Stock IZO IZOLACJA JAROCIN SPOLKA AKCYJNA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Izolacja Jarocin Spolka Akcyjna

Equities

IZO

PLIZCJR00017

Construction Supplies & Fixtures

Delayed Warsaw S.E.
Other stock markets
 12:31:07 29/05/2024 pm IST 		5-day change 1st Jan Change
3.36 PLN 0.00% Intraday chart for Izolacja Jarocin Spolka Akcyjna 0.00% -7.69%
27/04 Izolacja Jarocin Spolka Akcyjna Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Izolacja Jarocin Spolka Akcyjna Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.574 5.928 8.55 10.94 8.094 13.83
Enterprise Value (EV) 1 8.778 5.584 6.41 9.201 7.5 12.18
P/E ratio 8.12 x 8.62 x 5.14 x 8.73 x 4.26 x 13.1 x
Yield - - - - - -
Capitalization / Revenue 0.24 x 0.21 x 0.32 x 0.36 x 0.22 x 0.41 x
EV / Revenue 0.32 x 0.2 x 0.24 x 0.3 x 0.2 x 0.36 x
EV / EBITDA 4.81 x 3.63 x 2.47 x 5.05 x 2.59 x 7.82 x
EV / FCF -10.5 x 2.29 x 4.7 x -10.2 x -6.31 x 12.2 x
FCF Yield -9.55% 43.6% 21.3% -9.78% -15.9% 8.22%
Price to Book 0.58 x 0.5 x 0.63 x 0.74 x 0.48 x 0.79 x
Nbr of stocks (in thousands) 3,800 3,800 3,800 3,800 3,800 3,800
Reference price 2 1.730 1.560 2.250 2.880 2.130 3.640
Announcement Date 30/04/19 30/04/20 30/04/21 30/04/22 26/04/24 26/04/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 27.63 27.68 26.33 30.52 36.87 33.48
EBITDA 1 1.826 1.54 2.592 1.822 2.892 1.557
EBIT 1 1.471 1.226 2.301 1.516 2.538 1.14
Operating Margin 5.32% 4.43% 8.74% 4.97% 6.88% 3.41%
Earnings before Tax (EBT) 1 1.052 0.941 2.093 1.439 2.4 1.316
Net income 1 0.81 0.688 1.663 1.258 1.912 1.056
Net margin 2.93% 2.49% 6.32% 4.12% 5.19% 3.15%
EPS 2 0.2130 0.1810 0.4376 0.3300 0.5000 0.2779
Free Cash Flow 1 -0.8379 2.434 1.363 -0.8999 -1.19 1.001
FCF margin -3.03% 8.79% 5.18% -2.95% -3.23% 2.99%
FCF Conversion (EBITDA) - 158.04% 52.57% - - 64.28%
FCF Conversion (Net income) - 353.74% 81.94% - - 94.78%
Dividend per Share - - - - - -
Announcement Date 30/04/19 30/04/20 30/04/21 30/04/22 26/04/24 26/04/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.2 - - - - -
Net Cash position 1 - 0.34 2.14 1.74 0.59 1.65
Leverage (Debt/EBITDA) 1.207 x - - - - -
Free Cash Flow 1 -0.84 2.43 1.36 -0.9 -1.19 1
ROE (net income / shareholders' equity) 7.47% 5.93% 13% 8.84% 12.1% 6.17%
ROA (Net income/ Total Assets) 5.18% 4.4% 8.21% 4.86% 7.48% 3.18%
Assets 1 15.64 15.65 20.25 25.86 25.56 33.26
Book Value Per Share 2 2.960 3.140 3.580 3.910 4.410 4.590
Cash Flow per Share 2 0.1500 0.2100 0.9500 0.6600 0.2300 0.4700
Capex 1 0.64 0.09 0.4 0.75 2.08 0.18
Capex / Sales 2.32% 0.33% 1.53% 2.45% 5.65% 0.55%
Announcement Date 30/04/19 30/04/20 30/04/21 30/04/22 26/04/24 26/04/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Construction Supplies

1st Jan change Capi.
IZOLACJA JAROCIN SPOLKA AKCYJNA Stock Izolacja Jarocin Spolka Akcyjna
-7.69% 32.65L
OWENS CORNING Stock Owens Corning
+19.98% 1.54TCr
ROCKWOOL A/S Stock Rockwool A/S
+44.74% 890.36Cr
PATRICK INDUSTRIES, INC. Stock Patrick Industries, Inc.
+12.47% 252.82Cr
STO SE & CO. KGAA Stock Sto SE & Co. KGaA
+19.31% 119.52Cr
NICHIHA CORPORATION Stock Nichiha Corporation
+17.71% 78Cr
XXENTRIA TECHNOLOGY MATERIALS CO., LTD. Stock Xxentria Technology Materials Co., Ltd.
+1.94% 42Cr
EUROPEN ENDUSTRI INSAAT SANAYI VE TICARET Stock Europen Endustri Insaat Sanayi ve Ticaret
+3.46% 38Cr
COMPAÑÍA INDUSTRIAL EL VOLCÁN S.A. Stock Compañía Industrial El Volcán S.A.
+14.62% 20Cr
SY CO., LTD. Stock Sy Co., Ltd.
+5.40% 17Cr
Construction Supplies
  1. Stock Market
  2. Equities
  3. IZO Stock
  4. Financials Izolacja Jarocin Spolka Akcyjna