 million drawn out of the maximum
$140.0 million borrowing base on its credit facility and Foursight Capital had
$82.8 million drawn out of the maximum $175.0 million credit commitment on its
credit facilities. See Note 12 in our consolidated financial statements for
additional information.

                                       41
--------------------------------------------------------------------------------
                                                                                           November 30, 2020
                                    Investment
                                    Banking and              Asset                                                               Consolidation
                                  Capital Markets         Management           Merchant Banking           Corporate               Adjustments                Total
Assets
Cash and cash equivalents        $    7,102,004          $   10,109          $         212,668          $ 1,730,367          $                -          $ 9,055,148
Cash and securities segregated
and on deposit for regulatory
purposes or deposited with
clearing and depository
organizations                           604,321                   -                          -                    -                           -              604,321
Financial instruments owned, at
fair value                           15,249,686           2,534,860                    340,031                    -                           -         

18,124,577


Loans to and investments in
associated companies                    995,730             148,005                    542,828                    -                           -            1,686,563
Securities borrowed                   6,934,762                   -                          -                    -                           -            6,934,762
Securities purchased under
agreements to resell                  5,096,769                   -                          -                    -                           -         

5,096,769


Securities received as
collateral, at fair value                 7,517                   -                          -                    -                           -                7,517
Receivables                           5,470,104             378,037                    762,382                   52                      (1,808)           6,608,767
Property, equipment and
leasehold improvements, net             847,108               8,121                     30,670               11,305                           -         

897,204


Intangible assets, net and
goodwill                              1,721,277             143,310                     48,880                    -                           -            1,913,467
Other assets                            805,848               8,617                  1,235,605              436,975                    (297,788)           2,189,257
Total assets                         44,835,126           3,231,059                  3,173,064            2,178,699                    (299,596)          53,118,352

Liabilities
Long-term debt (1) (2)                6,218,797             676,883                    463,648              992,711                           -            8,352,039
Other liabilities                    32,752,740           1,758,373                    727,088              239,507                    (299,596)          35,178,112
Total liabilities                    38,971,537           2,435,256                  1,190,736            1,232,218                    (299,596)          43,530,151

Redeemable noncontrolling
interests                                     -                   -                     24,676                    -                           -         

24,676


Mandatorily redeemable
convertible preferred shares                  -                   -                          -              125,000                           -              125,000
Noncontrolling interests                    712              16,677                     17,243                    -                           -               34,632
Total Jefferies Financial Group
Inc. shareholders' equity        $    5,862,877          $  779,126          $       1,940,409          $   821,481          $                -          $ 9,403,893



(1)  Jefferies Group long-term debt of $6.90 billion at November 30, 2020 is
allocated to Investment Banking and Capital Markets, and Asset Management
reportable segments based on an internal management view only and may not be
reflective of what long-term debt would be on a stand-alone segment basis.
(2)  Long-term debt within Merchant Banking of $463.6 million at November 30,
2020, primarily includes $236.8 million for real estate businesses, $97.9
million for Vitesse Energy and $129.0 million for Foursight Capital. At
November 30, 2020, Vitesse Energy had $98.5 million drawn out of the maximum
$120.0 million borrowing base on its credit facility and Foursight Capital had
$129.3 million drawn out of the maximum $175.0 million credit commitment on its
credit facilities. See Note 12 in our consolidated financial statements for
additional information.

                                       42

--------------------------------------------------------------------------------


The table below presents our capital by significant business and investment (in
thousands):
                                                                       November 30,
                                                                2021                   2020

Jefferies Group                                           $   7,127,095          $   6,407,954

Assets held on behalf of Asset Management (excluding
Jefferies Group)                                                274,574                234,049

Merchant Banking:
Oil and gas                                                     510,798                526,642
 Real estate                                                    476,939                531,553
 Linkem                                                         133,778                198,991
FXCM                                                             99,441                133,375
 Idaho Timber                                                    87,527                 85,595
 Investments in public companies                                246,510                192,363
 Other                                                          295,911                271,890
  Total Merchant Banking                                      1,850,904              1,940,409

Corporate liquidity and other assets, net of Corporate liabilities including long-term debt

                          1,301,182                821,481

Total Capital                                             $  10,553,755          $   9,403,893



Liquidity and Capital Resources
Parent Company Liquidity
Our strategy focuses on continuing to build out our investment banking effort,
enhancing our capital markets businesses and further developing our Leucadia
Asset Management alternative asset management platform, while returning excess
capital to shareholders. We own a legacy portfolio of businesses and investments
that we historically denominated as our "Merchant Banking" business and are
reflected in our consolidated results as consolidated subsidiaries, equity
investments, securities or in other ways. We are well along in the process of
liquidating this portfolio, with the intention of selling to third parties,
distributing to shareholders or transferring the balance of this portfolio to
our Asset Management reportable segment over the next few years.
Over our last four fiscal years, we generated significant excess liquidity from
operations and sales of Merchant Banking businesses. In keeping with our
strategy, $3.9 billion was returned to shareholders, including 127 million
shares repurchased at an average price of $21.55 per share (equal to 38% of book
value at the beginning of this four-year period). In addition, in light of our
performance and prospects, as well as our limited need for incremental equity
capital, in January 2022, our Board of Directors increased our quarterly
dividend to $0.30 per share, a 140% increase from two years ago, and increased
our share buyback authorization back to a total of $250 million. We expect to
continue to return capital to shareholders via dividends and buybacks, as well
as, if financial conditions and circumstances permit, in-kind distributions or
special cash dividends as we complete the wind down of the legacy Merchant
Banking portfolio.
Parent company liquidity, which includes cash and investments that are easily
convertible into cash within a relatively short period of time total $2.00
billion at November 30, 2021, and are primarily comprised of cash, prime and
government money market funds and other publicly traded securities. These are
classified in the Consolidated Statement of Financial Condition as cash and cash
equivalents and financial instruments owned, at fair value. At November 30,
2021, $1.56 billion of this amount is invested in U.S. government money funds
that invest at least 99.5% of its total assets in cash, securities issued by the
U.S. government and U.S. government-sponsored entities and repurchase agreements
that are fully collateralized by cash or government securities.
During the year ended November 30, 2021, our parent company received cash
distributions of $1.05 billion from our subsidiary businesses, including $769.9
million from Jefferies Group. We also received $118.2 million from divestitures
and repayments of advances.
                                       43
--------------------------------------------------------------------------------
Our annual recurring cash requirements, including the payment of interest on our
parent company debt, dividends and corporate cash overhead expenses, are
estimated to aggregate to approximately $387.7 million in the upcoming year.
Dividends paid during the year ended November 30, 2021 of $222.8 million include
quarterly dividends of $0.20 per share for each of the first two quarters of
2021 and $0.25 per share for each of the last two quarters of 2021. In January
2022, our Board of Directors increased our quarterly dividend by 20% to $0.30
per share. The payment of dividends is subject to the discretion of our Board of
Directors and depends upon general business conditions, legal and contractual
restrictions on the payment of dividends and other factors that our Board of
Directors may deem to be relevant.
For many years, we benefited from federal net operating loss carryovers ("NOLs")
which substantially offset our federal cash tax requirements. As a result of
full utilization of our federal NOLs and other tax attributes, we incurred and
paid in cash federal taxes in 2021.
Our primary long-term parent company cash requirement is our $691.7 million
principal outstanding as of November 30, 2021 under our long-term debt, of which
$441.7 million is due in 2023 and $250.0 million in 2043. During the fourth
quarter of 2021, we completed a tender offer for any and all of our 5.5% Senior
Notes due October 18, 2023. $308.3 million in aggregate principal amount of the
notes were repurchased, for an aggregate cash payment of $332.7 million.
Shares Outstanding

During the year ended November 30, 2021, we purchased a total of 8,540,000 of
our common shares for $266.8 million, or an average price per share of $31.25.
At November 30, 2021, we have approximately $162.5 million available for future
repurchases. In January 2022, the Board of Directors increased the share
repurchase authorization back up to $250.0 million.

At November 30, 2021, we had outstanding 243,541,431 common shares, 21,234,000
share-based awards that do not require the holder to pay any exercise price and
5,109,000 stock options that require the holder to pay an average exercise price
of $23.70 per share. The 21,234,000 share-based awards include the target number
of shares under the senior executive award plan. Additionally, we have
mandatorily redeemable convertible preferred shares that are currently
convertible into 4,440,863 common shares, at an effective conversion price of
$28.15 per share. At November 30, 2021, the maximum potential increase to common
shares outstanding resulting from these outstanding awards and the preferred
shares is 30,784,000 (potentially an aggregate of 274,325,431 outstanding common
shares if all awards and preferred shares become outstanding common shares).

Long-term Debt Ratings
From time to time in the past, we have accessed public and private credit
markets and raised capital in underwritten bond financings. The funds raised
have been used by us for general corporate purposes, including for our existing
businesses and new investment opportunities. In addition, the ratings of
Jefferies are a factor considered by rating agencies that rate the debt of our
subsidiary companies, including Jefferies Group, whose access to external
financing is important to its day to day operations. Ratings issued by bond
rating agencies, subject to change at any time. Our long-term debt ratings as of
November 30, 2021 are as follows:
                                 Rating       Outlook

Moody's Investors Service (1)     Baa2        Stable
Standard and Poor's               BBB         Stable
Fitch Ratings (2)                 BBB         Stable


(1)  On November 10, 2021, Moody's Investors Service revised our rating of Baa3
to Baa2 and revised our rating outlook from positive to stable.
(2)  Subsequent to year end, on January 24, 2022, Fitch Ratings affirmed our
rating of BBB and revised our rating outlook from stable to positive.

                                       44
--------------------------------------------------------------------------------
Consolidated Statements of Cash Flows
As discussed above, we have historically relied on our available liquidity to
meet short-term and long-term needs, and to make acquisitions of new businesses
and investments. Except as otherwise disclosed herein, our operating businesses
do not generally require significant funds to support their operating
activities. The mix of our operating businesses and investments can change
frequently as a result of acquisitions or divestitures, the timing of which is
impossible to predict but which often have a significant impact on the
Consolidated Statements of Cash Flows in any one period. Further, the timing and
amounts of distributions from investments in associated companies may be outside
our control. As a result, reported cash flows from operating, investing and
financing activities do not generally follow any particular pattern or trend,
and reported results in the most recent period should not be expected to recur
in any subsequent period.

