ITC DELTA COM 
By HUNTSVILLE, Ala., Aug. 16 /PRNewswire-FirstCall/ -- ITC^DeltaCom, Inc. (OTC Bulletin Board: ITCD), a leading provider of integrated communications services to customers in the southeastern United States, today announced its operating and financial results for the quarter ended June 30, 2010.
For the quarter ended June 30, 2010, ITC^DeltaCom reported total operating revenues of $110.9 million, net loss of $6.5 million, and adjusted EBITDA* of $23.5 million.
"Our investments in building a company with sustainable revenue growth are starting to yield significant benefits as top line revenue is beginning to stabilize and sales bookings in the second quarter were the highest we have seen in several years," said Randall E. Curran, ITC^DeltaCom's Chief Executive Officer. "We are committed to delivering a customer experience that exceeds what is currently accepted in the industry; we anticipate this will accelerate the improvements in our operating results."
Among its operating highlights for the second quarter, ITC^DeltaCom:
-- recorded operating income of $9.6 million compared to $4.9 million for
the second quarter of 2009, and a net loss of $6.5 million compared to a
net loss of $2.7 million for the second quarter of 2009;
-- increased adjusted EBITDA by 3.4% over the second quarter of 2009 to
$23.5 million;
-- recorded total operating revenue of $110.9 million compared to $111.1
million for the first quarter of 2010, a 0.2% decrease;
-- reduced its cost of services and equipment as a percentage of total
operating revenues to 43.0% for the second quarter of 2010 from 46.1 %
for the second quarter of 2009 by eliminating excess costs from its
network;
-- continued to derive benefit from investments in process redesign and
other efficiency gains, resulting in selling, operations and
administration expense of $40.0 million compared to $41.8 million for
the second quarter of 2009;
-- generated $20.0 million in net cash provided by operating activities,
compared to $21.4 million generated for the second quarter of 2009; and
-- generated adjusted unlevered free cash flow** of $4.9 million which
decreased from $9.2 million in the second quarter of 2009 as the result
of accelerating capital expenditures into the first half of 2010.
"We are pleased with the results we are realizing from our investments in network optimization, systems and processes, as we reported adjusted EBITDA of $23.5 million and operating income of $9.6 million in the quarter," said Richard E. Fish, ITC^DeltaCom's Chief Financial Officer. "The opportunistic refinancing we completed in the quarter provides us with the financial strength and flexibility to manage the business for the long-term."
Conference Call
As previously announced, Deltacom will hold a conference call tomorrow, August 17th, at 4:00 p.m. ET to discuss second quarter 2010 results. CEO Randy Curran and Chief Financial Officer Rich Fish will be participating. A supplemental presentation of information complementary to the information presented in this release and that will be discussed on the conference call is available on our Investors page at www.deltacom.com, and a live webcast and a replay of the call will be made available on the websites indicated below.
Call Date: August 17, 2010
Call Time: 4:00 p.m. Eastern Time
U.S./Canada Dial In: 877-253-2742
International Dial In: 706-679-3461
Passcode: 93276565
Audio-only Webcast: http://us.meeting-stream.com/ITCDeltacom_081710
If you are unable to participate, replay details are as follows:
Replay Dates: Tuesday, August 17, 2010 7:00 p.m. Eastern Time through Tuesday, August 31, 2010
US/Canada Dial In: 800-642-1687
International Dial In: 706-645-9291
Passcode: 93276565
Audio-only Webcast: http://us.meeting-stream.com/ITCDeltacom_081710
Additional information about ITC^DeltaCom's business and operating results is contained in the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2010 filed with the Securities and Exchange Commission.
* Adjusted EBITDA is defined by ITC^DeltaCom as net income (loss) before interest income and expense, net, provision for income taxes, depreciation and amortization, stock-based compensation, non-cash loss on extinguishment of debt, write-off of debt discount and issuance cost, prepayment penalties on debt, equity commitment fees, restructuring expenses, merger-related expenses, asset impairment loss and other income or loss, all as disclosed in the consolidated statements of operations and comprehensive loss. Adjusted EBITDA is not a measurement of financial performance under generally accepted accounting principles. For information about management's reasons for providing data with respect to adjusted EBITDA, the limitations associated with the use of adjusted EBITDA and a quantitative reconciliation of adjusted EBITDA to net income (loss), as net income (loss) is calculated in accordance with generally accepted accounting principles, see the accompanying tables captioned "Adjusted EBITDA Reconciliation."
