JAHEZ INTERNATIONAL COMPANY FOR INFORMATION SYSTEMS TECHNOLOGY Financials Jahez International Company for Information Systems Technology
Equities
9526
SA15ED94KR18
Internet Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30.45 SAR | +0.33% |
|
+1.84% | +15.12% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 7,334 | 5,449 | 6,252 | - | - |
| Enterprise Value (EV) 1 | 6,360 | 4,330 | 5,182 | 4,972 | 4,625 |
| P/E ratio | 123 x | 43.4 x | 37.4 x | 31.3 x | 25 x |
| Yield | - | - | 1.26% | 1.15% | - |
| Capitalization / Revenue | 4.58 x | 3.05 x | 2.78 x | 2.32 x | 1.93 x |
| EV / Revenue | 3.97 x | 2.43 x | 2.3 x | 1.85 x | 1.43 x |
| EV / EBITDA | 38.1 x | 28.1 x | 21.5 x | 16.3 x | 11.9 x |
| EV / FCF | -193 x | 19.7 x | 41.5 x | 21.6 x | 15.7 x |
| FCF Yield | -0.52% | 5.08% | 2.41% | 4.62% | 6.35% |
| Price to Book | 7.16 x | 4.73 x | 5.1 x | 4.58 x | 4.02 x |
| Nbr of stocks (in thousands) | 2,09,836 | 2,05,996 | 2,05,996 | - | - |
| Reference price 2 | 34.95 | 26.45 | 30.35 | 30.35 | 30.35 |
| Announcement Date | 24/03/23 | 20/03/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,221 | 1,602 | 1,785 | 2,252 | 2,691 | 3,234 |
| EBITDA 1 | 127.8 | 167.1 | 153.9 | 240.7 | 304.5 | 390.1 |
| EBIT 1 | 121.8 | 143.5 | 101.9 | 145.7 | 205.2 | 317.1 |
| Operating Margin | 9.98% | 8.96% | 5.71% | 6.47% | 7.63% | 9.81% |
| Earnings before Tax (EBT) 1 | - | 84.83 | 145.8 | 252.6 | 294.4 | 341.7 |
| Net income 1 | - | 58.98 | 125.3 | 203.3 | 244.7 | 259.1 |
| Net margin | - | 3.68% | 7.02% | 9.03% | 9.09% | 8.01% |
| EPS 2 | 0.9800 | 0.2850 | 0.6100 | 0.8117 | 0.9699 | 1.216 |
| Free Cash Flow 1 | - | -32.93 | 220 | 125 | 229.9 | 293.6 |
| FCF margin | - | -2.05% | 12.33% | 5.55% | 8.54% | 9.08% |
| FCF Conversion (EBITDA) | - | - | 143% | 51.92% | 75.51% | 75.26% |
| FCF Conversion (Net income) | - | - | 175.54% | 61.46% | 93.96% | 113.32% |
| Dividend per Share 2 | - | - | - | 0.3836 | 0.3505 | - |
| Announcement Date | 24/03/22 | 24/03/23 | 20/03/24 | - | - | - |
1SAR in Million2SAR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 777.6 | 824.9 | 835.6 | 949.1 | 1,044 | 1,190 |
| EBITDA | - | 101 | - | - | - | - |
| EBIT 1 | - | 83.41 | - | 59.43 | 56.38 | 79.08 |
| Operating Margin | - | 10.11% | - | 6.26% | 5.4% | 6.65% |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 14/09/22 | 24/03/23 | 05/09/23 | 20/03/24 | - | - |
1SAR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 366 | 974 | 1,119 | 1,070 | 1,280 | 1,627 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -32.9 | 220 | 125 | 230 | 294 |
| ROE (net income / shareholders' equity) | 101% | 9.89% | 11.6% | 14.5% | 15.4% | 16.8% |
| ROA (Net income/ Total Assets) | - | 6.19% | 8.19% | 8.58% | 9.78% | 9.15% |
| Assets 1 | - | 952.5 | 1,531 | 2,370 | 2,501 | 2,832 |
| Book Value Per Share 2 | 0.9800 | 4.880 | 5.590 | 5.960 | 6.620 | 7.560 |
| Cash Flow per Share | 1.730 | - | - | - | - | - |
| Capex 1 | 5.3 | 40.1 | 36.8 | 43 | 47.9 | 55.2 |
| Capex / Sales | 0.43% | 2.5% | 2.06% | 1.91% | 1.78% | 1.71% |
| Announcement Date | 24/03/22 | 24/03/23 | 20/03/24 | - | - | - |
1SAR in Million2SAR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
30.35
SAR
Average target price
35.11
SAR
Spread / Average Target
+15.69%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +15.12% | 1.67B | |
| +25.95% | 430B | |
| +25.18% | 263B | |
| +7.84% | 138B | |
| +15.98% | 100B | |
| +23.36% | 87.99B | |
| +58.93% | 59.45B | |
| +14.29% | 46.22B | |
| +3.35% | 36.88B | |
| +18.58% | 35.21B |
- Stock Market
- Equities
- 9526 Stock
- Financials Jahez International Company for Information Systems Technology