Financials iWIN PLUS CO.,LTD.

Equities

A123010

KR7123010001

Semiconductors

End-of-day quote Korea S.E. 03:30:00 28/06/2024 am IST 5-day change 1st Jan Change
998 KRW -0.40% Intraday chart for iWIN PLUS CO.,LTD. -4.41% -38.28%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 97,212 70,458 52,809
Enterprise Value (EV) 1 82,919 44,973 56,759
P/E ratio -18.2 x -9.25 x -4.28 x
Yield - - -
Capitalization / Revenue 10.7 x 4.31 x 1.64 x
EV / Revenue 9.15 x 2.75 x 1.76 x
EV / EBITDA -36.1 x -15.2 x -8.95 x
EV / FCF - -57,42,192 x -38,83,354 x
FCF Yield - -0% -0%
Price to Book 3.54 x 1.28 x 1.17 x
Nbr of stocks (in thousands) 14,956 31,454 32,659
Reference price 2 6,500 2,240 1,617
Announcement Date 21/03/23 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 9,066 16,329 32,289
EBITDA 1 -2,297 -2,951 -6,341
EBIT 1 -3,181 -4,924 -10,403
Operating Margin -35.09% -30.16% -32.22%
Earnings before Tax (EBT) 1 -4,843 -5,462 -13,476
Net income 1 -4,820 -5,253 -12,102
Net margin -53.16% -32.17% -37.48%
EPS 2 -356.3 -242.0 -377.6
Free Cash Flow - -7,832 -14,616
FCF margin - -47.96% -45.27%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 21/03/23 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 - - 3,950
Net Cash position 1 14,293 25,485 -
Leverage (Debt/EBITDA) - - -0.6229 x
Free Cash Flow - -7,832 -14,616
ROE (net income / shareholders' equity) - -12.8% -23%
ROA (Net income/ Total Assets) - -4.94% -8.35%
Assets 1 - 1,06,321 1,44,955
Book Value Per Share 2 1,837 1,745 1,386
Cash Flow per Share 2 353.0 493.0 403.0
Capex 1 6,864 6,071 2,885
Capex / Sales 75.7% 37.18% 8.94%
Announcement Date 21/03/23 21/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A123010 Stock
  4. Financials iWIN PLUS CO.,LTD.