** Adjusted unlevered free cash flow is defined by ITC^DeltaCom as adjusted EBITDA (as defined above) less capital expenditures (including equipment purchased through capital leases) and changes in accounts payable - construction, all as disclosed in the consolidated statements of cash flows. Adjusted unlevered free cash flow is not a measurement of financial performance under generally accepted accounting principles. For information about management's reasons for providing data with respect to adjusted unlevered free cash flow, the limitations associated with the use of adjusted unlevered free cash flow, and a quantitative reconciliation of adjusted unlevered free cash flow to net cash provided by operating activities, as net cash provided by operating activities is calculated in accordance with generally accepted accounting principles, see the accompanying tables captioned "Adjusted Unlevered Free Cash Flow Reconciliation."
ABOUT ITC^DELTACOM, INC.
ITC^DeltaCom, Inc., headquartered in Huntsville, Alabama, provides, through its operating subsidiaries, integrated telecommunications and technology services to businesses and other communications providers in the southeastern United States. ITC^DeltaCom has a fiber optic network spanning approximately 12,483 route miles, and offers a comprehensive suite of data and voice communications services, including high-speed or broadband data communications (which consist of Ethernet and Internet access connectivity), local exchange, long-distance and conference calling, and mobile data and voice services. ITC^DeltaCom is one of the largest competitive telecommunications providers in its primary eight-state region. For more information about ITC^DeltaCom, visit ITC^DeltaCom's web site at http://www.deltacom.com.
FORWARD-LOOKING STATEMENTS
Except for the historical and present factual information contained herein, this release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this release, the words "anticipate," "believe," "estimate," "expect," "intend," "plan" and similar expressions as they relate to ITC^DeltaCom, Inc. or its management are intended to identify these forward-looking statements. All statements by the Company regarding its expected financial position, revenues, liquidity, cash flow and other operating results, balance sheet improvement, business strategy, financing plans, forecasted trends related to the markets in which it operates, legal proceedings and similar matters are forward-looking statements. The Company's actual results could be materially different from its expectations because of various risks. These risks, some of which are discussed under the caption "Risk Factors" in the Company's Annual Report on Form 10-K for the year ended December 31, 2009, and in the Company's subsequent SEC filings, include the Company's dependence on new product development, rapid technological and market changes, the Company's dependence upon rights of way and other third-party agreements, debt service and other cash requirements, liquidity constraints and risks related to future growth and rapid expansion. Other important risk factors that could cause actual events or results to differ from those contained or implied in the forward-looking statements include, without limitation, customer attrition, delays or difficulties in deployment and implementation of colocation arrangements and facilities, appeals of or failures by third parties to comply with rulings of governmental entities, inability to meet installation schedules, general economic and business conditions, failure to maintain underlying service/vendor arrangements, competition, adverse changes in the regulatory or legislative environment, and various other factors beyond the Company's control. ITC^DeltaCom disclaims any responsibility to update these forward-looking statements.
ITC^DeltaCom, Inc.
Financial Highlights
(In thousands, except share and per share data)
Three Months Ended
June 30,
------------------
2010 2009
---- ----
OPERATING REVENUES:
Integrated communications services $91,287 $100,053
Wholesale services 15,281 14,625
Equipment sales and related services 4,332 3,925
----- -----
TOTAL OPERATING REVENUES 110,900 118,603
------- -------
COSTS AND EXPENSES:
Cost of services and equipment,
excluding depreciation and
amortization 47,634 54,627
Selling, operations and administration 39,974 41,817
Depreciation and amortization 13,648 17,216
------ ------
Total operating expenses 101,256 113,660
------- -------
OPERATING INCOME 9,644 4,943
----- -----
OTHER (EXPENSE) INCOME:
Interest expense (8,384) (7,552)
Interest income 5 14
Write-off of debt discount and
issuance cost (7,948) -
Other income (expense) 167 (151)
--- ----