The following table provides a summary of our cash flows (in thousands):


                                                            2021                  2020                 2019

Cash, cash equivalents and restricted cash at
beginning of period                                    $  9,664,972          $ 8,480,435          $ 6,012,662
Net cash provided by (used for) operating
activities                                                1,573,018            2,075,948             (827,837)
Net cash provided by (used for) investing
activities                                                 (400,593)            (186,192)           1,707,095
Net cash provided by (used for) financing
activities                                                  994,294             (723,525)           1,589,578
Effect of foreign exchange rate changes on cash,
cash equivalents
 and restricted cash                                         (3,387)              18,306               (1,063)
Cash, cash equivalents and restricted cash at
end of period                                          $ 11,828,304

$ 9,664,972 $ 8,480,435




During the year ended November 30, 2021, net cash provided by operating
activities primarily reflects funds provided by Jefferies Group of $1.93
billion, funds provided by our Merchant Banking operations of $226.2 million and
Corporate tax payments of $625.1 million.
During the year ended November 30, 2020, net cash provided by operating
activities primarily relates to funds provided by Jefferies Group of $1.19
billion. Net losses related to property and equipment, and other assets includes
non-cash charges of $61.0 million to write down the value of certain of our
assets during the year ended November 30, 2020.
During the year ended November 30, 2021, net cash used for investing activities
principally reflects $2.34 billion of loans to and investments in associated
companies and $611.5 million for advances on notes, loans and other receivables,
partially offset by $2.32 billion of capital distributions and loan repayments
from associated companies and $394.4 million of collections on notes, loans and
other receivables.
During the year ended November 30, 2020, net cash used for investing activities
principally reflects $1.69 billion of loans to and investments in associated
companies and $813.9 million for advances on notes, loans and other receivables,
partially offset by $1.56 billion of capital distributions and loan repayments
from associated companies and $686.1 million of collections on notes, loans and
other receivables.
During the year ended November 30, 2021, net cash provided by financing
activities primarily relates to funds provided by Jefferies Group of $1.71
billion, including funds provided by the issuance of debt of $3.17 billion and
proceeds from other secured financings of $1.02 billion, partially offset by
funds used for the repayment of debt of $2.48 billion. Additionally, funds
provided by financing activities includes the issuance of debt of $321.6 million
and proceeds from other secured financings of $173.6 million in our Merchant
Banking reportable segment. This was partially offset by funds used to
repurchase common shares for treasury of $269.4 million, funds used for the
repayment of debt of $389.7 million in our Merchant Banking reportable segment
and $332.7 million in our Corporate reportable segment, and funds used to pay
dividends of $222.8 million.
During the year ended November 30, 2020, net cash used for financing activities
primarily relates to funds used to repurchase common shares for treasury of
$816.9 million and funds used to pay dividends of $160.9 million. This was
partially offset by funds provided by Jefferies Group of $215.5 million,
including funds provided by the issuance of debt of $2.79 billion and proceeds
from other secured financings of $305.9 million, partially offset by funds used
for the repayment of debt of $2.86 billion.
                                       45

--------------------------------------------------------------------------------

The following below provides information about our contractual obligations at November 30, 2021:


                                                                                     Expected Maturity Date (Fiscal Years)
                                                                                                    2024               2026
                                                                                                    and                and
Contractual Obligations                     Total              2022              2023               2025               2027            After 2027
                                                                                       (In millions)
Long-term debt                          $  9,095.6          $  57.1          $ 1,320.3          $ 1,140.9          $ 1,178.2          $  5,399.1
Estimated interest payments on
debt                                       3,504.6            373.0              311.2              544.0              494.7             1,781.7

Operating leases                             635.5             75.4               71.4              134.0              125.9               228.8
Other                                        532.9            264.9              141.0               79.7               38.0                 9.3
Total contractual obligations           $ 13,768.6          $ 770.4

$ 1,843.9 $ 1,898.6 $ 1,836.8 $ 7,418.9




Amounts related to our U.S. pension obligations ($27.5 million) are not included
in the above table as the timing of payments is uncertain; however, we do not
expect to make any contributions to these plans in 2022. For further
information, see Note 17 in our consolidated financial statements. In addition,
the above amounts do not include liabilities for unrecognized tax benefits as
the timing of payments, if any, is uncertain. Such amounts aggregated $436.9
million at November 30, 2021; for more information, see Note 19 in our
consolidated financial statements.
Our U.S. pension obligations relate to frozen defined benefit pension plans,
principally the defined benefit plan of WilTel Communications Group, LLC
("WilTel"), our former telecommunications subsidiary. When we sold WilTel in
2005, its defined benefit pension plan was not transferred in connection with
the sale. At November 30, 2021, we had recorded a liability of $18.9 million in
our Consolidated Statement of Financial Condition for WilTel's unfunded defined
benefit pension plan obligation. This amount represents the difference between
the present value of amounts owed to former employees of WilTel (referred to as
the projected benefit obligation) and the market value of plan assets set aside
in segregated trust accounts. Since the benefits in this plan have been frozen,
future changes to the unfunded benefit obligation are expected to principally
result from benefit payments, changes in the market value of plan assets,
differences between actuarial assumptions and actual experience and interest
rates.
Calculations of pension expense and projected benefit obligations are prepared
by actuaries based on assumptions provided by management. These assumptions are
reviewed on an annual basis, including assumptions about discount rates,
interest credit rates and expected long-term rates of return on plan assets. The
timing of expected future benefit payments was used in conjunction with the
Citigroup Pension Discount Curve to develop a discount rate for the WilTel plan
that is representative of the high quality corporate bond market. Holding all
other assumptions constant, a 0.25% change in the discount rate would affect
pension expense in 2022 by $0.1 million and the benefit obligation by $5.7
million, of which $4.1 million relates to the WilTel plan.
The deferred losses in accumulated other comprehensive income (loss) have not
yet been recognized as components of net periodic pension cost in the
Consolidated Statements of Operations ($44.9 million at November 30,
2021). These deferred amounts primarily result from differences between the
actual and assumed return on plan assets and changes in actuarial assumptions,
including changes in discount rates and changes in interest credit rates. They
are amortized to expense if they exceed 10% of the greater of the projected
benefit obligation or the market value of plan assets as of the beginning of the
year. The estimated net loss that will be amortized from accumulated other
comprehensive income (loss) into pension expense in 2022 is $2.5 million.
The assumed long-term rates of return on plan assets are based on the investment
objectives of the plans, which are more fully discussed in Note 17 in our
consolidated financial statements.
Jefferies Group Liquidity
General
The Chief Financial Officer and Global Treasurer of Jefferies Group are
responsible for developing and implementing liquidity, funding and capital
management strategies for Jefferies Group. These policies are determined by the
nature and needs of day to day business operations, business opportunities,
regulatory obligations and liquidity requirements.
                                       46
--------------------------------------------------------------------------------
The actual levels of capital, total assets and financial leverage are a function
of a number of factors, including asset composition, business initiatives and
opportunities, regulatory requirements and cost and availability of both
long-term and short-term funding. Jefferies Group has historically maintained a
balance sheet consisting of a large portion of total assets in cash and liquid
marketable securities, arising principally from traditional securities brokerage
and trading activity. The liquid nature of these assets provides flexibility in
financing and managing our business.
Jefferies Group maintains modest leverage to support its investment grade
ratings. The growth of its balance sheet is supported by its equity and we have
quantitative metrics in place to monitor leverage and double leverage. Jefferies
Group capital plan is robust, in order to sustain its operating model through
stressed conditions. We maintain adequate financial resources to support
business activities in both normal and stressed market conditions, including a
buffer in excess of regulatory, or other internal or external, requirements.
Jefferies Group's access to funding and liquidity is stable and efficient to
ensure that there is sufficient liquidity to meet its financial obligations in
normal and stressed market conditions.
A business unit level balance sheet and cash capital analysis are prepared and
reviewed with senior management on a weekly basis.  As a part of this balance
sheet review process, capital is allocated to all assets and gross balance sheet
limits are adjusted, as necessary. This process ensures that the allocation of
capital and costs of capital are incorporated into business decisions. The goals
of this process are to protect the firm's platform, enable the businesses to
remain competitive, maintain the ability to manage capital proactively and hold
businesses accountable for both balance sheet and capital usage.
We actively monitor and evaluate our financial condition and the composition of
assets and liabilities. The overall securities inventory is continually
monitored, including the inventory turnover rate, which confirms the liquidity
of overall assets. Substantially all of Jefferies Group's financial instruments
are valued on a daily basis and we monitor and employ balance sheet limits for
its various businesses.

At November 30, 2021, the Consolidated Statement of Financial Condition includes
Jefferies Group's Level 3 financial instruments owned, at fair value that are
approximately 2% of total financial instruments owned, at fair value.

Securities financing assets and liabilities include financing for financial
instruments trading activity, matched book transactions and mortgage finance
transactions. Matched book transactions accommodate customers, as well as obtain
securities for the settlement and financing of inventory positions.

The following table presents period end balance, average balance and maximum
balance at any month end within the periods presented for Securities purchased
under agreements to resell and Securities sold under agreements to repurchase
(in millions):
                                                     2021         2020
Securities purchased under agreements to resell:
Period end                                         $ 7,642      $ 5,097
Month end average                                    9,425        8,040
Maximum month end                                   12,321       12,061

Securities sold under agreements to repurchase:
Period end                                         $ 8,446      $ 8,316
Month end average                                   11,515       13,501
Maximum month end                                   19,207       18,979



Fluctuations in the balance of repurchase agreements from period to period and
intraperiod are dependent on business activity in those periods. Additionally,
the fluctuations in the balances of securities purchased under agreements to
resell are influenced in any given period by our clients' balances and our
clients' desires to execute collateralized financing arrangements via the
repurchase market or via other financing products. Average balances and period
end balances will fluctuate based on market and liquidity conditions and we
consider the fluctuations intraperiod to be typical for the repurchase market.
Liquidity Management
The key objectives of Jefferies Group's liquidity management framework are to
support the successful execution of its business strategies while ensuring
sufficient liquidity through the business cycle and during periods of financial
distress. The liquidity management policies are designed to mitigate the
potential risk that adequate financing may not be accessible to service
financial obligations without material franchise or business impact.
                                       47
--------------------------------------------------------------------------------

The principal elements of Jefferies Group's liquidity management framework are
the Contingency Funding Plan, the Cash Capital Policy and the assessment of
Modeled Liquidity Outflow.
Contingency Funding Plan.  Jefferies Group's Contingency Funding Plan is based
on a model of a potential liquidity contraction over a one year time
period. This incorporates potential cash outflows during a market or our
idiosyncratic liquidity stress event, including, but not limited to, the
following:
•Repayment of all unsecured debt maturing within one year and no incremental
unsecured debt issuance;
•Maturity rolloff of outstanding letters of credit with no further issuance and
replacement with cash collateral;
•Higher margin requirements than currently exist on assets on securities
financing activity, including repurchase agreements;
•Liquidity outflows related to possible credit downgrade;
•Lower availability of secured funding;
•Client cash withdrawals;
•The anticipated funding of outstanding investment and loan commitments; and
•Certain accrued expenses and other liabilities and fixed costs.
Cash Capital Policy. A cash capital model is maintained that measures long-term
funding sources against requirements. Sources of cash capital include equity and
the noncurrent portion of long-term borrowings. Uses of cash capital include the
following:
•Illiquid assets such as equipment, goodwill, net intangible assets, exchange
memberships, deferred tax assets and certain investments;
•A portion of securities inventory that is not expected to be financed on a
secured basis in a credit stressed environment (i.e., margin requirements); and
•Drawdowns of unfunded commitments.
To ensure that inventory does not need to be liquidated in the event of a
funding stress, we seek to maintain surplus cash capital. Jefferies Group's
total long-term capital of $14.38 billion at November 30, 2021 exceeded its cash
capital requirements.
Modeled Liquidity Outflow. Jefferies Group's businesses are diverse, and
liquidity needs are determined by many factors, including market movements,
collateral requirements and client commitments, all of which can change
dramatically in a difficult funding environment. During a liquidity stress,
credit-sensitive funding, including unsecured debt and some types of secured
financing agreements, may be unavailable, and the terms (e.g., interest rates,
collateral provisions and tenor) or availability of other types of secured
financing may change. As a result of Jefferies Group's policy to ensure it has
sufficient funds to cover estimates of what may be needed in a liquidity stress,
Jefferies Group holds more cash and unencumbered securities and has greater
long-term debt balances than the businesses would otherwise require. As part of
this estimation process, we calculate a Modeled Liquidity Outflow that could be
experienced in a liquidity stress. Modeled Liquidity Outflow is based on a
scenario that includes both a market-wide stress and firm-specific stress.
Based on the sources and uses of liquidity calculated under the Modeled
Liquidity Outflow scenarios, Jefferies Group determines, based on a calculated
surplus or deficit, additional long-term funding that may be needed versus
funding through the repurchase financing market and consider any adjustments
that may be necessary to Jefferies Group's inventory balances and cash holdings.
At November 30, 2021, Jefferies Group had sufficient excess liquidity to meet
all contingent cash outflows detailed in the Modeled Liquidity Outflow.
Jefferies Group regularly refines its model to reflect changes in market or
economic conditions and the firm's business mix.
                                       48
--------------------------------------------------------------------------------
Sources of Liquidity
Within Jefferies Group, the following are financial instruments that are cash
and cash equivalents or are deemed by management to be generally readily
convertible into cash, marginable or accessible for liquidity purposes within a
relatively short period of time, as reflected in the Consolidated Statements of
Financial Condition (in thousands):
                                                                                      Average Balance
                                                                                       Fourth Quarter         November 30,
                                                            November 30, 2021             2021 (1)                2020
Cash and cash equivalents:
Cash in banks                                             $       

