Condensed consolidated interim financial statements of
Ivanhoe Mines Ltd.
March 31, 2023
(Stated in U.S. dollars) (Unaudited)
Ivanhoe Mines Ltd.
March 31, 2023
Table of contents
Condensed consolidated interim statements of financial position | 3 |
Condensed consolidated interim statements of comprehensive income | 4 |
Condensed consolidated interim statements of changes in equity | 5 |
Condensed consolidated interim statements of cash flows | 6 |
Notes to the condensed consolidated interim financial statements | 7 - 46 |
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of financial position as at March 31, 2023
(Stated in U.S. dollars) (Unaudited)
March 31, | December 31, | ||
Notes | 2023 | 2022 | |
$'000 | $'000 | ||
ASSETS | |||
Non-current assets | 2,177,292 | ||
Investment in joint venture | 4 | 2,047,040 | |
Property, plant and equipment | 5 | 680,206 | 630,295 |
Mineral properties | 6 | 264,995 | 264,995 |
Deferred tax asset | 7 | 216,023 | 208,356 |
Loans receivable | 8 | 93,098 | 92,475 |
Promissory note receivable | 9 | 26,766 | 26,756 |
Other receivables | 13 | 17,351 | 15,141 |
Investments | 10 | 7,469 | 9,652 |
Right-of-use asset | 11 | 7,248 | 7,540 |
Other assets | 4,492 | 4,372 | |
Total non-current assets | 3,494,940 | 3,306,622 | |
Current assets | 497,145 | ||
Cash and cash equivalents | 12 | 597,451 | |
Prepaid expenses | 14 | 35,037 | 28,466 |
Loans receivable | 8 | 21,937 | 19,629 |
Other receivables | 13 | 13,055 | 15,742 |
Consumable stores | 937 | 1,011 | |
Current tax assets | 348 | 364 | |
Total current assets | 568,459 | 662,663 | |
Total assets | 4,063,399 | 3,969,285 | |
EQUITY AND LIABILITIES | |||
Capital and reserves | 2,352,739 | ||
Share capital | 21 | 2,347,105 | |
Share option reserve | 21 | 143,342 | 141,541 |
Foreign currency translation reserve | 22 | (76,313) | (63,830) |
Accumulated profit | 596,438 | 509,801 | |
Equity attributable to owners of the Company | 3,016,206 | 2,934,617 | |
Non-controlling interests | 23 | (98,906) | (93,486) |
Total equity | 2,917,300 | 2,841,131 | |
Non-current liabilities | 469,608 | ||
Convertible notes - host liability | 15 | 462,290 | |
Deferred revenue | 16 | 300,940 | 310,725 |
Convertible notes - embedded derivative liability | 15 | 252,200 | 221,300 |
Borrowings | 17 | 41,391 | 40,823 |
Lease liability | 11 | 10,705 | 10,761 |
Cash-settledshare-based payment liability | 18 | 10,044 | 9,023 |
Advances payable | 19 | 3,196 | 3,123 |
Deferred tax liability | 7 | 1,899 | 1,775 |
Rehabilitation provision | 1,310 | 1,093 | |
Total non-current liabilities | 1,091,293 | 1,060,913 | |
Current liabilities | 45,359 | ||
Trade and other payables | 20 | 61,637 | |
Convertible notes - host liability | 15 | 6,577 | 3,033 |
Cash-settledshare-based payment liability | 18 | 2,306 | 2,025 |
Lease liability | 11 | 564 | 546 |
Total current liabilities | 54,806 | 67,241 | |
Total liabilities | 1,146,099 | 1,128,154 | |
Total equity and liabilities | 4,063,399 | 3,969,285 | |
Continuing operations (Note 1) |
(Signed) Peter Meredith
Peter Meredith, Director
(Signed) William Hayden
William Hayden, Director
The accompanying notes are an integral part of these condensed consolidated interim financial statements. | Page 3 |
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of comprehensive income for the three months ended March 31, 2023
(Stated in U.S. dollars) (Unaudited)
Three months ended | |||||
Notes | March 31, | ||||
2023 | 2022 | ||||
Operating income (expenses) | $'000 | $'000 | |||
82,659 | |||||
Share of profit from joint venture net of tax | 4 | 87,109 | |||
Share-based payments | 24 | (7,702) | (7,389) | ||
Exploration and project evaluation expenditure | (3,381) | (12,243) | |||
Salaries and benefits | (2,246) | (3,020) | |||
Other expenditure | (1,986) | (1,944) | |||
Travel costs | (1,660) | (1,905) | |||
Foreign exchange (loss) gain | (1,314) | 1,379 | |||
