Market Closed -
OTC Markets
|
5-day change
|
1st Jan Change
|
- USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,070
|
1,078
|
1,082
|
846
|
879.4
|
800.2
|
-
|
-
|
Enterprise Value (EV)
1 |
1,001
|
1,014
|
999.4
|
794
|
816.1
|
732.9
|
729.8
|
724.3
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.72%
|
2.75%
|
2.93%
|
3.82%
|
3.79%
|
4.43%
|
4.55%
|
4.6%
|
Capitalization / Revenue
|
4.23
x
|
4.52
x
|
4.06
x
|
2.9
x
|
2.9
x
|
2.67
x
|
2.47
x
|
2.49
x
|
EV / Revenue
|
3.96
x
|
4.25
x
|
3.75
x
|
2.72
x
|
2.69
x
|
2.44
x
|
2.25
x
|
2.26
x
|
EV / EBITDA
|
19.5
x
|
21.4
x
|
18.1
x
|
14.2
x
|
14.8
x
|
12.3
x
|
12
x
|
11.5
x
|
EV / FCF
|
21.8
x
|
38.1
x
|
18.8
x
|
242
x
|
17.6
x
|
17.7
x
|
17.5
x
|
16.8
x
|
FCF Yield
|
4.59%
|
2.62%
|
5.31%
|
0.41%
|
5.69%
|
5.66%
|
5.71%
|
5.96%
|
Price to Book
|
8.04
x
|
7.84
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,16,262
|
4,16,282
|
4,16,320
|
4,16,744
|
4,16,754
|
4,16,786
|
-
|
-
|
Reference price
2 |
2.570
|
2.590
|
2.600
|
2.030
|
2.110
|
1.920
|
1.920
|
1.920
|
Announcement Date
|
01/10/19
|
01/10/20
|
04/10/21
|
03/10/22
|
02/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
253
|
238.6
|
266.4
|
291.9
|
303.6
|
299.9
|
323.7
|
320.8
|
EBITDA
1 |
51.48
|
47.32
|
55.31
|
56.05
|
55.07
|
59.8
|
61.04
|
62.98
|
EBIT
1 |
48.37
|
44.14
|
51.77
|
52.26
|
51.61
|
52.87
|
53.62
|
55.02
|
Operating Margin
|
19.12%
|
18.5%
|
19.44%
|
17.91%
|
17%
|
17.63%
|
16.57%
|
17.15%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
46.01
|
26.59
|
53.07
|
3.287
|
46.41
|
41.5
|
41.7
|
43.2
|
FCF margin
|
18.18%
|
11.14%
|
19.93%
|
1.13%
|
15.29%
|
13.84%
|
12.88%
|
13.47%
|
FCF Conversion (EBITDA)
|
89.37%
|
56.19%
|
95.95%
|
5.86%
|
84.28%
|
69.4%
|
68.32%
|
68.59%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0700
|
0.0712
|
0.0762
|
0.0775
|
0.0800
|
0.0850
|
0.0874
|
0.0884
|
Announcement Date
|
01/10/19
|
01/10/20
|
04/10/21
|
03/10/22
|
02/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 S1
|
2022 S2
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
1 |
0.0225
|
0.0550
|
Announcement Date
|
-
|
03/10/22
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
68.5
|
64.1
|
83.1
|
51.9
|
63.2
|
67.3
|
70.4
|
75.9
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
46
|
26.6
|
53.1
|
3.29
|
46.4
|
41.5
|
41.7
|
43.2
|
ROE (net income / shareholders' equity)
|
28.9%
|
25.4%
|
27.1%
|
24.5%
|
24.4%
|
22.3%
|
22%
|
21.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
0.3200
|
0.3300
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.1200
|
0.0700
|
0.1300
|
0.0200
|
0.1200
|
0.1000
|
0.1000
|
0.1000
|
Capex
1 |
4.26
|
4.22
|
2.81
|
3.25
|
2.85
|
7.5
|
8
|
8
|
Capex / Sales
|
1.68%
|
1.77%
|
1.06%
|
1.11%
|
0.94%
|
2.5%
|
2.47%
|
2.49%
|
Announcement Date
|
01/10/19
|
01/10/20
|
04/10/21
|
03/10/22
|
02/10/23
|
-
|
-
|
-
|
Last Close Price
1.92
GBP Average target price
3
GBP Spread / Average Target +56.25% Consensus |