1,888,693 $ 3,238,339 $ 1,979,058 Money market investments (2)

                                       6,924,871              4,149,368             5,132,871
Total cash and cash equivalents                                    8,813,564              7,387,707             7,111,929

Other sources of liquidity:
Debt securities owned and securities purchased under
agreements to
  resell (3)                                                       1,621,118              1,516,547             1,180,410
Other (4)                                                            311,641                484,528               312,511
Total other sources                                                1,932,759              2,001,075             1,492,921

Total cash and cash equivalents and other liquidity
sources                                                   $       10,746,323          $   9,388,782          $  8,604,850



(1)Average balances are calculated based on weekly balances.
(2)At November 30, 2021 and 2020, $6.91 billion and $5.12 billion, respectively,
was invested in U.S. government money funds that invest at least 99.5% of its
total assets in cash, securities issued by the U.S. government and U.S.
government-sponsored entities, and repurchase agreements that are fully
collateralized by cash or government securities. The remaining $14.9 million at
both November 30, 2021 and 2020 are invested in AAA rated prime money funds. The
average balance of U.S. government money funds for the quarter ended
November 30, 2021 was $4.13 billion.
(3)Consists of high quality sovereign government securities and reverse
repurchase agreements collateralized by U.S. government securities and other
high quality sovereign government securities; deposits with a central bank
within the European Economic Area, U.K., Canada, Australia, Japan, Switzerland
or the U.S.; and securities issued by a designated multilateral development bank
and reverse repurchase agreements with underlying collateral comprised of these
securities.
(4)Other includes unencumbered inventory representing an estimate of the amount
of additional secured financing that could be reasonably expected to be obtained
from financial instruments owned that are currently not pledged after
considering reasonable financing haircuts.

In addition to the cash balances and liquidity pool presented above, the
majority of financial instruments (both long and short) in Jefferies Group's
trading accounts are actively traded and readily marketable. At November 30,
2021, repurchase financing can be readily obtained for 63.8% of Jefferies
Group's inventory at haircuts of 10% or less, which reflects the liquidity of
the inventory. In addition, as a matter of our policy, all of these assets have
internal capital assessed, which is in addition to the funding haircuts provided
in the securities finance markets. Additionally, certain of Jefferies Group's
financial instruments owned, primarily consisting of bank loans, consumer loans
and investments, are predominantly funded by Jefferies Group's long-term
capital. Under Jefferies Group's cash capital policy, capital allocation levels
are modeled that are more stringent than the haircuts used in the market for
secured funding; and surplus capital is maintained at these more stringent
levels. We continually assess the liquidity of Jefferies Group's inventory based
on the level at which Jefferies Group could obtain financing in the marketplace
for a given asset. Assets are considered to be liquid if financing can be
obtained in the repurchase market or the securities lending market at collateral
haircut levels of 10% or less.

                                       49
--------------------------------------------------------------------------------
The following summarizes Jefferies Group's financial instruments owned by asset
class that are considered to be of a liquid nature and the amount of such assets
that have not been pledged as collateral as reflected in the Consolidated
Statements of Financial Condition (in thousands):
                                                               November 30, 2021                                     November 30, 2020
                                                                               Unencumbered                                          Unencumbered
                                                  Liquid Financial           Liquid Financial           Liquid Financial           Liquid Financial
                                                     Instruments              Instruments (2)              Instruments              Instruments (2)

Corporate equity securities                     $       2,635,956          $         347,157          $       2,191,536          $         238,129
Corporate debt securities                               2,943,135                     31,935                  2,298,591                     50,217
U.S. Government, agency and municipal
securities                                              3,610,885                    109,325                  3,336,361                    110,586
Other sovereign obligations                             1,528,100                  1,463,968                  2,518,928                  1,101,272
Agency mortgage-backed securities (1)                   1,487,165                          -                  1,652,743                          -
Loans and other receivables                               132,989                          -                    564,112                          -
Total                                           $      12,338,230          $       1,952,385          $      12,562,271          $       1,500,204



(1)Consists solely of agency mortgage-backed securities issued by Freddie Mac,
Fannie Mae and the Government National Mortgage Association ("Ginnie Mae").
(2)Unencumbered liquid balances represent assets that can be sold or used as
collateral for a loan, but have not been.
In addition to being able to be readily financed at reasonable haircut levels,
it is estimated that each of the individual securities within each asset class
above could be sold into the market and converted into cash within three
business days under normal market conditions, assuming that the entire portfolio
of a given asset class was not simultaneously liquidated. There are no
restrictions on the unencumbered liquid securities, nor have they been pledged
as collateral.
Sources of Funding and Capital Resources
Jefferies Group's assets are funded by equity capital, senior debt, securities
loaned, securities sold under agreements to repurchase, customer free credit
balances, bank loans and other payables.
Secured Financing
Readily available secured funding is used to finance Jefferies Group's inventory
of financial instruments. Jefferies Group's ability to support increases in
total assets is largely a function of the ability to obtain short and
intermediate-term secured funding, primarily through securities financing
transactions. Repurchase or reverse repurchase agreements (collectively
"repos"), respectively, are used to finance a portion of long inventory and
cover some of short inventory by pledging and borrowing securities. At
November 30, 2021, approximately 60.9% of Jefferies Group's cash and noncash
repurchase financing activities used collateral that was considered eligible
collateral by central clearing corporations. During the year ended November 30,
2021, an average of approximately 70.2% of Jefferies Group's cash and noncash
repurchase financing activities used collateral that was considered eligible
collateral by central clearing corporations. Central clearing corporations are
situated between participating members who borrow cash and lend securities (or
vice versa); accordingly, repo participants contract with the central clearing
corporation and not one another individually. Therefore, counterparty credit
risk is borne by the central clearing corporation which mitigates the risk
through initial margin demands and variation margin calls from repo
participants. The comparatively large proportion of Jefferies Group's total repo
activity that is eligible for central clearing reflects the high quality and
liquid composition of the inventory Jefferies Group carries in its trading
books. For those asset classes not eligible for central clearing house
financing, Jefferies Group seeks to execute its bi-lateral financings on an
extended term basis and the tenor of Jefferies Group's repurchase and reverse
repurchase agreements generally exceeds the expected holding period of the
assets Jefferies Group is financing. The weighted average maturity of cash and
noncash repurchase agreements for non-clearing corporation eligible funded
inventory is approximately eight months at November 30, 2021.
Jefferies Group's ability to finance its inventory via central clearinghouses
and bi-lateral arrangements is augmented by Jefferies Group's ability to draw
bank loans on an uncommitted basis under its various banking arrangements. At
November 30, 2021, short-term borrowings, which must be repaid within one year
or less and include bank loans and overdrafts, borrowings under revolving credit
facilities and floating rate puttable notes, totaled $221.9 million. Interest
under the bank lines is generally at a spread over the federal funds
rate. Letters of credit are used in the normal course of business mostly to
satisfy various collateral
                                       50
--------------------------------------------------------------------------------
requirements in favor of exchanges in lieu of depositing cash or securities.
Average daily short-term borrowings outstanding for Jefferies Group were $346.8
million and $656.3 million for 2021 and 2020, respectively.
Jefferies Group's short-term borrowings include facilities that contain certain
covenants that, among other things, require it to maintain a specified level of
tangible net worth and impose certain restrictions on the future indebtedness of
certain of its subsidiaries that are borrowers. At November 30, 2021, Jefferies
Group was in compliance with all covenants under these facilities. The
outstanding balance of Jefferies Group's facilities, which are with a bank and
are included within short-term borrowings, were $200.0 million at November 30,
2021. Interest is based on a rate per annum at spreads over the federal funds
rate as defined in the credit agreements.

Jefferies Group's short-term borrowings at November 30, 2021 also include floating rate puttable notes of $6.8 million and other bank loans of $15.1 million.



A bank has agreed to make revolving intraday credit advances ("Jefferies Group
Intraday Credit Facility") for an aggregate committed amount of $150.0 million.
The Jefferies Group Intraday Credit Facility is structured so that advances are
generally repaid before the end of each business day. However, if an advance is
not repaid by the end of any business day, the advance is converted to an
overnight loan. Intraday loans accrue interest at a rate of 0.12% based on the
number of minutes in a day the advance is outstanding. Overnight loans are
charged interest at the base rate plus 3% on a daily basis. The base rate is the
higher of the federal funds rate plus 0.50% or the prime rate in effect at that
time. The Jefferies Group Intraday Credit Facility contains financial covenants,
which include a minimum regulatory net capital requirement for Jefferies Group's
U.S. broker-dealer, Jefferies LLC. At November 30, 2021, Jefferies Group was in
compliance with all debt covenants under the Jefferies Group Intraday Credit
Facility.

In addition, this bank also provides a $200.0 million revolving credit facility
with a termination date of September 12, 2022, which is used for margin calls at
a domestic clearing corporation. Overnight loans are charged interest at a
spread over the federal funds rate.

Another bank provides committed revolving credit facilities for a total of
$200.0 million, including a $150.0 million intraday component and a $50.0
million overnight component, that are used to fund our Asia Pacific business
activity. The intraday component is structured so that advances are generally
repaid before the end of each business day. However, if an advance is not repaid
by the end of any business day, the advance is converted to an overnight loan.
Intraday loans accrue interest at a rate of 1.00%. Overnight loans are charged
as agreed between the bank and Jefferies Group in reference to the bank's cost
of funding.

In addition to the above financing arrangements, Jefferies Group issues notes
backed by eligible collateral under master repurchase agreements, which provides
an additional financing source for its inventory ("repurchase agreement
financing program"). The notes issued under the program are presented within
Other secured financings in the Consolidated Statements of Financial Condition.
At November 30, 2021, the outstanding notes were $3.69 billion, bear interest at
a spread over London Interbank Offered Rate ("LIBOR") and mature from December
2021 to August 2023.
Long-Term Debt
Jefferies Group's long-term debt reflected in the Consolidated Statement of
Financial Condition at November 30, 2021 is $8.04 billion. During the year ended
November 30, 2021, Jefferies Group's long-term debt increased by $1.14 billion,
primarily due to the issuance of 2.625% senior notes with a principal amount of
$1.0 billion, due October 15, 2031, and floating rate senior notes with a
principal amount of $62.3 million, due 2071, partially offset by the early
redemption of its 5.125% senior notes with a principal amount of $750.0 million,
due January 20, 2023. The change was also due to an increase of $349.0 million
from its borrowings under its unsecured revolving credit facility ("Jefferies
Group Unsecured Revolving Credit Facility"), an increase of $484.3 million from
secured long-term borrowings and approximately $175.6 million of structured
notes issuances, net of retirements. At November 30, 2021, all of Jefferies
Group's structured notes contain various interest rate payment terms and are
accounted for at fair value, with changes in fair value resulting from a change
in the instrument specific credit risk presented in Accumulated other
comprehensive income (loss) and changes in fair value resulting from non-credit
components recognized in Principal transactions revenue. The fair value of all
of Jefferies Group's structured notes at November 30, 2021 was $1.84 billion.
During April 2021, Jefferies Group entered into a Revolving Credit Facility
("Jefferies Group Revolving Credit Facility") with a group of commercial banks
following the maturity of its previous revolving credit facility. At
November 30, 2021, borrowings under the Jefferies Group Revolving Credit
Facility amounted to $249.0 million. Interest is based on an adjusted LIBOR
Rate, as defined in the credit agreement. The Jefferies Group Revolving Credit
Facility contains certain covenants that,
                                       51
--------------------------------------------------------------------------------
among other things, require Jefferies Group LLC to maintain specified levels of
tangible net worth and liquidity amounts, and impose certain restrictions on
future indebtedness of and require specified levels of regulated capital for
certain of its subsidiaries. Throughout the period and at November 30, 2021, no
instances of noncompliance with the Jefferies Group Revolving Credit Facility
covenants occurred and Jefferies Group expects to remain in compliance given its
current liquidity and anticipated funding requirements given its business plan
and profitability expectations.