Legal fees | (1,041) | (340) | |||
Professional fees | (324) | (408) | |||
Profit from operating activities | 63,005 | 61,239 | |||
Finance income | 26 | 57,826 | 31,505 | ||
Loss on fair valuation of embedded derivative liability | 15 | (30,900) | (66,400) | ||
Other income | 27 | 3,728 | 436 | ||
Finance costs | 25 | (10,465) | (7,391) | ||
(Loss) gain on fair valuation of financial asset | 10 | (1,595) | 3,358 | ||
Profit before income taxes | 81,599 | 22,747 | |||
Income tax recovery (expense) | (45) | 140 | |||
Current tax | |||||
Deferred tax | 926 | (1,347) | |||
881 | (1,207) | ||||
Profit for the period | 82,480 | 21,540 | |||
Profit (loss) attributable to: | 86,637 | 26,394 | |||
Owners of the Company | |||||
Non-controlling interests | (4,157) | (4,854) | |||
82,480 | 21,540 | ||||
Other comprehensive (loss) income | |||||
Items that may subsequently be reclassified to profit: | |||||
Exchange (loss) gain on translation of foreign operations, net of | (13,746) | ||||
tax | 21,097 | ||||
Items that may subsequently be reclassified to profit | (13,746) | 21,097 | |||
Total comprehensive income for the period | 68,734 | 42,637 | |||
Total comprehensive income (loss) attributable to: | 74,154 | 45,495 | |||
Owners of the Company | |||||
Non-controlling interests | 23 | (5,420) | (2,858) | ||
68,734 | 42,637 | ||||
Basic profit per share | 28 | 0.07 | 0.02 | ||
Diluted profit per share | 28 | 0.07 | 0.02 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. | Page 4 |
Ivanhoe Mines Ltd.
Condensed consolidated interim statements of changes in equity for the three months ended March 31, 2023
(Stated in U.S. dollars) (Unaudited)
Foreign | ||||||||
Share capital | currency | Equity | Non- | |||||
Number | Share option | translation | Accumulated | attributable | controlling | |||
of shares | Amount | reserve | reserve | profit | to owners | interests | Total | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | ||
Balance at January 1, 2022 | 1,209,665,401 | 2,316,293 | 141,099 | (62,508) | 98,937 | 2,493,821 | (116,824) | 2,376,997 |
Net profit (loss) for the period | - | - | - | - | 26,394 | 26,394 | (4,854) | 21,540 |
Other comprehensive income | - | - | - | 19,101 | - | 19,101 | 1,996 | 21,097 |
Total comprehensive income (loss) | - | - | - | 19,101 | 26,394 | 45,495 | (2,858) | 42,637 |
Transactions with owners | ||||||||
Share-based payments charged to operations | ||||||||
(Note 24) | - | - | 6,093 | - | - | 6,093 | - | 6,093 |
Restricted share units vested (Note 21(c)) | 730,575 | 2,888 | (2,888) | - | - | - | - | - |
Options exercised (Note 21(b)) | 888,377 | 3,711 | (991) | - | - | 2,720 | - | 2,720 |
Balance at March 31, 2022 | 1,211,284,353 | 2,322,892 | 143,313 | (43,407) | 125,331 | 2,548,129 | (119,682) | 2,428,447 |
Balance at January 1, 2023 | 1,216,754,579 | 2,347,105 | 141,541 | (63,830) | 509,801 | 2,934,617 | (93,486) | 2,841,131 |
Net profit (loss) for the period | - | - | - | - | 86,637 | 86,637 | (4,157) | 82,480 |
Other comprehensive loss | - | - | - | (12,483) | - | (12,483) | (1,263) | (13,746) |
Total comprehensive (loss) income | - | - | - | (12,483) | 86,637 | 74,154 | (5,420) | 68,734 |
Transactions with owners | ||||||||
Share-based payments charged to operations | ||||||||
(Note 24) | - | - | 6,400 | - | - | 6,400 | - | 6,400 |
Restricted share units vested (Note 21(c)) | 641,561 | 4,218 | (4,218) | - | - | - | - | - |
Options exercised (Note 21(b)) | 309,840 | 1,416 | (381) | - | - | 1,035 | - | 1,035 |
Balance at March 31, 2023 | 1,217,705,980 | 2,352,739 | 143,342 | (76,313) | 596,438 | 3,016,206 | (98,906) | 2,917,300 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements. | Page 5 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Ivanhoe Mines Ltd. published this content on 03 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 May 2023 15:35:03 UTC.