Total other expense, net (16,160) (7,689)
------- ------
LOSS BEFORE INCOME TAXES (6,516) (2,746)
------ ------
INCOME TAX EXPENSE - -
--- ---
NET LOSS $(6,516) $(2,746)
======= =======
BASIC AND DILUTED NET LOSS PER COMMON
SHARE $(0.08) $(0.03)
====== ======
BASIC AND DILUTED WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING 83,637,260 80,954,845
========== ==========
COMPREHENSIVE LOSS
NET LOSS $(6,516) $(2,746)
OTHER COMPREHENSIVE INCOME (LOSS)
Change in unrealized gains on
derivative instrument designated as
cash flow hedging instrument, net of
tax - 1,529
--- -----
COMPREHENSIVE LOSS $(6,516) $(1,217)
======= =======
Six Months Ended
June 30,
----------------
2010 2009
---- ----
OPERATING REVENUES:
Integrated communications services $184,405 $202,129
Wholesale services 29,570 30,243
Equipment sales and related services 8,065 8,206
----- -----
TOTAL OPERATING REVENUES 222,040 240,578
------- -------
COSTS AND EXPENSES:
Cost of services and equipment,
excluding depreciation and
amortization 96,778 111,104
Selling, operations and administration 80,074 85,487
Depreciation and amortization 28,470 34,135
------ ------
Total operating expenses 205,322 230,726
------- -------
OPERATING INCOME 16,718 9,852
------ -----
OTHER (EXPENSE) INCOME:
Interest expense (13,226) (15,091)
Interest income 10 29
Write-off of debt discount and
issuance cost (7,948) -
Other income (expense) 319 (132)
--- ----
Total other expense, net (20,845) (15,194)
------- -------
LOSS BEFORE INCOME TAXES (4,127) (5,342)
------ ------
INCOME TAX EXPENSE - -
--- ---
NET LOSS $(4,127) $(5,342)
======= =======
BASIC AND DILUTED NET LOSS PER COMMON
SHARE $(0.05) $(0.07)
====== ======
BASIC AND DILUTED WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING 82,712,022 80,911,185
========== ==========
COMPREHENSIVE LOSS
NET LOSS $(4,127) $(5,342)
OTHER COMPREHENSIVE INCOME (LOSS)
Change in unrealized gains on
derivative instrument designated as
cash flow hedging instrument, net of
tax - 3,335
--- -----
COMPREHENSIVE LOSS $(4,127) $(2,007)
======= =======
ITC^DeltaCom, Inc.
Quarterly Highlights
(Unaudited)
(In thousands)
Three Months Ended
------------------
June 30, March 31, Dec 31, Sept 30, June 30,
2010 2010 2009 2009 2009
---- ---- ---- ---- ----
Integrated
communications
services revenues:
Long distance
and access $14,015 $14,153 $14,007 $15,375 $15,529
Business
local, data
and internet 77,272 78,965 80,352 82,293 84,524
------ ------ ------ ------ ------
Total
integrated
communications
services
revenues 91,287 93,118 94,359 97,668 100,053
------ ------ ------ ------ -------
Wholesale services
revenues:
Broadband
transport 13,046 11,917 12,327 12,284 12,237
Local
interconnection 93 120 127 181 308
Directory
assistance
and operator
services 964 919 925 986 1,019
Other 1,178 1,333 1,215 1,113 1,061
----- ----- ----- ----- -----
Total
wholesale
services
revenues 15,281 14,289 14,594 14,564 14,625
------ ------ ------ ------ ------
Equipment
sales and
related
services
revenues 4,332 3,733 3,394 4,167 3,925
----- ----- ----- ----- -----
Total
operating
revenues 110,900 111,140 112,347 116,399 118,603
------- ------- ------- ------- -------
COSTS AND EXPENSES:
Cost of
services and
equipment,
excluding
depreciation
and
amortization 47,634 49,144 48,899 52,627 54,627
Selling,
operations
and
administration
expense 39,974 40,100 44,714 41,378 41,817
Depreciation
and
amortization 13,648 14,822 17,819 17,110 17,216
------ ------ ------ ------ ------
Total
operating
expenses 101,256 104,066 111,432 111,115 113,660
------- ------- ------- ------- -------
OPERATING
INCOME $9,644 $7,074 $915 $5,284 $4,943
====== ====== ==== ====== ======
ITC^DeltaCom, Inc.
Balance Sheet and Other Financial Highlights
(In thousands)
Balance Sheet Data (at December
period end): June 30, 31,
---------------------- 2010 2009
---- ----
(Unaudited)
Cash and cash equivalents
(unrestricted) $76,545 $67,786
Working capital 47,675 40,371
Total assets 378,852 368,494
Long-term liabilities 319,693 303,747
Stockholders' deficit (22,008) (16,724)
Total liabilities and
stockholders' deficit 378,852 368,494
Three Months Ended
------------------
June 30, March 31, Dec. 31, Sept 30, June 30,
2010 2010 2009 2009 2009
---- ---- ---- ---- ----
Other Financial Data:
---------------------
(Unaudited)
Capital
expenditures(1) $18,589 $11,217 $24,570 $10,315 $13,465
Cash flows (used in)
provided by:
Operating
activities 19,959 19,039 15,579 14,622 21,430
Investing
activities (18,321) (10,266) (24,693) (10,385) (12,795)
Financing
activities 1,033 (2,685) (573) (576) (581)
Adjusted
EBITDA(2) 23,475 22,830 19,936 23,094 22,697
Adjusted
unlevered free
cash flow(3) 4,886 11,613 (4,634) 12,779 9,232
ITC^DeltaCom, Inc.