During May 2021, Jefferies Group entered into a Secured Credit Facility
agreement ("Jefferies Group Secured Credit Facility") with a bank under which it
has borrowed $375.0 million at November 30, 2021. Interest is based on a rate
per annum at spreads over an Adjusted LIBOR Rate, as defined in the credit
agreement. The Jefferies Group Secured Credit Facility contains certain
covenants that, among other things, require Jefferies Group LLC to maintain a
specified level of tangible net worth. The covenants also require a certain
subsidiary of Jefferies Group to maintain specified leverage amounts and impose
certain restrictions on its future indebtedness. At November 30, 2021, Jefferies
Group was in compliance with all debt covenants under the Jefferies Group
Secured Credit Facility.

During August 2021, Jefferies Group entered into the Jefferies Group Unsecured
Revolving Credit Facility agreement with SMBC under which Jefferies Group has
borrowed $349.0 million at November 30, 2021. Interest is based on a rate per
annum at spreads over an Adjusted LIBOR Rate or a Base Rate, as defined in the
credit agreement. The Jefferies Group Unsecured Revolving Credit Facility
contains certain covenants that, among other things, require Jefferies Group LLC
to maintain a specified level of tangible net worth, net cash capital and a
minimum regulatory net capital requirement for Jefferies LLC. At November 30,
2021, Jefferies Group was in compliance with all covenants under the Jefferies
Group Unsecured Revolving Credit Facility.

During September 2021, one of Jefferies Group's subsidiaries amended a Loan and
Security Agreement with a bank for a term loan ("Jefferies Group Secured Bank
Loan") due to the maturity of its previous secured bank loan. At November 30,
2021, borrowings under the Jefferies Group Secured Bank Loan amounted to $100.0
million. The Jefferies Group Secured Bank Loan matures on September 13, 2024 and
is collateralized by certain trading securities. Interest on the Jefferies Group
Secured Bank Loan is 1.25% plus LIBOR. The agreement contains certain covenants
that, among other things, restrict lien or encumbrance upon any of the pledged
collateral. At November 30, 2021, Jefferies Group was in compliance with all
covenants under the Jefferies Group Secured Bank Loan.
Jefferies Group's unsecured long-term debt, which excludes the Jefferies Group
Revolving Credit Facility, the Jefferies Group Secured Credit Facility and the
Jefferies Group Secured Bank Loan, has a weighted average maturity of
approximately 10.9 years at November 30, 2021.
Jefferies Group's long-term debt ratings as of November 30, 2021 are as follows:
                                 Rating       Outlook

Moody's Investors Service (1)     Baa2        Stable
Standard and Poor's               BBB         Stable
Fitch Ratings (2)                 BBB         Stable


(1)  On November 10, 2021, Moody's Investors Service revised Jefferies Group's
rating of Baa3 to Baa2 and revised its rating outlook from positive to stable.
(2)  Subsequent to year end, on January 24, 2022, Fitch Ratings affirmed
Jefferies Group's rating of BBB and revised its rating outlook from stable to
positive.
Jefferies Group's access to external financing to finance its day to day
operations, as well as the cost of that financing, is dependent upon various
factors, including its debt ratings. Jefferies Group's current debt ratings are
dependent upon many factors, including industry dynamics, operating and economic
environment, operating results, operating margins, earnings trend and
volatility, balance sheet composition, liquidity and liquidity management,
capital structure, overall risk management, business diversification and market
share and competitive position in the markets in which it
operates. Deterioration in any of these factors could impact Jefferies Group's
credit ratings. While certain aspects of a credit rating downgrade are
quantifiable pursuant to contractual provisions, the impact on business and
trading results in future periods is inherently uncertain and depends on a
number of factors, including the magnitude of the downgrade, the behavior of
individual clients and future mitigating action taken by us.
In connection with certain over-the-counter derivative contract arrangements and
certain other trading arrangements, Jefferies Group may be required to provide
additional collateral to counterparties, exchanges and clearing organizations in
the event of a
                                       52
--------------------------------------------------------------------------------
credit rating downgrade. At November 30, 2021, the amount of additional
collateral that could be called by counterparties, exchanges and clearing
organizations under the terms of such agreements in the event of a downgrade of
Jefferies Group's long-term credit rating below investment grade was $72.2
million. For certain foreign clearing organizations, credit rating is only one
of several factors employed in determining collateral that could be called. The
above represents management's best estimate for additional collateral to be
called in the event of a credit rating downgrade. The impact of additional
collateral requirements is considered in Jefferies Group's Contingency Funding
Plan and calculation of Modeled Liquidity Outflow, as described above.
Ratings issued by credit rating agencies are subject to change at any time.
Net Capital
Jefferies Group operates a broker-dealer, Jefferies LLC, registered with the SEC
and a member firm of FINRA. Jefferies LLC is subject to the SEC Uniform Net
Capital Rule ("Rule 15c3-1"), which requires the maintenance of minimum net
capital and has elected to calculate minimum capital requirements using the
alternative method permitted by Rule 15c3-1 in calculating net capital.
Jefferies LLC, as a dually-registered U.S. broker-dealer and FCM, is also
subject to Rule 1.17 of the CFTC, which sets forth minimum financial
requirements. The minimum net capital requirement in determining excess net
capital for a dually-registered U.S. broker-dealer and FCM is equal to the
greater of the requirement under Rule 15c3-1 or CFTC Rule 1.17.

The Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank
Act") contains provisions that require the registration of all swap dealers,
major swap participants, security-based swap dealers, and/or major
security-based swap participants. On October 6, 2021, JFSI, a registered swap
dealer, became subject to the CFTC's regulatory capital requirements and holds
regulatory capital in excess of the minimum regulatory requirement.
Additionally, JFSI registered as a security-based swap dealer with the SEC on
November 1, 2021, and became subject to the SEC's security-based swap dealer
regulatory rules. Further, subsequent to year end, on December 16, 2021, JFSI
was approved by the SEC as an OTC derivatives dealer, and is subject to
compliance with the SEC's net capital requirements. At November 30, 2021, JFSI
is in compliance with these SEC and CFTC requirements. As a security-based swap
dealer and swap dealer, JFSI is subject to the net capital requirements of the
SEC, CFTC and the NFA, as a member of the NFA. JFSI is required to maintain
minimum net capital, as defined under SEC Rule 18a-1 of not less than the
greater of 2% of the risk margin amount, as defined, or $20 million.

Jefferies LLC's net capital and excess net capital at November 30, 2021 were
$2.23 billion and $2.11 billion, respectively. JFSI's net capital and excess net
capital at November 30, 2021 were $452.3 million and $432.3 million,
respectively.

FINRA is the designated examining authority for Jefferies LLC and the NFA is the designated self-regulatory organization for Jefferies LLC as an FCM.



Certain other U.S. and non-U.S. subsidiaries of Jefferies Group are subject to
capital adequacy requirements as prescribed by the regulatory authorities in
their respective jurisdictions, including Jefferies International Limited which
is subject to the regulatory supervision and requirements of the Financial
Conduct Authority in the U.K.

The regulatory capital requirements referred to above may restrict Jefferies Group's ability to withdraw capital from its regulated subsidiaries.

Some of our other consolidated subsidiaries also have credit agreements which may restrict the payment of cash dividends, or the ability to make loans or advances to the parent company.

Other Developments



On December 31, 2020, the U.K. left the EU single market and customs union and
Jefferies Group's U.K. broker dealer, Jefferies International Limited, was no
longer able to provide services to European clients under the passport regime.
Jefferies Group had already taken steps to ensure its ability to provide
services to its European clients without interruption by establishing a
wholly-owned subsidiary in Germany ("Jefferies GmbH"), which is authorized and
regulated in Germany by the Federal Financial Services Authority ("BaFin").
Jefferies Group's European clients were migrated to Jefferies GmbH to conduct
business across all of Jefferies Group's European investment banking, fixed
income and equity platforms with no client disruptions or settlement issues.

Central banks and regulators around the world have convened working groups to
find, and implement the transition to, suitable replacements for IBORs. During
2021, the U.K. Financial Conduct Authority announced that the publication of the
one-week and two-month U.S. Dollar LIBOR maturities and all non-U.S. Dollar
LIBOR maturities will cease immediately after December 31, 2021, with the
remaining U.S. Dollar LIBOR maturities ceasing immediately after June 30, 2023.
Jefferies
                                       53
--------------------------------------------------------------------------------
Group is a counterparty to a number of LIBOR-based contracts, with maturity
dates subsequent to 2021, composed primarily of cleared derivative contracts and
floating rate notes. Jefferies Group's IBOR transition plan is overseen by a
global steering committee and it has an active transition program focused on an
orderly transition from IBORs to alternative reference rates in accordance with
industry transition timelines. Jefferies Group continues to make progress on its
transition plan, which is designed to enable operational readiness and robust
risk management and are taking steps to update operational processes, models and
contracts for any changes that may be required as well as reduce our overall
exposure to LIBOR. Jefferies Group is actively engaged with its counterparties
to ensure that our contracts adhere to the International Swaps and Derivative
Association, Inc. ("ISDA")

Off-Balance Sheet Arrangements
At November 30, 2021, our commitments and guarantees, substantially all of which
related to Jefferies Group, are as follows:
                                                                                       Expected Maturity Date (Fiscal Years)
                                                                                                         2024              2026
                                                                                                         and               and
Commitments and Guarantees                    Total               2022                2023               2025              2027           After 2027
                                                                                         (In millions)
Equity commitments                        $    375.3          $    333.2          $    27.5          $     3.6          $   4.6          $      6.4
Loan commitments                               335.5               250.0               25.5                  -             60.0                   -

Underwriting commitments                       167.0               167.0                  -                  -                -                   -
Forward starting reverse repos               7,682.3             7,682.3                  -                  -                -                   -
Forward starting repos                       4,572.0             4,572.0                  -                  -                -                   -
Other unfunded commitments                     601.7                25.0              571.3                5.4                -                   -
Derivative contracts (1):
Non-credit related                          27,997.5            16,978.6   

        7,849.4            3,081.8             87.7                   -
Credit related                                  17.8                   -                  -               17.8                -                   -
Standby letters of credit                        6.7                 5.1                0.6                0.5                -                 0.5

Total commitments and guarantees $ 41,755.8 $ 30,013.2

$ 8,474.3 $ 3,109.1 $ 152.3 $ 6.9




(1)  Certain of our derivative contracts meet the definition of a guarantee and
are therefore included in the above table. For additional information on
commitments, see Note 22 in our consolidated financial statements.
We have agreed to reimburse Berkshire Hathaway for up to one-half of any losses
incurred under a $1.5 billion surety policy securing outstanding commercial
paper issued by an affiliate of Berkadia. As of November 30, 2021, the aggregate
amount of commercial paper outstanding was $1.47 billion. This commitment is not
included in the table above as the timing of payments, if any, is uncertain.
In the normal course of business, we engage in other off-balance sheet
arrangements, including derivative contracts. Neither derivatives' notional
amounts nor underlying instrument values are reflected as assets or liabilities
in the Consolidated Statements of Financial Condition. Rather, the fair values
of derivative contracts are reported in the Consolidated Statements of Financial
Condition as Financial instruments owned, at fair value or Financial instruments
sold, not yet purchased, at fair value, as applicable. Derivative contracts are
reflected net of cash paid or received pursuant to credit support agreements and
are reported on a net by counterparty basis when a legal right of offset exists
under an enforceable master netting agreement. For additional information about
our accounting policies and our derivative activities see Notes 2, 4 and 5 in
our consolidated financial statements.
We are routinely involved with variable interest entities ("VIEs") in the normal
course of business. At November 30, 2021, we did not have any commitments to
purchase assets from our VIEs. For additional information regarding VIEs, see
Notes 7 and 8 in our consolidated financial statements.

