JAYATMA ENTERPRISES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.9 INR | -0.29% |
|
-0.29% | -11.05% |
| 20/05 | Jayatma Enterprises Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
| 05/04 | Jayatma Enterprises Limited Announces Board Resignations | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 60 | 60 | 57.75 | 57.75 | 168.3 | 56.88 |
| Enterprise Value (EV) 1 | 6.626 | 5.775 | -0.0175 | 0.5567 | 108.9 | -6.643 |
| P/E ratio | 20.9 x | 22 x | 17.3 x | 19.7 x | 57.4 x | 15.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 9.54 x | 7.89 x | 7.41 x | 7.27 x | 21.7 x | 7.13 x |
| EV / Revenue | 1.05 x | 0.76 x | -0 x | 0.07 x | 14 x | -0.83 x |
| EV / EBITDA | 1.83 x | 1.77 x | -0 x | 0.19 x | 24.9 x | -1.67 x |
| EV / FCF | 3.23 x | -8.17 x | -0.01 x | -0.22 x | 83.1 x | -2.15 x |
| FCF Yield | 30.9% | -12.2% | -18,925% | -453% | 1.2% | -46.4% |
| Price to Book | 1.14 x | 1.09 x | 0.99 x | 0.94 x | 2.61 x | 0.84 x |
| Nbr of stocks (in thousands) | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Reference price 2 | 20.00 | 20.00 | 19.25 | 19.25 | 56.10 | 18.96 |
| Announcement Date | 21/08/18 | 01/09/19 | 03/09/20 | 20/08/21 | 07/09/22 | 11/08/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6.291 | 7.602 | 7.798 | 7.946 | 7.77 | 7.981 |
| EBITDA 1 | 3.63 | 3.268 | 3.686 | 2.921 | 4.373 | 3.971 |
| EBIT 1 | 3.231 | 2.87 | 3.29 | 2.579 | 3.831 | 3.428 |
| Operating Margin | 51.36% | 37.76% | 42.2% | 32.45% | 49.3% | 42.95% |
| Earnings before Tax (EBT) 1 | 3.179 | 2.95 | 3.25 | 4.053 | 4.117 | 3.336 |
| Net income 1 | 2.867 | 2.731 | 3.339 | 2.933 | 2.932 | 3.616 |
| Net margin | 45.57% | 35.92% | 42.82% | 36.91% | 37.74% | 45.31% |
| EPS 2 | 0.9555 | 0.9100 | 1.110 | 0.9776 | 0.9773 | 1.205 |
| Free Cash Flow 1 | 2.051 | -0.7073 | 3.31 | -2.521 | 1.31 | 3.083 |
| FCF margin | 32.59% | -9.3% | 42.44% | -31.73% | 16.86% | 38.62% |
| FCF Conversion (EBITDA) | 56.5% | - | 89.8% | - | 29.96% | 77.63% |
| FCF Conversion (Net income) | 71.53% | - | 99.13% | - | 44.68% | 85.25% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 21/08/18 | 01/09/19 | 03/09/20 | 20/08/21 | 07/09/22 | 11/08/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 53.4 | 54.2 | 57.8 | 57.2 | 59.4 | 63.5 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 2.05 | -0.71 | 3.31 | -2.52 | 1.31 | 3.08 |
| ROE (net income / shareholders' equity) | 5.61% | 5.07% | 5.87% | 4.88% | 4.66% | 5.46% |
| ROA (Net income/ Total Assets) | 3.53% | 3.05% | 3.38% | 2.44% | 3.34% | 2.91% |
| Assets 1 | 81.12 | 89.51 | 98.82 | 120.2 | 87.83 | 124.4 |
| Book Value Per Share 2 | 17.50 | 18.40 | 19.50 | 20.50 | 21.50 | 22.70 |
| Cash Flow per Share 2 | 1.220 | 0.4800 | 0.3100 | 0.4400 | 0.2500 | 0.1400 |
| Capex 1 | 0.08 | - | - | 4.57 | - | 0.24 |
| Capex / Sales | 1.19% | - | - | 57.54% | - | 3.01% |
| Announcement Date | 21/08/18 | 01/09/19 | 03/09/20 | 20/08/21 | 07/09/22 | 11/08/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- JAYATMA Stock
- Financials Jayatma Enterprises Limited