Balance Sheet and Other Financial Highlights (continued)
(In thousands)
Notes:
1. Includes equipment purchased through capital leases and changes in
accrued capital related costs.
2. Adjusted EBITDA is defined by ITC^DeltaCom as net income (loss) before
interest income and expense, net, provision for income taxes,
depreciation and amortization, stock-based compensation, non-cash loss on
extinguishment of debt, write-off of debt discount and issuance cost,
prepayment penalties on debt, equity commitment fees, restructuring
expenses, merger-related expenses, asset impairment loss and other income
or loss, all as disclosed in the consolidated statements of operations
and comprehensive loss. Adjusted EBITDA is not a measurement of
financial performance under generally accepted accounting principles.
For information about management's reasons for providing data with
respect to adjusted EBITDA and a quantitative reconciliation of adjusted
EBITDA to net income (loss), as net income (loss) is calculated in
accordance with generally accepted accounting principles, see the
accompanying tables captioned "Adjusted EBITDA Reconciliation."
3. Adjusted unlevered free cash flow is defined by ITC^DeltaCom as adjusted
EBITDA, as defined above in Note (2), less capital expenditures
(including equipment purchased through capital leases) and changes in
accounts payable-construction, all as disclosed in the consolidated
statements of cash flows. Adjusted unlevered free cash flow is not a
measurement of financial performance under generally accepted accounting
principles. For information about management's reasons for providing
data with respect to adjusted unlevered free cash flow and for a
quantitative reconciliation of adjusted unlevered free cash flow to net
cash provided by operating activities, as net cash provided by operating
activities is calculated in accordance with generally accepted accounting
principles, see the accompanying tables captioned "Adjusted Unlevered
Free Cash Flow Reconciliation."
ITC^DeltaCom, Inc.
Adjusted EBITDA Reconciliation
(In thousands)
(Unaudited)
Adjusted EBITDA is defined by ITC^DeltaCom as net income (loss) before interest income and expense, net, provision for income taxes, depreciation and amortization, stock-based compensation, non-cash loss on extinguishment of debt, write-off of debt discount and issuance cost, prepayment penalties on debt, equity commitment fees, restructuring expenses, merger-related expenses, asset impairment loss and other income or loss, all as disclosed in the consolidated statements of operations and comprehensive loss. Not all of these adjustments are applicable in every period. Adjusted EBITDA is not a financial measurement under generally accepted accounting principles ("GAAP"). See "Management's Discussion and Analysis of Financial Condition and Results of Operations--Overview--Adjusted EBITDA" in our Annual Report on Form 10-K for our 2009 fiscal year for additional information regarding management's reasons for including adjusted EBITDA data and for material limitations with respect to the usefulness of this measure. The following tables present adjusted EBITDA amounts for the fiscal quarters indicated and also sets forth a quantitative reconciliation of adjusted EBITDA to net income (loss), as net income (loss) is calculated in accordance with GAAP (in thousands):
Three Months Ended
------------------
March
June 30, 31, Dec. 31, Sept 30, June 30,
2010 2010 2009 2009 2009
---- ---- ---- ---- ----
(Unaudited)
Net income
(loss) $(6,516) $2,389 $(3,516) $(2,117) $(2,746)
Add: non-EBITDA items
included in net
income (loss):
Interest
(income) and
expense, net 8,379 4,837 4,889 7,444 7,538
Depreciation
and
amortization 13,648 14,822 17,819 17,110 17,216
Stock-based
compensation 183 934 1,202 700 538
Write-off of
debt
discount and
issuance
cost 7,948 - - - -
Other
(income)
loss (167) (152) (458) (43) 151
---- ---- ---- --- ---
Adjusted
EBITDA $23,475 $22,830 $19,936 $23,094 $22,697
======= ======= ======= ======= =======
ITC^DeltaCom, Inc.