                                       54

--------------------------------------------------------------------------------

Critical Accounting Estimates



The preparation of financial statements in accordance with GAAP requires us to
make estimates and assumptions about future events that affect the amounts
reported in the financial statements and accompanying notes. Actual results
could significantly differ from those estimates. We believe that the following
discussion addresses our most critical accounting estimates, which are those
that are important to the presentation of our financial condition and results of
operations and require our most difficult, subjective and complex judgments.

Fair Value of Financial Instruments - Financial instruments owned, at fair value
and Financial instruments sold, not yet purchased, at fair value are recorded at
fair value, either as required by accounting pronouncements or through the fair
value option election. Gains and losses on Financial instruments owned, at fair
value and Financial instruments sold, not yet purchased, at fair value are
recognized in the Consolidated Statements of Operations in Principal
transactions. Fair value is the amount that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market
participants at the measurement date (the exit price).

In determining fair value, we maximize the use of observable inputs and minimize
the use of unobservable inputs by requiring that observable inputs be used when
available. Observable inputs are inputs that market participants would use in
pricing the asset or liability based on market data obtained from independent
sources. Unobservable inputs reflect our assumptions that market participants
would use in pricing the asset or liability developed based on the best
information available in the circumstances. We apply a hierarchy to categorize
our fair value measurements broken down into three levels based on the
transparency of inputs as follows:
Level 1:       Quoted prices are available in active markets for identical assets or
               liabilities at the reported date. Valuation adjustments and 

block discounts are


               not applied to Level 1 instruments.


Level 2: Pricing inputs other than quoted prices in active markets, which are either


               directly or indirectly observable at the reported date. The 

nature of these


               financial instruments include cash instruments for which 

quoted prices are


               available but traded less frequently, derivative instruments 

for which fair


               values have been derived using model inputs that are 

directly observable in the


               market, or can be derived principally from, or corroborated 

by, observable


               market data, and financial instruments that are fair valued 

by reference to


               other similar financial instruments, the parameters of which 

can be directly


               observed.


Level 3:       Instruments that have little to no pricing observability at the reported
               date. These financial instruments are measured using

management's best estimate of


               fair value, where the inputs into the determination of fair 

value require


               significant management judgment or estimation.



Fair value is a market based measure; therefore, when market observable inputs
are not available, our judgment is applied to reflect those judgments that a
market participant would use in valuing the same asset or liability. The
availability of observable inputs can vary for different products. We use prices
and inputs that are current as of the measurement date even in periods of market
disruption or illiquidity. The valuation of financial instruments classified in
Level 3 of the fair value hierarchy involves the greatest amount of management
judgment.

Jefferies Group's Independent Price Verification Group, independent of its
trading function, plays an important role in determining that financial
instruments are appropriately valued and that fair value measurements are
reliable. This is particularly important where prices or valuations that require
inputs are less observable. In the event that observable inputs are not
available, the control processes are designed to assure that the valuation
approach utilized is appropriate and consistently applied and that the
assumptions are reasonable. Where a pricing model is used to determine fair
value, these control processes include reviews of the pricing model's
theoretical soundness and appropriateness by risk management personnel with
relevant expertise who are independent from the trading desks. In addition,
recently executed comparable transactions and other observable market data are
considered for purposes of validating assumptions underlying the model.

For further information on the fair value definition, Level 1, Level 2, Level 3 and related valuation techniques, see Notes 2 and 4 in our consolidated financial statements.



Income Taxes - We record a valuation allowance to reduce our net deferred tax
asset to the amount that is more likely than not to be realized. We are required
to consider all available evidence, both positive and negative, and to weigh the
evidence when determining whether a valuation allowance is required and the
amount of such valuation allowance. Generally, greater weight is required to be
placed on objectively verifiable evidence when making this assessment, in
particular on recent historical operating results.

                                       55
--------------------------------------------------------------------------------
We also record reserves for unrecognized tax benefits based on our assessment of
the probability of successfully sustaining tax filing positions. Management
exercises significant judgment when assessing the probability of successfully
sustaining tax filing positions, and in determining whether a contingent tax
liability should be recorded and if so, estimating the amount. If our tax filing
positions are successfully challenged, payments could be required that are in
excess of reserved amounts or we may be required to reduce the carrying amount
of our net deferred tax asset, either of which could be significant to our
Consolidated Statements of Financial Condition or results of operations.

Impairment of Long-Lived Assets - We evaluate our long-lived assets for
impairment whenever events or changes in circumstances indicate, in management's
judgment, that the carrying value of such assets may not be recoverable. When
testing for impairment, we group our long-lived assets with other assets and
liabilities at the lowest level for which identifiable cash flows are largely
independent of the cash flows of other assets and liabilities (or asset
group). The determination of whether an asset group is recoverable is based on
management's estimate of undiscounted future cash flows directly attributable to
the asset group as compared to its carrying value. If the carrying amount of the
asset group is greater than the undiscounted cash flows, an impairment loss
would be recognized for the amount by which the carrying amount of the asset
group exceeds its estimated fair value.

Due to a decline in oil and gas prices during the second quarter of 2020,
Vitesse Energy performed impairment analyses on its proven oil and gas
properties in the DJ Basin of Wyoming and Colorado and the Williston Basin in
North Dakota and Montana. Vitesse Energy first determined the estimated
undiscounted cash flows based on the reserves and costs utilized in its reserve
report and then updated those cash flows based on strip pricing as of May 31,
2020. The expected undiscounted future net cash flows were then compared to the
end of quarter net carrying value of the oil and gas properties. No impairment
of the Williston Basin assets was necessary as the undiscounted future net cash
flows significantly exceeded the carrying value of these assets. As undiscounted
future net cash flows were lower than the carrying value of the DJ Basin
properties, Vitesse Energy then determined the estimated fair value of the
proven properties. To measure the estimated fair value of its proven properties,
Vitesse Energy used unobservable Level 3 inputs, including a 10.0% discount rate
and estimated future cash flows from its reserve report. The estimated fair
value of Vitesse Energy's proven oil and gas properties in the DJ Basin totaled
$26.8 million, which was $13.2 million lower than the carrying value as of the
end of the second quarter of 2020. As a result, an impairment charge of
$13.2 million was recorded in Selling, general and other expenses during 2020.

Due to a decline in oil and gas prices during the first quarter of 2020, JETX
Energy performed an impairment analysis for its oil and gas properties in the
East Eagle Ford. JETX Energy first determined the estimated undiscounted cash
flows based on the reserves and costs utilized in its reserve report and then
updated those cash flows based on strip pricing as of February 29, 2020. The
expected undiscounted future net cash flows were then compared to the end of
quarter net carrying value of the proven properties. As the undiscounted future
net cash flows were lower than the carrying value, JETX Energy then determined
the estimated fair value of the proven properties. To measure the estimated fair
value of its proven properties, JETX Energy used unobservable Level 3 inputs,
including a 10.0% discount rate and estimated future cash flows from its reserve
report. The estimated fair value of JETX Energy's proven oil and gas properties
in the East Eagle Ford totaled $9.6 million, which was $33.0 million lower than
the carrying value as of the end of first quarter of 2020. As a result, an
impairment charge of $33.0 million was recorded in Selling, general and other
expenses during 2020.

Impairment of Equity Method Investments - We evaluate equity method investments
for impairment when operating losses or other factors may indicate a decrease in
value which is other than temporary. We consider a variety of factors including
economic conditions nationally and in their geographic areas of operation,
adverse changes in the industry in which they operate, declines in business
prospects, deterioration in earnings, increasing costs of operations and other
relevant factors specific to the investee. Whenever we believe conditions or
events indicate that one of these investments might be significantly impaired,
we obtain from such investee updated cash flow projections. We use this
information and, together with discussions with the investee's management and
comparable public company analysis, evaluate if the book value of its investment
exceeds its fair value, and if so and the situation is deemed other than
temporary, record an impairment charge.

HomeFed has a 49% membership interest in the RedSky JZ Fulton Mall joint
venture, which owns a property in Brooklyn, New York. The property consists of
14 separate tax lots, divided into two development sites which may be
redeveloped with buildings consisting of up to 540,000 square feet of floor area
development rights. During the first quarter of 2020, difficulties were
encountered with attempts to refinance debt within the investment. We viewed
this, combined with a softening of the Brooklyn, New York real estate market
during the quarter, as a triggering event and evaluated HomeFed's equity method
investment in RedSky JZ Fulton Mall to determine if there was an impairment. In
connection with this evaluation, we obtained an appraisal which reflected a
reduction in the value of the investment in comparison to an earlier appraisal
obtained shortly before the beginning of the quarter. The appraisal was based
off of Level 3 inputs consisting of prices of comparable properties and the
appraisal indicated that the value of the property was worth less than the debt
outstanding. HomeFed recorded an
                                       56
--------------------------------------------------------------------------------
impairment charge of $55.6 million within Income (loss) related to associated
companies during 2020, which represented all of its carrying value in the joint
venture.

Goodwill - We allocate the acquisition cost of consolidated businesses to the
specific tangible and intangible assets acquired and liabilities assumed based
upon their fair values. Significant judgments and estimates are often made by
management to determine these values, and may include the use of appraisals,
consideration of market quotes for similar transactions, use of discounted cash
flow techniques or consideration of other information we believe to be
relevant. Any excess of the cost of a business acquisition over the fair values
of the assets and liabilities acquired is recorded as goodwill, which is not
amortized to expense. Substantially all of our goodwill was recognized in
connection with the Jefferies Group acquisition.

At least annually, and more frequently if warranted, we will assess whether
goodwill has been impaired at the reporting unit level. The fair value of the
reporting unit is compared with its carrying value, including goodwill and
allocated intangible assets. If the fair value is in excess of the carrying
value, the goodwill for the reporting unit is considered not to be impaired. If
the fair value is less than the carrying value, an impairment loss is recognized
as the difference between the fair value and carrying value of the reporting
unit.

The fair values are based on widely accepted valuation techniques that we
believe market participants would use, although the valuation process requires
significant judgment and often involves the use of significant estimates and
assumptions. The methodologies we utilize in estimating fair value include
market capitalization, price-to-book multiples of comparable exchange traded
companies, multiples of merger and acquisitions of similar businesses and/or
projected cash flows. In addition, as the fair values determined under a market
approach represent a noncontrolling interest, we apply a control premium to
arrive at the estimated fair value of our reporting units on a controlling
basis. The estimates and assumptions used in determining fair value could have a
significant effect on whether or not an impairment charge is recorded and the
magnitude of such a charge. Adverse market or economic events could result in
impairment charges in future periods.

An independent valuation specialist was engaged to assist with the valuation
process relating to the Investment Banking and Capital Markets, and Asset
Management reportable segments for our annual goodwill impairment test as of
August 1, 2021. The results of our annual goodwill impairment test for both the
Investment Banking and Capital Markets reportable segment and the Asset
Management reportable segment did not indicate any goodwill impairment.

