End-of-day quote
BURSA MALAYSIA
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.14
MYR
|
-3.45%
|
|
-3.45%
|
+3.70%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
58.44
|
53.95
|
29.22
|
51.7
|
42.71
|
62.94
|
Enterprise Value (EV)
1 |
21.68
|
24.91
|
3.839
|
18.83
|
13.04
|
32.62
|
P/E ratio
|
-14.5
x
|
-4.44
x
|
-7.52
x
|
-82.1
x
|
2,159
x
|
1,40,000
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.23
x
|
1.56
x
|
0.92
x
|
2.57
x
|
2.03
x
|
2.78
x
|
EV / Revenue
|
0.83
x
|
0.72
x
|
0.12
x
|
0.94
x
|
0.62
x
|
1.44
x
|
EV / EBITDA
|
-4.65
x
|
-1.99
x
|
-1.02
x
|
-50.2
x
|
29.4
x
|
96
x
|
EV / FCF
|
-2.09
x
|
-6.08
x
|
-1.56
x
|
2.61
x
|
-4.53
x
|
-52.6
x
|
FCF Yield
|
-47.9%
|
-16.5%
|
-63.9%
|
38.4%
|
-22.1%
|
-1.9%
|
Price to Book
|
0.72
x
|
0.78
x
|
0.45
x
|
0.8
x
|
0.66
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
4,49,550
|
4,49,550
|
4,49,550
|
4,49,550
|
4,49,550
|
4,49,550
|
Reference price
2 |
0.1300
|
0.1200
|
0.0650
|
0.1150
|
0.0950
|
0.1400
|
Announcement Date
|
30/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
29/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
26.2
|
34.59
|
31.7
|
20.11
|
21.08
|
22.63
|
EBITDA
1 |
-4.667
|
-12.5
|
-3.755
|
-0.3754
|
0.4435
|
0.3397
|
EBIT
1 |
-5.282
|
-13.26
|
-4.436
|
-1.087
|
-0.3269
|
-0.1476
|
Operating Margin
|
-20.16%
|
-38.33%
|
-14%
|
-5.4%
|
-1.55%
|
-0.65%
|
Earnings before Tax (EBT)
1 |
-3.415
|
-11.77
|
-3.832
|
-0.499
|
0.161
|
0.1888
|
Net income
1 |
-4.024
|
-12.14
|
-3.885
|
-0.6135
|
0.0202
|
0.000518
|
Net margin
|
-15.36%
|
-35.12%
|
-12.26%
|
-3.05%
|
0.1%
|
0%
|
EPS
2 |
-0.008950
|
-0.0270
|
-0.008642
|
-0.001400
|
0.000044
|
0.000001
|
Free Cash Flow
1 |
-10.38
|
-4.098
|
-2.455
|
7.225
|
-2.877
|
-0.6203
|
FCF margin
|
-39.61%
|
-11.85%
|
-7.75%
|
35.93%
|
-13.65%
|
-2.74%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
29/07/22
|
28/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
36.8
|
29
|
25.4
|
32.9
|
29.7
|
30.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-10.4
|
-4.1
|
-2.45
|
7.22
|
-2.88
|
-0.62
|
ROE (net income / shareholders' equity)
|
-4.83%
|
-16.1%
|
-5.78%
|
-0.95%
|
0.03%
|
0%
|
ROA (Net income/ Total Assets)
|
-3.7%
|
-10.5%
|
-3.97%
|
-1.01%
|
-0.31%
|
-0.14%
|
Assets
1 |
108.7
|
115.4
|
97.9
|
60.64
|
-6.584
|
-0.3735
|
Book Value Per Share
2 |
0.1800
|
0.1500
|
0.1500
|
0.1400
|
0.1400
|
0.1400
|
Cash Flow per Share
2 |
0.0400
|
0.0500
|
0.0300
|
0.0300
|
0.0500
|
0.0500
|
Capex
1 |
4.65
|
1.07
|
2.3
|
0.34
|
0.24
|
0.18
|
Capex / Sales
|
17.74%
|
3.09%
|
7.26%
|
1.71%
|
1.14%
|
0.81%
|
Announcement Date
|
30/07/18
|
31/07/19
|
28/08/20
|
30/08/21
|
29/07/22
|
28/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.70% | 1.34Cr | | +13.94% | 8.6TCr | | +18.32% | 7.01TCr | | +19.80% | 3.74TCr | | +25.32% | 3.47TCr | | +10.85% | 2.8TCr | | +4.79% | 2.72TCr | | +4.77% | 2.68TCr | | +19.69% | 2.53TCr | | +15.10% | 2.52TCr |
Other Industrial Machinery & Equipment
|