Market Closed -
Sao Paulo
01:37:42 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
9.69
BRL
|
+1.79%
|
|
+1.68%
|
-6.56%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,18,393
|
1,00,422
|
79,912
|
83,859
|
1,06,997
|
1,00,009
|
-
|
-
|
Enterprise Value (EV)
1 |
1,18,393
|
1,00,422
|
79,912
|
83,859
|
1,06,997
|
1,00,009
|
1,00,009
|
1,00,009
|
P/E ratio
|
11.5
x
|
14
x
|
6.46
x
|
6.04
x
|
7.87
x
|
6.78
x
|
6.13
x
|
-
|
Yield
|
6.32%
|
1.9%
|
5.26%
|
-
|
-
|
6.91%
|
8.82%
|
11.8%
|
Capitalization / Revenue
|
11.5
x
|
13
x
|
9.78
x
|
6.6
x
|
7.92
x
|
6.35
x
|
5.74
x
|
-
|
EV / Revenue
|
11.5
x
|
13
x
|
9.78
x
|
6.6
x
|
7.92
x
|
6.35
x
|
5.74
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.03
x
|
1.63
x
|
1.2
x
|
-
|
-
|
1.15
x
|
1.07
x
|
-
|
Nbr of stocks (in thousands)
|
1,02,00,226
|
1,02,00,226
|
1,01,90,524
|
1,01,86,490
|
1,03,28,160
|
1,03,28,149
|
-
|
-
|
Reference price
2 |
11.62
|
9.672
|
7.732
|
8.105
|
10.37
|
9.690
|
9.690
|
9.690
|
Announcement Date
|
18/02/20
|
22/02/21
|
14/02/22
|
20/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
10,289
|
7,707
|
8,170
|
12,714
|
13,502
|
15,745
|
17,412
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
9,890
|
-
|
11,835
|
15,569
|
14,110
|
14,763
|
16,299
|
-
|
Operating Margin
|
96.12%
|
-
|
144.86%
|
122.46%
|
104.5%
|
93.76%
|
93.61%
|
-
|
Earnings before Tax (EBT)
1 |
10,730
|
-
|
-
|
14,556
|
-
|
15,344
|
17,270
|
-
|
Net income
1 |
10,312
|
-
|
12,200
|
13,674
|
13,466
|
15,204
|
17,107
|
-
|
Net margin
|
100.22%
|
-
|
149.33%
|
107.55%
|
99.73%
|
96.56%
|
98.25%
|
-
|
EPS
2 |
1.014
|
0.6926
|
1.197
|
1.342
|
1.318
|
1.430
|
1.580
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7337
|
0.1834
|
0.4068
|
-
|
-
|
0.6700
|
0.8550
|
1.147
|
Announcement Date
|
18/02/20
|
22/02/21
|
14/02/22
|
20/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
2,177
|
2,251
|
-
|
-
|
-
|
2,974
|
3,000
|
3,293
|
3,518
|
3,864
|
3,961
|
4,014
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
2,848
|
2,253
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
130.82%
|
100.09%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
2,361
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
108.45%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.2316
|
0.3644
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0473
|
0.2857
|
0.0982
|
0.0517
|
0.0491
|
-
|
-
|
-
|
-
|
0.6491
|
0.2538
|
0.2560
|
0.2582
|
0.2950
|
Announcement Date
|
08/11/21
|
14/02/22
|
16/05/22
|
15/08/22
|
11/11/22
|
20/03/23
|
15/05/23
|
14/08/23
|
18/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.4%
|
13%
|
20.1%
|
-
|
-
|
17.4%
|
18.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
16.1%
|
16.8%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
94,435
|
1,01,827
|
Book Value Per Share
2 |
5.720
|
5.940
|
6.460
|
-
|
-
|
8.400
|
9.020
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/20
|
22/02/21
|
14/02/22
|
20/03/23
|
18/03/24
|
-
|
-
|
Last Close Price
9.69
BRL Average target price
12.77
BRL Spread / Average Target +31.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.56% | 19.51B | | +13.75% | 556B | | +12.36% | 298B | | +10.73% | 247B | | +21.72% | 210B | | +19.80% | 170B | | +9.68% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.56% | 138B |
Other Banks
|