Intangible Assets - Intangible assets deemed to have finite lives are generally
amortized on a straight-line basis over their estimated useful lives, where the
useful life is the period over which the asset is expected to contribute
directly, or indirectly, to our future cash flows. Intangible assets are
reviewed for impairment on an interim basis when certain events or circumstances
exist. If future undiscounted cash flows are estimated to be less than the
carrying amounts of the asset groups used to generate those cash flows in
subsequent reporting periods, particularly for those with large investments in
amortizable intangible assets, impairment charges would have to be recorded.

An intangible asset with an indefinite useful life is not amortized but assessed
for impairment annually, or more frequently, when certain events or
circumstances exist indicating an assessment for impairment is
necessary. Impairment exists when the carrying amount exceeds its fair
value. Fair value is determined using valuation techniques consistent with what
a market participant would use. All of our indefinite-lived intangible assets
were recognized in connection with the 2013 Jefferies Group acquisition, which
consists of exchange and clearing organization membership interests and
registrations. Our annual impairment testing date was August 1, 2021. At August
1, 2021, we utilized quantitative assessments of membership interests and
registrations that have available quoted sales prices as well as certain other
membership interests and registrations that have declined in utilization and
qualitative assessments were performed on the remainder of our indefinite-life
intangible assets. In applying our quantitative assessments, we recognized
immaterial impairment losses on certain exchange membership interests and
registrations. With regard to our qualitative assessments of the remaining
indefinite-life intangible assets, based on our assessments of market
conditions, the utilization of the assets and the replacement costs associated
with the assets, we have concluded that it is not more likely than not that the
intangible assets are impaired.

Contingencies - In the normal course of business, we have been named, from time
to time, as a defendant in legal and regulatory proceedings. We are also
involved, from time to time, in other exams, investigations and similar reviews
(both formal and informal) by governmental and self-regulatory agencies
regarding our businesses, certain of which may result in judgments, settlements,
fines, penalties or other injunctions.

We recognize a liability for a contingency when it is probable that a liability
has been incurred and the amount of loss can be reasonably estimated. If the
reasonable estimate of a probable loss is a range, we accrue the most likely
amount of such loss, and if such amount is not determinable, then we accrue the
minimum in the range as the loss accrual. The determination of the outcome and
loss estimates requires significant judgment on the part of management, can be
highly subjective and is subject to
                                       57
--------------------------------------------------------------------------------
significant change with the passage of time as more information becomes
available. Estimating the ultimate impact of litigation matters is inherently
uncertain, in particular because the ultimate outcome will rest on events and
decisions of others that may not be within our power to control. We do not
believe that any of our current litigation will have a significant adverse
effect on our consolidated financial position, results of operations or
liquidity; however, if amounts paid at the resolution of litigation are in
excess of recorded reserve amounts, the excess could be significant in relation
to results of operations for that period. For further information, see Note 22
in our consolidated financial statements.
Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.
The following includes "forward-looking statements" that involve risk and
uncertainties. Actual results could differ materially from those projected in
the forward-looking statements. The discussion of risk is presented separately
for Jefferies Group and the balance of our company. Exclusive of Jefferies
Group, our market risk arises principally from equity price risk.
Excluding Jefferies Group, Financial instruments owned, at fair value include
corporate equity securities with an aggregate fair value of $353.8 million at
November 30, 2021. Assuming a decline of 10% in market prices, the value of
these investments could decrease by approximately $35.4 million.
Jefferies Group
Overview

Risk is an inherent part of our business and activities. The extent to which we
properly and effectively identify, assess, monitor and manage each of the
various types of risk involved in our activities is critical to our financial
soundness, viability and profitability. Accordingly, we have a comprehensive
risk management approach, with a formal governance structure and policies and
procedures outlining frameworks and processes to identify, assess, monitor and
manage risk. Principal risks involved in our business activities include market,
credit, liquidity and capital, operational, legal and compliance, new business
and reputational risk.

Risk management is a multifaceted process that requires communication, judgment
and knowledge of financial products and markets. Our risk management process
encompasses the active involvement of executive and senior management, and also
many departments independent of the revenue-producing business units, including
Jefferies Group's Risk Management, Information Technology, Compliance, Legal and
Finance Departments. Our risk management policies, procedures and methodologies
are flexible in nature and are subject to ongoing review and modification.

In achieving our strategic business objectives, our risk appetite incorporates
keeping our clients' interests as top priority and ensuring we are in compliance
with applicable laws, rules and regulations, as well as adhering to the highest
ethical standards. We undertake prudent risk-taking that protects the capital
base and franchise, utilizing risk limits and tolerances that avoid outsized
risk-taking. We maintain a diversified business mix and avoid significant
concentrations to any sector, product, geography, or activity and set
quantitative concentration limits to manage this risk. We consider contagion,
second order effects and correlation in our risk assessment process and actively
seek out value opportunities of all sizes. We manage the risk of opportunities
larger than our approved risk levels through risk sharing and risk distribution,
sell-down and hedging, as appropriate. We have a limited appetite for illiquid
assets and complex derivative financial instruments. We maintain the asset
quality of our balance sheet through conducting trading activity in liquid
markets and generally ensure high turnover of our inventory. We subject less
liquid positions and derivative financial instruments to particular scrutiny and
use a wide variety of specific metrics, limits, and constraints to manage these
risks. We protect our reputation and franchise, as well as our standing within
the market. We operate a federated approach to risk management with risk
oversight responsibilities to a number of functions with specific areas of
focus.

For a discussion of liquidity and capital risk management, refer to the "Liquidity and Capital Resources" section herein.

Risk Considerations



We apply a comprehensive framework of limits on a variety of key metrics to
constrain the risk profile of our business activities. The size of the limits
reflects our risk appetite for a certain activity under normal business
conditions. Key metrics included in our risk management framework include
inventory position and exposure limits on a gross and net basis, scenario
analysis and stress tests, Value-at-Risk ("VaR"), sensitivities, exposure
concentrations, aged inventory, Level 3 assets, counterparty exposure, leverage
and cash capital.

                                       58

--------------------------------------------------------------------------------

Market Risk



Market risk is defined as the risk of loss due to fluctuations in the market
value of financial assets and liabilities attributable to changes in market
variables.
Our market risk principally arises from interest rate risk, from exposure to
changes in the yield curve, the volatility of interest rates, and credit
spreads, and from equity price risks from exposure to changes in prices and
volatilities of individual equities, equity baskets and equity indices. In
addition, commodity price risk results from exposure to the changes in prices
and volatilities of individual commodities, commodity baskets and commodity
indices, and foreign exchange risk results from changes in foreign currency
rates.
Market risk is present in our market-making, proprietary trading, underwriting,
and investing activities, including our investments in Asset Management
separately managed accounts, and is principally managed by diversifying
exposures, controlling position sizes, and establishing economic hedges in
related securities or derivatives. Due to imperfections in correlations, gains
and losses can occur even for positions that are economically hedged. Position
limits in trading and inventory accounts are established and monitored on an
ongoing basis. Each day, consolidated position and exposure reports are prepared
and distributed to various levels of management, which enable management to
monitor inventory levels and the results of its trading businesses.

Trader Mandates
Trading is principally managed through front office trader mandates, where each
trader is provided a specific mandate in line with our product registry.
Mandates set out the activities, currencies, countries and products that the
desk is permitted to trade in and set the limits applicable to the desk. Traders
are responsible for knowing their trading limits and trading in a manner
consistent with their mandate.
Value-at-Risk
VaR is a statistical estimate of the potential loss from adverse market
movements over a specified time horizon within a specified probability
(confidence level). It provides a common risk measure across financial
instruments, markets and asset classes. We estimate VaR using a model that
simulates revenue and loss distributions on Jefferies Group's trading portfolios
by applying historical market changes to the current portfolio. Jefferies Group
calculates a one day VaR using a one year look-back period measured at a 95%
confidence level.
As with all measures of VaR, the estimate has inherent limitations due to the
assumption that historical changes in market conditions are representative of
the future. Furthermore, the VaR model measures the risk of a current static
position over a one day horizon and might not capture the market risk over a
longer time horizon where moves may be more extreme. Previous changes in market
risk factors may not generate accurate predictions of future market movements.
While we believe the assumptions and inputs in our risk model are reasonable, we
could incur losses greater than the reported VaR. Consequently, this VaR
estimate is only one of a number of tools we use in our daily risk management
activities.
There was an increase in Jefferies Group's average daily VaR to $13.63 million
for 2021 from $10.51 million for 2020. The increase was primarily due to higher
equity VaR as a result of increased equity exposure and market volatility, as
the historical volatility from 2020 remained in its rolling one year look-back
period for most of 2021. Interest rate and credit spreads VaR was lower driven
by a decrease in fixed income interest rate exposure over the period. This
decrease was offset by a lower diversification benefit across asset classes and
business divisions.

                                       59

--------------------------------------------------------------------------------

The following table illustrates each separate component of VaR for each component of market risk by interest rate and credit spreads, equity, currency and commodity products, as well as for Jefferies Group's overall trading positions using the past 365 days of historical data (in millions):

Daily VaR (1)

Value-at-Risk in Trading Portfolios


                                    VaR at                                                                VaR at
                                 November 30,                                                          November 30,
Risk Categories                      2021                        Daily VaR for 2021                        2020                        Daily VaR for 2020
                                                      Average            High             Low                               Average            High             Low

Interest Rates and Credit
Spreads                          $     4.60          $  5.46          $ 11.15          $ 3.21          $     7.66          $  7.90          $ 12.50          $ 3.93
Equity Prices                          9.85            11.66            18.98            6.17               12.54             8.01            14.91            3.68
Currency Rates                         0.12             0.12             0.31            0.03                0.16             0.21             2.17            0.03
Commodity Prices                       0.15             0.39             0.77            0.13                0.44             0.70             1.56            0.24
Diversification Effect (2)            (2.06)           (4.00)                N/A             N/A            (2.04)           (6.31)                N/A             N/A
Firmwide                         $    12.66          $ 13.63          $ 22.91          $ 6.94          $    18.76          $ 10.51          $ 22.78          $ 5.02


(1)For the VaR numbers reported above, a one day time horizon, with a one year
look-back period, and a 95% confidence level were used.
(2)The diversification effect is not applicable for the maximum and minimum VaR
values as Jefferies Group's firmwide VaR and the VaR values for the four risk
categories might have occurred on different days during the year.

The aggregated VaR presented here is less than the sum of the individual
components (i.e., interest rate risk, foreign exchange rate risk, equity risk
and commodity price risk) due to the benefit of diversification among the four
risk categories. Diversification benefit equals the difference between
aggregated VaR and the sum of VaRs for the four risk categories and arises
because the market risk categories are not perfectly correlated.
Jefferies Group performs daily back-testing of its VaR model comparing realized
revenue and loss with the previous day's VaR. Back-testing results are included
in the quarterly risk review pack for its Board of Directors. The primary method
used to test the efficacy of the VaR model is to compare actual daily net
revenue for those positions included in the VaR calculation with the daily VaR
estimate. This evaluation is performed at various levels of the trading
portfolio, from the overall level down to specific business lines. For the VaR
model, trading related revenue is defined as principal transactions revenues,
trading related commissions, revenue from securitization activities and net
interest income.
For a 95% confidence one day VaR model (i.e., no intra-day trading), assuming
current changes in market value are consistent with the historical changes used
in the calculation, net trading losses would not be expected to exceed the VaR
estimates more than twelve times on an annual basis (i.e., once in every 20
days). During 2021, results of the evaluation at the aggregate level
demonstrated eight days when the net trading loss exceeded the 95% one day VaR.

