JD BANCSHARES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24 USD | -.--% |
|
-.--% | -4.19% |
| 25/04 | JD Bancshares, Inc. Reports Net Charge Off for the First Quarter Ended March 31, 2024 | CI |
| 25/04 | JD Bancshares, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 81.72 | 86.16 | 84.86 | 95.18 | 95.82 | 85.66 |
| Enterprise Value (EV) 1 | 63.26 | 64.31 | -159.6 | -51.31 | 78.25 | 91.72 |
| P/E ratio | 8.7 x | 9.63 x | 11.8 x | 8.64 x | 7.91 x | 13 x |
| Yield | 4.26% | 4.27% | 3.25% | 3.32% | 3.64% | 4.39% |
| Capitalization / Revenue | 1.85 x | 1.94 x | 2.03 x | 1.97 x | 1.86 x | 1.85 x |
| EV / Revenue | 1.43 x | 1.45 x | -3.81 x | -1.06 x | 1.52 x | 1.98 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.01 x | 0.97 x | 0.86 x | 0.94 x | 1.68 x | 1.15 x |
| Nbr of stocks (in thousands) | 3,421 | 3,430 | 3,429 | 3,430 | 3,422 | 3,420 |
| Reference price 2 | 23.89 | 25.12 | 24.74 | 27.75 | 28.00 | 25.05 |
| Announcement Date | 09/04/19 | 26/03/20 | 06/04/21 | 05/04/22 | 24/03/23 | 09/04/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 44.17 | 44.35 | 41.84 | 48.38 | 51.5 | 46.39 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 11.35 | 10.67 | 8.374 | 13.15 | 14.48 | 7.443 |
| Net income 1 | 9.391 | 8.948 | 7.204 | 11.01 | 12.1 | 6.581 |
| Net margin | 21.26% | 20.18% | 17.22% | 22.77% | 23.49% | 14.19% |
| EPS 2 | 2.745 | 2.609 | 2.099 | 3.212 | 3.541 | 1.924 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 1.018 | 1.073 | 0.8045 | 0.9200 | 1.020 | 1.100 |
| Announcement Date | 09/04/19 | 26/03/20 | 06/04/21 | 05/04/22 | 24/03/23 | 09/04/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 6.06 |
| Net Cash position 1 | 18.5 | 21.9 | 244 | 146 | 17.6 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 11.9% | 10.5% | 7.68% | 11% | 15.3% | 10% |
| ROA (Net income/ Total Assets) | 1.08% | 1.02% | 0.66% | 0.83% | 0.93% | 0.54% |
| Assets 1 | 867.1 | 874.9 | 1,087 | 1,322 | 1,296 | 1,212 |
| Book Value Per Share 2 | 23.70 | 25.90 | 28.80 | 29.50 | 16.70 | 21.70 |
| Cash Flow per Share 2 | 8.680 | 8.850 | 77.30 | 56.60 | 14.10 | 21.80 |
| Capex 1 | 2.06 | 1.51 | 1.74 | 2.4 | 3.94 | 1.21 |
| Capex / Sales | 4.67% | 3.41% | 4.17% | 4.95% | 7.66% | 2.6% |
| Announcement Date | 09/04/19 | 26/03/20 | 06/04/21 | 05/04/22 | 24/03/23 | 09/04/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- JDVB Stock
- Financials JD Bancshares, Inc.
