JAMF HOLDING CORP. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.86 USD | +3.14% |
|
+6.87% | +15.45% |
| 21/03 | Jamf Holding Insider Sold Shares Worth $604,207, According to a Recent SEC Filing | MT |
| 21/03 | Jamf Holding Insider Sold Shares Worth $447,895, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,489 | 4,525 | 2,586 | 2,272 | 2,595 | - | - |
| Enterprise Value (EV) 1 | 3,294 | 4,710 | 2,586 | 2,395 | 2,595 | 2,595 | 2,595 |
| P/E ratio | -142 x | -59.4 x | -18.2 x | -20.5 x | -34.4 x | -68.2 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 12.9 x | 12.4 x | 5.4 x | 4.05 x | 4.2 x | 3.72 x | 3.27 x |
| EV / Revenue | 12.9 x | 12.4 x | 5.4 x | 4.05 x | 4.2 x | 3.72 x | 3.27 x |
| EV / EBITDA | 98.9 x | 173 x | 79.3 x | 43 x | 28.4 x | 17.1 x | - |
| EV / FCF | 72.1 x | 81.7 x | 31.4 x | 68.8 x | 27.9 x | 16.8 x | 13.2 x |
| FCF Yield | 1.39% | 1.22% | 3.18% | 1.45% | 3.58% | 5.96% | 7.58% |
| Price to Book | 4.29 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 1,16,596 | 1,19,045 | 1,21,387 | 1,25,796 | 1,28,333 | - | - |
| Reference price 2 | 29.92 | 38.01 | 21.30 | 18.06 | 20.22 | 20.22 | 20.22 |
| Announcement Date | 04/03/21 | 01/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 204 | 269.5 | 366.4 | 478.8 | 560.6 | 617.4 | 698.5 | 794.7 |
| EBITDA 1 | - | 35.28 | 26.22 | 32.6 | 52.8 | 91.4 | 151.6 | - |
| EBIT 1 | - | 30.44 | 20.46 | 25.93 | 45.38 | 91.74 | 146.2 | - |
| Operating Margin | - | 11.3% | 5.58% | 5.42% | 8.1% | 14.86% | 20.93% | - |
| Earnings before Tax (EBT) 1 | - | -31.08 | -79.98 | -142.2 | -107.8 | -73.23 | -28.19 | - |
| Net income 1 | -32.6 | -22.77 | -75.19 | -141.3 | -110.1 | -68.83 | -33.75 | - |
| Net margin | -15.98% | -8.45% | -20.52% | -29.51% | -19.64% | -11.15% | -4.83% | - |
| EPS 2 | - | -0.2100 | -0.6400 | -1.170 | -0.8800 | -0.5875 | -0.2967 | - |
| Free Cash Flow 1 | - | 48.38 | 55.41 | 82.28 | 33.03 | 92.92 | 154.6 | 196.6 |
| FCF margin | - | 17.95% | 15.12% | 17.19% | 5.89% | 15.05% | 22.14% | 24.74% |
| FCF Conversion (EBITDA) | - | 137.11% | 211.34% | 252.38% | 62.55% | 101.66% | 101.98% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 10/03/20 | 04/03/21 | 01/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 95.62 | 103.8 | 108.3 | 115.6 | 124.6 | 130.3 | 132.2 | 135.1 | 142.6 | 150.6 | 149.2 | 150.6 | 155.3 | 162.3 | 166.1 |
| EBITDA 1 | 3.458 | 4.56 | 7.491 | 6.098 | 8.524 | 10.49 | 7.944 | 7.701 | 14.25 | 22.91 | 19.47 | 21.03 | 23.1 | 27.87 | 31.7 |
| EBIT 1 | 1.97 | 2.942 | 5.845 | 4.506 | 6.887 | 8.692 | 6.057 | 5.846 | 12.4 | 21.08 | 19.15 | 20.38 | 23.59 | 28.64 | 31.42 |
| Operating Margin | 2.06% | 2.83% | 5.4% | 3.9% | 5.53% | 6.67% | 4.58% | 4.33% | 8.69% | 13.99% | 12.84% | 13.53% | 15.19% | 17.64% | 18.91% |
| Earnings before Tax (EBT) 1 | -31.98 | -27 | -25.38 | -63.16 | -31.21 | -22.46 | -23.6 | -35.09 | -32.83 | -16.28 | -13.03 | -16.21 | -15.06 | -12.41 | -6.6 |
| Net income 1 | -30.38 | -23.75 | -25.63 | -63.14 | -31.3 | -21.23 | -24.2 | -36.2 | -32.28 | -17.41 | -17.68 | -19.48 | -17.52 | -14.13 | -9.222 |
| Net margin | -31.77% | -22.88% | -23.67% | -54.6% | -25.13% | -16.29% | -18.3% | -26.8% | -22.63% | -11.56% | -11.85% | -12.93% | -11.28% | -8.7% | -5.55% |
| EPS 2 | -0.2600 | -0.2000 | -0.2100 | -0.5300 | -0.2600 | -0.1700 | -0.2000 | -0.2900 | -0.2600 | -0.1400 | -0.1600 | -0.1625 | -0.1450 | -0.1225 | -0.0850 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 01/03/22 | 10/05/22 | 04/08/22 | 09/11/22 | 28/02/23 | 04/05/23 | 08/08/23 | 08/11/23 | 27/02/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | 185 | - | 123 | - | - | - |
| Net Cash position | - | 195 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | 7.052 x | - | 2.337 x | - | - | - |
| Free Cash Flow 1 | - | 48.4 | 55.4 | 82.3 | 33 | 92.9 | 155 | 197 |
| ROE (net income / shareholders' equity) | - | 2.3% | 2.42% | 2.97% | 5.85% | 10.4% | 17% | - |
| ROA (Net income/ Total Assets) | - | 1.6% | - | - | - | - | - | - |
| Assets 1 | - | -1,423 | - | - | - | - | - | - |
| Book Value Per Share | - | 6.970 | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | 0.4800 | 0.5500 | - | 0.3300 | 0.6300 | 1.060 | - |
| Capex 1 | - | 4.37 | 9.76 | 7.73 | 2.93 | 7.33 | 7.33 | - |
| Capex / Sales | - | 1.62% | 2.66% | 1.61% | 0.52% | 1.19% | 1.05% | - |
| Announcement Date | 10/03/20 | 04/03/21 | 01/03/22 | 28/02/23 | 27/02/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
20.22
USD
Average target price
23.38
USD
Spread / Average Target
+15.60%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +15.45% | 2.59B | |
| +11.33% | 318B | |
| +22.94% | 213B | |
| +2.58% | 147B | |
| +14.06% | 56.34B | |
| +5.71% | 30.56B | |
| +5.85% | 29.48B | |
| +105.40% | 21.69B | |
| +25.13% | 20.19B | |
| +0.90% | 14.83B |
- Stock Market
- Equities
- JAMF Stock
- Financials Jamf Holding Corp.