                                       60
--------------------------------------------------------------------------------
The chart below reflects our daily VaR over the last four quarters. The
increases from mid-December 2020 through mid-January 2021 were driven by the
high historical volatility observed throughout the initial period in 2020 driven
by the impact of COVID-19. The lower trend from January 2021 to the end of
February 2021 was driven by exposure reductions, while equity exposure increased
at various points from March 2021 through early June 2021. VaR trended lower
from June 2021 and throughout most of the remainder of 2021 due to position
reductions and as the remaining volatile days from 2020 dropped out of the time
series. The uptick in VaR towards the end of 2021 was driven by increased equity
exposure.
[[Image Removed: jef-20211130_g2.jpg]]
Daily Net Trading Revenue
There were 60 days with trading losses out of a total of 252 trading days in
2021. The loss days in 2021 were primarily driven by certain equity funds in
Jefferies Group's Asset Management business, SPAC-related activity and
idiosyncratic positions in its equity trading business and certain block
positions that were liquidated during the year. The histogram below presents the
distribution of actual daily net trading revenue for substantially all of
Jefferies Group's trading activities for 2021 (in millions).
[[Image Removed: jef-20211130_g3.jpg]]

                                       61
--------------------------------------------------------------------------------
Other Risk Measures
Certain positions within financial instruments are not included in the VaR model
because VaR is not the most appropriate measure of risk. Accordingly, Jefferies
Group's Risk Management has additional procedures in place to assure that the
level of potential loss that would arise from market movements are within
acceptable levels. Such procedures include performing stress test and profit and
loss analysis. The table below presents the potential reduction in net income
associated with a 10% stress of the fair value of Jefferies Group's positions
that are not included in the VaR model at November 30, 2021 (in thousands):
                                        10% Sensitivity

Investment in funds (1)                $        101,233
Private investments                              14,918
Corporate debt securities in default              9,297
Trade claims                                      3,190


(1) Includes investments in hedge funds, fund of funds and private equity funds. For additional information on these investments, see Note 4 in our consolidated financial statements.



VaR also excludes the impact of changes in Jefferies Group's own credit spreads
on its structured notes for which the fair value option was elected. The
estimated credit spread risk sensitivity for each one basis point widening in
Jefferies Group's own credit spreads on financial liabilities for which the fair
value option was elected was an increase in value of approximately $1.5 million
at November 30, 2021, which is included in Accumulated other comprehensive
income (loss).
Stress Tests and Scenario Analysis
Stress tests are used to analyze the potential impact of specific events or
extreme market moves on the current portfolio both firm wide and within business
segments. Stress testing is an important part of our risk management approach
because it allows us to quantify our exposure to tail risks, highlight potential
loss concentrations, undertake risk/reward analysis, set risk controls and
overall assess and mitigate its risk.
We employ a range of stress scenarios, which comprise both historical market
price and rate changes and hypothetical market environments, and generally
involve simultaneous changes of many risk factors. Indicative market changes in
our scenarios include, but are not limited to, a large widening of credit
spreads, a substantial decline in equities markets, significant moves in
selected emerging markets, large moves in interest rates and changes in the
shape of the yield curve.
Unlike VaR, which measures potential losses within a given confidence interval,
stress scenarios do not have an associated implied probability. Rather, stress
testing is used to estimate the potential loss from market moves that tend to be
larger than those embedded in the VaR calculation. Stress testing complements
VaR to cover for potential limitations of VaR such as the breakdown in
correlations, non-linear risks, tail risk and extreme events and capturing
market moves beyond the confidence levels assumed in the VaR calculations.
Stress testing is performed and reported at least weekly as part of our risk
management process and on an ad hoc basis in response to market events or
concerns. Current stress tests provide estimated revenue and loss of the current
portfolio through a range of both historical and hypothetical events. The stress
scenarios are reviewed and assessed at least annually so that they remain
relevant and up to date with market developments. Additional hypothetical
scenarios are also conducted on a sub-portfolio basis to assess the impact of
any relevant idiosyncratic stress events as needed.
                                       62
--------------------------------------------------------------------------------
Counterparty Credit Risk
Credit risk is the risk of loss due to adverse changes in a counterparty's
credit worthiness or its ability or willingness to meet its financial
obligations in accordance with the terms and conditions of a financial contract.
We are exposed to credit risk as a trading counterparty to other broker-dealers
and customers, as a counterparty to derivative contracts, as a direct lender and
through extending loan commitments and providing securities-based lending and as
a member of exchanges and clearing organizations. Credit exposure exists across
a wide-range of products, including cash and cash equivalents, loans, securities
finance transactions and over-the-counter derivative contracts. The main sources
of our credit risk are:
•Loans and lending arising in connection with our investment banking and capital
markets activities, which reflects our exposure at risk on a default event with
no recovery of loans. Current exposure represents loans that have been drawn by
the borrower and lending commitments that are outstanding. In addition, credit
exposures on forward settling traded loans are included within our loans and
lending exposures for consistency with the balance sheet categorization of these
items. Loans and lending also arise in connection with our portion of Jefferies
Group's Secured Revolving Credit Facility that is with Jefferies Group and
Massachusetts Mutual Life Insurance Company, to be funded equally, to support
loan underwritings by Jefferies Finance. See Note 9 for additional information
on this facility. In addition, Jefferies Group has loans outstanding to certain
of its officers and employees (none of whom are executive officers or
directors). See Note 25 for additional information on these employee loans.
•Securities and margin financing transactions, which reflect our credit exposure
arising from reverse repurchase agreements, repurchase agreements and securities
lending agreements to the extent the fair value of the underlying collateral
differs from the contractual agreement amount and from margin provided to
customers.
•OTC derivatives, which are reported net by counterparty when a legal right of
setoff exists under an enforceable master netting agreement. OTC derivative
exposure is based on a contract at fair value, net of cash collateral received
or posted under credit support agreements. In addition, credit exposures on
forward settling trades are included within derivative credit exposures.
•Cash and cash equivalents, which include both interest-bearing and
non-interest-bearing deposits at banks.

Credit is extended to counterparties in a controlled manner and in order to generate acceptable returns, whether such credit is granted directly or is incidental to a transaction. All extensions of credit are monitored and managed as a whole to limit exposure to loss related to credit risk. Credit risk is managed according to the Credit Risk Management Policy, which sets out the process for identifying counterparty credit risk, establishing counterparty limits, and managing and monitoring credit limits. The policy includes our approach for:



•Client on-boarding and approving counterparty credit limits;
•Negotiating, approving and monitoring credit terms in legal and master
documentation;
•Determining the analytical standards and risk parameters for ongoing management
and monitoring credit risk books;
•Actively managing daily exposure, exceptions and breaches; and
•Monitoring daily margin call activity and counterparty performance.
Counterparty credit exposure limits are granted within our credit ratings
framework, as detailed in the Credit Risk Management Policy. Jefferies Group's
Credit Risk Department assesses counterparty credit risk and sets credit limits
at the counterparty master agreement level. Limits must be approved by
appropriate credit officers and initiated in our credit and trading systems
before trading commences. All credit exposures are reviewed against approved
limits on a daily basis.

Jefferies Group's Secured Revolving Credit Facility, which supports loan
underwritings by Jefferies Finance, is governed under separate policies other
than the Credit Risk Management Policy and is approved by Jefferies Group's
Board of Directors. The loans outstanding to certain of Jefferies Group's
officers and employees are extended pursuant to a review by its most senior
management.
Current counterparty credit exposures are summarized in the tables below and
provided by credit quality, region and industry. Credit exposures presented take
netting and collateral into consideration by counterparty and master
agreement. Collateral taken into consideration includes both collateral received
as cash as well as collateral received in the form of securities or other
arrangements. Current exposure is the loss that would be incurred on a
particular set of positions in the event of default by the counterparty,
assuming no recovery. Current exposure equals the fair value of the positions
less collateral. Issuer risk is the credit risk arising from inventory positions
(for example, corporate debt securities and secondary bank loans). Issuer risk
is included in our country risk exposure tables below.
                                       63
--------------------------------------------------------------------------------
The amounts in the tables below are for amounts included in the Consolidated
Statements of Financial Condition at November 30, 2021 and 2020 (in millions).
Counterparty Credit Exposure by Credit Rating
                                                                    Securities and                                                                                                          Cash and Cash                        Total with Cash and
                            Loans and Lending                       Margin Finance                         OTC Derivatives                              Total                                Equivalents                           Cash Equivalents
                                    At                                    At                                     At                                      At                                      At                                       At
                     November 30,        November 30,       November 30,       November 30,        November 30,        November 30,       November 30,        November 30,        November 30,        November 30,         November 30,        November 30,
                         2021                2020               2021               2020                2021                2020               2021                2020                2021                2020                 2021                2020

AAA Range            $        -          $       -          $     0.8          $     1.1          $         -          $     0.1          $      0.8          $      1.2          $  6,924.9          $  5,132.9          $   6,925.7          $  5,134.1
AA Range                   60.0               45.2              111.7              111.7                 13.0                9.8               184.7               166.7                 5.1                 7.8                189.8               174.5
A Range                     0.4                0.2              530.4              542.2                338.0              147.2               868.8               689.6             1,869.4             1,967.9              2,738.2             2,657.5
BBB Range                 250.3              250.5              170.9              110.2                 37.2               18.1               458.4               378.8                 0.8                 2.2                459.2               381.0
BB or Lower                40.0               50.0               11.4                8.3                 71.0              201.6               122.4               259.9                 0.1                 0.1                122.5               260.0
Unrated                   164.2              142.0                  -                  -                    -                0.2               164.2               142.2                13.3                 1.0                177.5               143.2
Total                $    514.9          $   487.9          $   825.2

$ 773.5 $ 459.2 $ 377.0 $ 1,799.3

$ 1,638.4 $ 8,813.6 $ 7,111.9 $ 10,612.9 $ 8,750.3

Counterparty Credit Exposure by Region


                                                                           Securities and                                                                                                          Cash and Cash                        Total with Cash and
                                   Loans and Lending                       Margin Finance                         OTC Derivatives                              Total                                Equivalents                           Cash Equivalents
                                           At                                    At                                     At                                      At                                      At                                       At
                            November 30,        November 30,       November

30, November 30, November 30, November 30, November 30, November 30, November 30, November 30,

November 30, November 30,


                                2021                2020               2021               2020                2021                2020               2021                2020                2021                2020                 2021                2020

Asia/Latin America/Other    $     14.9          $    15.0          $    63.7          $    72.6          $       0.9          $     6.9          $     79.5          $     94.5          $    268.1          $    248.4          $     347.6          $    342.9
Europe                             0.3                0.1              300.8              313.0                 66.4               42.5               367.5               355.6                57.0                96.4                424.5               452.0
North America                    499.7              472.8              460.7              387.9                391.9              327.6             1,352.3             1,188.3             8,488.5             6,767.1              9,840.8             7,955.4
Total                       $    514.9          $   487.9          $   

825.2 $ 773.5 $ 459.2 $ 377.0 $

1,799.3 $ 1,638.4 $ 8,813.6 $ 7,111.9

$ 10,612.9 $ 8,750.3

Counterparty Credit Exposure by Industry


                                                                             Securities and                                                                                                          Cash and Cash                        Total with Cash and
                                     Loans and Lending                       Margin Finance                         OTC Derivatives                              Total                                Equivalents                           Cash Equivalents
                                             At                                    At                                     At                                      At                                      At                                       At
                              November 30,        November 30,       November 30,       November 30,        November 30,        November 30,     

November 30, November 30, November 30, November 30,

November 30, November 30,


                                  2021                2020               2021               2020                2021                2020               2021                2020                2021                2020                 2021                2020

Asset Managers                $        -          $     0.2          $       -          $       -          $         -          $       -          $   