Adjusted Unlevered Free Cash Flow Reconciliation
(In thousands)
(Unaudited)
Adjusted unlevered free cash flow is defined by ITC^DeltaCom as adjusted EBITDA (as defined above) less capital expenditures (including equipment purchased through capital leases) and changes in accounts payable-construction, all as disclosed in the consolidated statements of cash flows. Adjusted unlevered free cash flow is not a measurement of financial performance under GAAP. ITC^DeltaCom has included data with respect to adjusted unlevered free cash flow because its management considers adjusted unlevered free cash flow to be a useful, supplemental indicator of its operating performance. When measured over time, adjusted unlevered free cash flow provides supplemental information to investors concerning the growth rate in ITC^DeltaCom's operating results and its ability to generate cash flows to satisfy mandatory debt service requirements and make other mandatory, non-discretionary expenditures. ITC^DeltaCom's management believes that consideration of adjusted unlevered free cash flow should be supplemental, however, because adjusted unlevered free cash flow has limitations as an analytical financial measure, including the following:
-- adjusted unlevered free cash flow does not reflect ITC^DeltaCom's cash
expenditures for changes in current operating assets and liabilities;
-- adjusted unlevered free cash flow does not reflect ITC^DeltaCom's cash
expenditures for interest expense or accrued restructuring and merger
costs, prepayment penalties on debt paid in cash, equity commitment
fees, changes in restricted cash balances, or proceeds from sales of
fixed assets;
-- ITC^DeltaCom does not pay income taxes due to net operating losses and,
therefore, generates greater adjusted unlevered free cash flow than a
comparable business that does pay income taxes; and
-- adjusted unlevered free cash flow may be calculated in a different
manner by other companies in ITC^DeltaCom's industry, which limits its
usefulness as a comparative measure.
ITC^DeltaCom's management compensates for these limitations by relying primarily on ITC^DeltaCom's results under GAAP to evaluate its operating performance and by considering independently the economic effects of the foregoing items that are not reflected in adjusted unlevered free cash flow. As a result of these limitations, adjusted unlevered free cash flow should not be considered as a measure of liquidity nor as an alternative to net cash provided by operating activities, cash used in investing activities, cash provided by (used in) financing activities or change in cash and cash equivalents, as calculated in accordance with GAAP. The following tables present adjusted unlevered free cash flow amounts for the fiscal quarters indicated and also set forth a quantitative reconciliation of adjusted unlevered free cash flow to net cash provided by operating activities, as net cash provided by operating activities is calculated in accordance with GAAP (in thousands):
Three Months Ended
------------------
June 30, March 31,
2010 2010
---- ----
(Unaudited)
Net cash provided by operating
activities $19,959 $19,039
======= =======
Adjustments to reconcile
adjusted unlevered free cash
flow to net cash provided by
operating activities
Elements included in net cash
provided by (used in) operating
activities not included in
adjusted unlevered free cash
flow:
Total changes in current
operating assets and
liabilities (3,207) 459
Provision for bad debts (950) (925)
Interest expense excluding
interest paid in kind and in
common stock, and amortization
of debt issuance costs and debt
discount, net of interest
income 7,673 4,236
Other (income) loss - 21
--- ---
Adjusted EBITDA 23,475 22,830
Less:
Capital expenditures (13,798) (15,381)
Change in accounts payable
-construction (4,791) 4,164
------ -----
Adjusted unlevered free cash
flow $4,886 $11,613
====== =======
Three Months Ended
------------------
Dec. 31, Sept 30, June 30,
2009 2009 2009
---- ---- ----
(Unaudited)
Net cash provided by operating
activities $15,579 $14,622 $21,430
======= ======= =======
Adjustments to reconcile
adjusted unlevered free cash
flow to net cash provided by
operating activities
Elements included in net cash
provided by (used in) operating
activities not included in
adjusted unlevered free cash
flow:
Total changes in current
operating assets and
liabilities 1,369 2,858 (4,671)
Provision for bad debts (1,300) (1,225) (1,050)
Interest expense excluding
interest paid in kind and in
common stock, and amortization
of debt issuance costs and debt
discount, net of interest
income 4,288 6,839 6,932
Other (income) loss - - 56
--- --- ---
Adjusted EBITDA 19,936 23,094 22,697
Less:
Capital expenditures (24,716) (10,437) (12,490)
Change in accounts payable
-construction 146 122 (975)
--- --- ----
Adjusted unlevered free cash
flow $(4,634) $12,779 $9,232
======= ======= ======
Investor Contact:
Richard E. Fish
Chief Financial Officer
256-382-3827
Richard.fish@deltacom.com
SOURCE ITC^DeltaCom, Inc.