- $ 0.2 $ 6,924.9 $ 5,132.9 $ 6,924.9 $ 5,133.1 Banks, Broker-dealers

              250.7              250.7              602.9              558.6                388.9              178.8             1,242.5               988.1             1,888.7             1,979.0              3,131.2             2,967.1

Corporates                         158.2              132.7                  -                  -                 68.0              183.9               226.2               316.6                   -                   -                226.2               316.6
As Agent Banks                         -                  -              185.2              190.0                    -                  -               185.2               190.0                   -                   -                185.2               190.0
Other                              106.0              104.3               37.1               24.9                  2.3               14.3               145.4               143.5                   -                   -                145.4               143.5
Total                         $    514.9          $   487.9          $   825.2          $   773.5          $     459.2          $   377.0          $  1,799.3          $  1,638.4          $  8,813.6          $  7,111.9          $  10,612.9          $  8,750.3


For additional information regarding credit exposure to over-the-counter
derivative contracts, see Note 5 in the consolidated financial statements.
Country Risk Exposure
Country risk is the risk that events or developments that occur in the general
environment of a country or countries due to economic, political, social,
regulatory, legal or other factors, will affect the ability of obligors of the
country to honor their obligations. We define the country of risk as the country
of jurisdiction or domicile of the obligor, and monitors country risk resulting
from both trading positions and counterparty exposure, which may not include the
offsetting benefit of any financial instruments utilized to manage market risk.
                                       64
--------------------------------------------------------------------------------
The following tables reflect our top exposure to the sovereign governments,
corporations and financial institutions in those non-U.S. countries in which we
have a net long issuer and counterparty exposure, as reflected in the
Consolidated Statements of Financial Condition at November 30, 2021 and 2020 (in
millions):
                                                                                                                           November 30, 2021
                                                          Issuer Risk                                                                   Counterparty Risk                                              Issuer and Counterparty Risk
                                                                                                                                                                                                                             Including
                                 Fair Value of           Fair Value of          Net Derivative            Loans             Securities                                                               Excluding               Cash and
                                   Long Debt              Short Debt               Notional                and              and Margin               OTC                    Cash and               Cash and Cash               Cash
                                   Securities              Securities               Exposure              Lending             Finance             Derivatives           Cash Equivalents            Equivalents             Equivalents

Canada                         $        196.4          $        (94.2)         $          1.3          $       -          $      63.1          $       259.5          $             1.7          $         426.1          $      427.8
United Kingdom                          570.6                  (350.1)                   (1.4)               0.3                 68.9                   24.9                       26.7                    313.2                 339.9
Hong Kong                                27.9                   (18.3)                   (1.8)                 -                  2.5                      -                      160.6                     10.3                 170.9
Japan                                   247.3                  (205.4)                   (3.1)                 -                 18.3                    0.1                       51.4                     57.2                 108.6
Spain                                   191.4                  (111.8)                   (0.1)                 -                 25.3                    0.3                          -                    105.1                 105.1
Australia                               134.1                   (78.5)                    0.6                  -                 25.5                      -                        7.5                     81.7                  89.2
Netherlands                             220.2                  (142.0)                    0.7                  -                  3.9                    0.1                        1.3                     82.9                  84.2
Switzerland                              97.3                   (67.6)                    3.5                  -                 40.3                    2.5                        2.7                     76.0                  78.7
France                                  210.7                  (201.7)                  (59.5)                 -                 99.6                   26.9                          -                     76.0                  76.0
China                                   458.4                  (356.9)                  (34.1)                 -                    -                      -                          -                     67.4                  67.4
Total                          $      2,354.3          $     (1,626.5)         $        (93.9)         $     0.3          $     347.4          $       314.3          $           251.9          $       1,295.9          $    1,547.8


                                                                                                                              November 30, 2020
                                                          Issuer Risk                                                                    Counterparty Risk                                                Issuer and Counterparty Risk
                                 Fair Value of           Fair Value of           Net Derivative            Loans             Securities                                                               Excluding                 Including
                                   Long Debt              Short Debt                Notional                and              and Margin               OTC                    Cash and               Cash and Cash                Cash and
                                   Securities              Securities               Exposure               Lending             Finance             Derivatives           Cash Equivalents            Equivalents             Cash Equivalents

Italy                          $      1,929.5          $       (921.6)         $        (618.9)         $       -          $         -          $         0.1          $               -          $         389.1          $           389.1
United Kingdom                          464.0                  (235.8)                   (46.7)               0.1                 67.4                    5.2                       64.8                    254.2                      319.0
France                                  357.3                  (290.9)                    48.3                  -                140.8                   24.3                          -                    279.8                      279.8
Germany                                 470.7                  (352.7)                    40.2                  -                 63.1                   11.3                       26.7                    232.6                      259.3
Australia                                32.7                   (17.8)                   173.9                  -                 24.9                      -                       12.8                    213.7                      226.5
Hong Kong                                35.2                   (11.8)                     0.7                  -                  0.1                      -                      157.4                     24.2                      181.6
Canada                                  417.3                  (326.8)                     1.3                  -                 20.4                   64.3                        2.1                    176.5                      178.6
Austria                                 151.2                   (73.6)                       -                  -                    -                      -                          -                     77.6                       77.6
India                                    50.9                    (6.7)                       -                  -                    -                      -                       24.3                     44.2                       68.5
Switzerland                             104.0                   (72.2)                     2.9                  -                 31.6                    1.3                        0.4                     67.6                       68.0
Total                          $      4,012.8          $     (2,309.9)         $        (398.3)         $     0.1          $     348.3          $       106.5          $           288.5          $       1,759.5          $         2,048.0


Operational Risk

Operational risk is the risk of financial or non-financial impact, resulting
from inadequate or failed internal processes, people and systems or from
external events. We interpret this definition as including not only financial
loss or gain but also other negative impacts to our objectives such as
reputational impact, legal/regulatory impact and impact on our clients.
Third-party risk is also included as a subset of Operational Risk and is defined
as the potential threat presented to us, or our employees or clients, from our
supply chain and other third-parties used to perform a process, service or
activity on our behalf. Our Operational Risk framework includes governance as
well as operational risk processes, which is comprised of operational risk event
capture and analysis, risk and control self-assessments, operational risk key
indicators, action tracking, risk monitoring and reporting, deep dive risk
assessments, new business approvals and vendor risk management. Each revenue
producing and support department is responsible for the management and reporting
of operational risks and the implementation of the Operational Risk Management
Policy and processes within the department with regular operational risk
training provided to our employees.

                                       65
--------------------------------------------------------------------------------
Operational Risk events are mapped to Risk Categories used for the consistent
classification of risk data to support root cause and trend analysis. These
include:
• Fraud and Theft;
• Clients and Business Practices;
• Market Conduct/Regulatory Compliance;
• Business Disruption;
• Technology;
• Data Protection and Privacy;
• Trading;
• Transaction and Process Management;
• People;
• Cyber; and
• Vendor Risk.

Operational Risk Management Policy, framework, infrastructure, methodology,
processes, guidance and oversight of the operational risk processes are
centralized and consistent firm wide and additionally subject to regional and
legal entity operational risk governance as required. We also maintain a firm
wide Third-Party ("Vendor") Risk Management Policy & Framework to ensure
adequate control and monitoring over our critical third parties which includes
processes for conducting periodic reviews covering areas of risk including
financial health, information security, privacy, business continuity management,
disaster recovery and operational risk.

Our leadership is continuously monitoring circumstances around COVID-19, as well
as economic and capital market conditions, and providing frequent communications
to both our clients and our employees. We continue to adopt enhanced cleaning
practices across our offices, have established protocols for office access,
travel, meetings and entertainment to ensure the safety of our people and
clients, and continue to work actively with our employees to navigate the
constantly changing environment. Our Business Continuity Plan is operating
effectively across a hybrid remote working environment across all functions
without any meaningful disruptions to our business or control processes.
Additionally, we are working continuously with all of our critical vendors
regarding their own pandemic responses to ensure there is minimal impact on our
business operations.

Model Risk

Model risk refers to the risk of losses resulting from decisions that are based
on the output of models, due to errors or weaknesses in the design and
development, implementation, or improper use of models. We use quantitative
models primarily to value certain financial assets and liabilities and to
monitor and manage our risk. Model risk is a function of the model materiality,
frequency of use, complexity and uncertainty around inputs and assumptions used
in a given model. Robust model risk management is a core part of our risk
management approach and is overseen through our risk governance structure and
risk management controls.

Legal and Compliance Risk

Legal and compliance risk includes the risk of noncompliance with applicable
legal and regulatory requirements. We are subject to extensive regulation in the
different jurisdictions in which we conduct our business. We have various
procedures addressing issues such as regulatory capital requirements, sales and
trading practices, use of and safekeeping of customer funds, credit granting,
collection activities, anti-money laundering and record keeping. These risks
also reflect the potential impact that changes in local and international laws
and tax statutes have on the economics and viability of current or future
transactions. In an effort to mitigate these risks, we continuously review new
and pending regulations and legislation and participate in various industry
interest groups. We also maintain an anonymous hotline for employees or others
to report suspected inappropriate actions by us or by our employees or agents.

New Business Risk



New business risk refers to the risks of entering into a new line of business or
offering a new product. By entering a new line of
business or offering a new product, we may face risks that we are unaccustomed
to dealing with and may increase the magnitude of the risks we currently face.
The New Business Committee reviews proposals for new businesses and new products
to determine if we are prepared to handle the additional or increased risks
associated with entering into such activities.

                                       66

--------------------------------------------------------------------------------

Reputational Risk



We recognize that maintaining our reputation among clients, investors,
regulators and the general public is an important aspect of minimizing legal and
operational risks. Maintaining our reputation depends on a large number of
factors, including the selection of our clients and the conduct of our business
activities. We seek to maintain our reputation by screening potential clients
and by conducting our business activities in accordance with high ethical
standards. Our reputation and business activity can be affected by statements
and actions of third-parties, even false or misleading statements by them. We
actively monitor public comment concerning us and are vigilant in seeking to
assure accurate information and perception prevails.

Other Risk



We are also subject to interest rate risk on our long-term fixed interest rate
debt. Generally, the fair market value of debt securities with a fixed interest
rate will increase as interest rates fall, and the fair market value will
decrease as interest rates rise. The following table represents principal cash
flows by expected maturity dates and the related weighted-average interest rate
on those maturities for our consolidated long-term debt obligations. For the
variable rate borrowings, the weighted-average interest rates are based on the
rates in effect at the reporting date. Our market risk with respect to foreign
currency exposure on our long-term debt is also shown below. For additional
information, see Note 12 to our consolidated financial statements.
                                                                            

Expected Maturity Date (Fiscal Years)


                                             2022                2023                2024              2025              2026             Thereafter             Total              Fair Value
                                                                                                          (Dollars in thousands)
Rate Sensitive Liabilities:
Fixed Interest Rate Borrowings            $      -          $ 1,166,748

$ 492,000 $ 70,300 $ 42,700 $ 5,383,230

$ 7,154,978 $ 7,868,834


  Weighted-Average Interest Rate                 -  %              3.44  %            1.23  %           0.42  %           0.71  %              4.07  %

Variable Interest Rate Borrowings $ 57,137 $ 153,574

$ 3,906 $ 8,508 $ 13,033 $ 395,597

$ 631,755 $ 637,721


  Weighted-Average Interest Rate              2.79  %              2.29  %            1.90  %           1.81  %           0.64  %              2.67  %

Borrowings with Foreign Currency Exposure $ - $ -

$ 566,150          $      -          $      -          $   742,789          $ 1,308,939          $ 1,341,254
  Weighted-Average Interest Rate                 -  %                 -  %            1.00  %              -  %              -  %              2.52  %




                                       67

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses