The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes appearing elsewhere in this
Form 10-Q and our audited consolidated financial statements and the related
notes thereto and the discussion under the heading "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in our Form
10-K filed with the SEC on March 30, 2022 (the "2021 10-K"). Some of the
information contained in this discussion and analysis or set forth elsewhere in
this Form 10-Q, including information with respect to our plans and strategy for
our business and related financing, includes forward-looking statements that
involve risks and uncertainties. As a result of many factors, including those
factors set forth in the sections titled "Cautionary Note Regarding
Forward-Looking Statements" and "Risk Factors" in the 2021 10-K, our actual
results could differ materially from the results described in or implied by the
forward-looking statements contained in the following discussion and analysis.

Data as of and for the three and nine months ended September 30, 2022 and 2021
has been derived from our unaudited condensed consolidated financial statements
appearing at the beginning of this Form 10-Q. Results for any interim period
should not be construed as an inference of what our results would be for any
full fiscal year or future period.

Overview

IsoPlexis Corporation is a company empowering labs to leverage the cells and
proteome changing the course of human health. Our systems uniquely identify a
comprehensive range of multifunctional single cells, i.e. the superhero cells in
the human body. These cells enable researchers to understand and predict disease
progression, treatment resistance and therapeutic efficacy to advance all of
human health. We are a life sciences company building solutions to accelerate
the development of curative medicines and personalized therapeutics. Our
award-winning single-cell proteomics systems reveal unique biological activity
in small subsets of cells, allowing researchers to connect more directly to in
vivo biology and develop more precise and personalized therapies.

We are enabling deeper access to in vivo biology and driving durable and
potentially transformational research on disease in a new era of advanced
medicine. We believe our platform is the first to employ both proteomics and
single cell biology in an effort to fully characterize and link cellular
function to patient outcomes by revealing treatment response and disease
progression. Our single cell proteomics platform, which includes instruments,
chip consumables and software, provides an end-to-end solution to reveal a more
complete view of protein function at an individual cellular level. Since our
commercial launch in June 2018, our platform has been adopted by the top 15
global biopharmaceutical companies by revenue and approximately three quarters
of the comprehensive cancer centers in the United States to help develop more
durable therapeutics, overcome therapeutic resistance, and predict patient
responses for advanced immunotherapies, cell therapies, gene therapies,
vaccines, and regenerative medicines. Our initial focus has been on developing
applications of our platform for cancer immunology and cell and gene therapy. We
are now expanding our capabilities to include applications for infectious
diseases, inflammatory conditions, and neurological diseases.

We currently market and sell our technology with an in-house commercial team in
the United States, China and Europe. We are also utilizing our distribution
network to market and sell across multiple countries, including Australia,
Belgium, Canada, China, Czech Republic, France, Germany, Italy, Israel, Japan,
Portugal, Singapore, South Korea, Spain, Switzerland, and the United Kingdom. We
intend to further expand our international presence by growing our distribution
networks in Brazil, India, Mexico and beyond.

We manufacture our instruments and chip consumables in our manufacturing
facilities in Branford, Connecticut and do not outsource any of our production
manufacturing to third party contract manufacturers. Certain of our suppliers of
components and materials are single source suppliers and we do not have supply
agreements with certain suppliers of these critical components and materials
beyond purchase orders. As part of our overall risk management strategy, we
continue to evaluate and identify alternative suppliers for each of our
components and materials.

Since our inception in March 2013, we have devoted substantially all of our
resources to organizing and staffing our company, business planning, raising
capital, conducting research and development activities, and filing patent
applications. Prior to the completion of our IPO, we financed our operations
primarily through the private placement of our securities, the incurrence of
indebtedness and, to a lesser extent, grant income and revenue derived from
sales of our instruments and chip consumables. As of September 30, 2022, our
principal source of liquidity was cash, which totaled $53.1 million.

We completed our first sale of our systems in June 2018 and have generally experienced revenue growth in recent periods. Revenue was $4.5 million and $13.4 million for the three and nine months ended September 30, 2022, as


                                       23

--------------------------------------------------------------------------------

Table of Contents



compared to $4.2 million and $11.7 million for the three and nine months ended
September 30, 2021. Nevertheless, we have incurred recurring losses since
inception. For the three and nine months ended September 30, 2022, our net
losses were $18.5 million and $72.8 million as compared to $20.2 million and
$56.3 million for the three and nine months ended September 30, 2021. As of
September 30, 2022, we had an accumulated deficit of $206.8 million. We expect
to continue to incur significant expenses and operating losses for the
foreseeable future in connection with ongoing development and business expansion
activities, particularly as we continue to:

•expand our research and development activities;

•obtain, maintain and expand and protect our intellectual property portfolio;

•market and sell new and existing products and services; and

•attract, hire and maintain qualified personnel to support our expanding business efforts.

Furthermore, we will incur additional costs associated with operating as a public company, including significant legal, accounting, compliance, investor relations and other expenses that we did not incur as a private company.



As a result of these anticipated expenditures, we will need substantial
additional financing to support our continuing operations and pursue our growth
strategy. Until such time as we can generate positive cash flows from
operations, if ever, we expect to finance our operations through a combination
of equity offerings, debt financings, sales of products and services to our
customers and, to a lesser extent, grant income. We may be unable to raise
additional funds when needed on favorable terms or at all. Our inability to
raise capital as and when needed would have a negative impact on our financial
condition and our ability to pursue our business strategy. We will need to
generate significant revenue to achieve profitability, and we may never do so.

Key Factors Affecting Our Performance



We believe that our financial performance has been, and in the foreseeable
future will continue to be, primarily driven by the following factors. While
each of these factors presents significant opportunities for our business, they
also pose important challenges that we must successfully address in order to
pursue our growth strategy and improve our results of operations. Our ability to
successfully address the factors below is subject to various risks and
uncertainties, including those factors set forth in the section titled "Risk
Factors" included in our 2021 10-K.

New Customer Adoption of Our Platform



Our financial performance has been, and in the foreseeable future will continue
to be, driven by our ability to increase the adoption of our platform and the
installed base of our instruments. We plan to drive new customer adoption
through a direct sales and marketing organization in the United States, China
and parts of Europe and third party distributors in Europe, North America, the
Middle East and Asia-Pacific. As of September 30, 2022, we market and sell our
technology with an in-house commercial team and also utilize our distribution
network to market and sell across multiple countries.

Recurring Revenues from Sales of our Chip Consumables



Our IsoCode chip consumables represent a source of recurring revenue from
customers using our platform across a wide range of applications. Our
instruments and consumables are designed to work together exclusively. As we
expand our installed base of instruments, we expect consumable revenues to
increase on an absolute basis and become an increasingly important contributor
to our overall revenues.

Adoption of Our Platform Across Existing Customers' Organizations

There is an opportunity to grow our installed base and expand the number of instruments within organizations that are already utilizing our platform to advance their research and therapeutic development by their purchasing of additional instruments to support multiple locations or to increase capacity.

Adoption of Our Platform for New Applications



We founded our company to help solve critical challenges to accelerating
advanced medicines and since our inception, we have developed multiple
applications spanning cancer immunology, cell and gene therapy, infectious
diseases, inflammatory conditions, and neurological diseases. As we continue to
deploy our platform, we intend to concurrently expand the breadth of
applications for our technologies to encourage increased use of our platform
across our addressable
                                       24

--------------------------------------------------------------------------------

Table of Contents

markets. We expect our investments in these efforts to increase as we develop and market new applications, including a diagnostic application.

Components of Our Results of Operations

Revenue



Revenue consists of sales of instruments and consumables in addition to service
revenue. Our total revenue for the three and nine months ended September 30,
2022 was $4.5 million and $13.4 million and was $4.2 million and $11.7 million
for the three and nine months ended September 30, 2021. We expect that our
revenue will be less than our expenses for the foreseeable future and that we
will experience losses as we continue to expand our business.

Cost of Product and Service Revenue



The Company's cost of product revenue primarily consists of manufacturing
related costs incurred in the production process, including personnel and
related costs, costs of components and materials, labor and overhead, packaging
and delivery costs and allocated costs for facilities and information
technology. Cost of service revenue consists primarily of personnel and related
costs of service and warranty costs to support our customers.

Company re-organization and reduction in force (RIF)



On April 11, 2022, the Company completed a re-organization of the Commercial
team and company-wide RIF (Reduction in Force) which reduced total head count
company-wide from approximately 500 as of March 31, 2022 to approximately 380 as
of June 30, 2022. This action resulted in one-time non-recurring restructuring
expenses of $4.3 million which were primarily associated with severance,
benefits, and outplacement services during the second and third quarters of
2022.

While the RIF was executed on April 11, 2022, we have continued to pursue
further efficiencies and expect to achieve even lower operating expenses across
multiple areas of our business, including but not limited to further savings in
salaries and salary-related expenses, consultants and other professional
services, internal material usage and licenses fees, in the fourth quarter of
2022 as seek to implement an accelerated path towards profitability. While we
expect operating expenses to be lower in the short-term, over the longer-term
operating expenses will go up as revenue increases, to support a larger
installed instrument base and higher consumables sales.

Research and Development Expenses

Research and development expenses include:

•costs to obtain licenses to intellectual property and related future payments should certain success, development and regulatory milestones be achieved;

•employee-related expenses, including salaries, benefits and stock-based compensation expense;

•costs of purchasing lab supplies and non-capital equipment used in our research and development activities;

•consulting and professional fees related to research and development activities; and



•facility costs, depreciation, and other expenses, which include direct and
allocated expenses for rent and maintenance of facilities, insurance, and other
supplies.

We expense research and development costs as incurred. Research and development activities are central to our business model.

Because of the numerous risks and uncertainties associated with product development, we cannot determine with certainty the duration and completion costs of our current or future research and development efforts.

General and Administrative Expenses



General and administrative expenses consist primarily of employee-related
expenses, including salaries, benefits and stock-based compensation, for
personnel in executive, finance, business development, facility and
administrative functions. Other significant costs include facility costs not
otherwise included in research and development expenses, legal fees relating to
patent and corporate matters and fees for accounting, tax and consulting
services.
                                       25

--------------------------------------------------------------------------------

Table of Contents



We anticipate that our general and administrative expenses will increase in the
long term to support continued expansion of our commercial, development and
operating activities. These increases will likely include increased costs
related to the hiring of additional personnel and fees to outside consultants,
lawyers and accountants, among other expenses.

Sales and Marketing Expenses



Sales and marketing expenses consist primarily of compensation related expenses,
including salaries, bonuses, benefits, non-cash stock-based compensation for
sales and marketing personnel, advertising and promotion expenses, consulting
and subcontractor fees, sales commissions, recruiting fees, and various other
selling expenses. We anticipate that our sales and marketing expenses will
increase in the long term as we pursue growth and as we identify and expand into
new markets, increase our product offerings, and expand our install base.

Grant Income



We are engaged in various Small Business Innovation Research ("SBIR") grants
with the federal government to help fund the costs of certain research and
development activities. We believe that we have complied with all contractual
requirements of the SBIR grants through the date of the financial statements. We
do not currently expect future grant income to be a material source of funding
for the Company.

Research and Development State Tax Credits



Research and development ("R&D") tax credits exchanged for cash pursuant to the
Connecticut R&D Tax Credit Exchange Program, which permits qualified small
businesses engaged in R&D activities within Connecticut to exchange their unused
R&D tax credits for a cash amount equal to 65% of the value of exchanged
credits, are recorded as a receivable and other income in the year the R&D tax
credits relate to, as it is reasonably assured that the R&D tax credits will be
received, based upon our history of filing for and receiving the tax credits.
R&D tax credits receivable where cash is expected to be received by us more than
one year after the balance sheet date are classified as noncurrent in the
consolidated balance sheets.

Fair Value Adjustment for Warrants and Loan Commitments



Warrants and loan commitments are freestanding financial instruments that
qualify as liabilities and assets, respectively, required to be recorded at
their estimated fair value at the inception date and remeasured at each reported
balance sheet date thereafter until settlement, with gains and losses arising
from changes in fair value recognized in the statement of operations during each
period. Our preferred share warrants were converted to common share warrants
upon our IPO and were reclassified from liabilities to equity for the year ended
December 31, 2021.
                                       26

--------------------------------------------------------------------------------

Table of Contents

Results of Operations

Comparisons of the Three Months Ended September 30, 2022 and 2021



The following table summarizes our results of operations for the three months
ended September 30, 2022 and 2021, together with the dollar change in those
items:

                                                           Three months ended September 30,          Period to
(in thousands)                                                 2022                2021            period change
Revenue
Product revenue                                            $    3,633          $   3,890          $       (257)
Service revenue                                                   851                303                   548
Total revenue                                                   4,484              4,193                   291
Cost of product revenue                                         2,187              2,207                   (20)
Cost of service revenue                                            40                 13                    27
Gross profit                                                    2,257              1,973                   284
Operating expenses:
Research and development expenses                               4,169              4,700                  (531)
General and administrative expenses                             8,782              7,106                 1,676
Sales and marketing expenses                                    5,702             10,066                (4,364)
Restructuring expenses                                            574                  -                   574
Total operating expenses                                       19,227             21,872                (2,645)
Loss from operations                                          (16,970)           (19,899)                2,929
Other income (expense), net:
Interest expense, net                                          (1,485)            (1,065)                 (420)
Other income (expense), net                                         -                765                  (765)
Net loss                                                   $  (18,455)         $ (20,199)         $      1,744


Revenue

Total revenue increased $0.3 million for the three months ended September 30,
2022 compared to the three months ended September 30, 2021. This consisted
primarily of a decrease of $0.5 million from sales of instruments, more than
offset by an increase of $0.3 million for consumable revenue and $0.5 million
increase in service revenue.

The decrease in instruments revenue for the three months ended September 30,
2022 was driven by a decrease in unit sales outside of North America and average
sales price attributable to a difference in product mix between IsoLights and
IsoSparks. Service revenue was up primarily due to additional collaboration
revenue and an increase in service contracts compared to the prior period.

Gross Profit

Gross profit as a percentage of total revenues was 50% for the three months ended September 30, 2022 compared to 47% for the three months ended September 30, 2021 primarily driven by product mix and higher service revenue.

Operating Expenses



Operating expenses decreased by $2.6 million for the three months ended
September 30, 2022 compared to the three months ended September 30, 2021. This
included $0.6 million of one-time restructuring charges associated with the
re-organization of the sales and marketing teams, manufacturing operations and
research and development. These costs consisted of severance, benefits, and
outplacement services provided as part of the Company's reduction in force.
Total
                                       27

--------------------------------------------------------------------------------

Table of Contents



operating expenses of $19.2 million for the quarter ended September 30, 2022
represent a reduction of $7.2 million or 27% from the preceding quarter-ended
June 30, 2022.

Research and Development Expenses



                                                           Three months ended September 30,           Period to
(in thousands)                                                  2022                2021            period change
Compensation related expenses                              $     2,760          $   2,674          $         86
Professional fees and sub-contractor                                 -                365                  (365)
Prototyping                                                        339                591                  (252)
Recruiting                                                           -                 89                   (89)
Lab materials                                                      184                155                    29
Supplies expense                                                   273                465                  (192)
Depreciation and amortization                                      581                 15                   566
Other                                                               32                346                  (314)
Total                                                      $     4,169          $   4,700          $       (531)


Research and development expenses decreased by $0.5 million, or 11%, for the
three months ended September 30, 2022 compared to the three months ended
September 30, 2021, primarily due to reduced spending around categories of
professional fees and contractors by $0.4 million due to capitalization of
software expense, prototyping by $0.3 million and supplies by $0.2 million. This
was partially offset by a $0.1 million increase in compensation related expense
and a $0.6 million increase in depreciation and amortization expense.

General and Administrative Expenses



General and administrative expenses increased by $1.7 million, or 24%, for the
three months ended September 30, 2022 compared to the three months ended
September 30, 2021, primarily driven by an increase of $0.6 million related to
stock based compensation, an increase of $0.7 million to support compliance as a
publicly traded company, increases in compensation related expenses of $0.5
million in personnel to support organizational growth, and an increase of $0.3
million in software and networking expenses to support a larger organization.
This was partially offset by a decrease of $0.3 million of recruiting related to
our overall cost reduction effort.

Sales and Marketing Expenses



Sales and marketing expenses decreased by $4.4 million, or 43%, for the three
months ended September 30, 2022 compared to the three months ended September 30,
2021, primarily due to decreases in compensation related expenses of $2.3
million around personnel reduction from restructuring, a decrease in
professional fees of $1.1 million related to the reduced spending on
consultants, a decrease in recruiting expenses of $0.5 million, and a decrease
in usage of internal inventory items of $0.7 million.

Interest expense



As a result of the Credit Agreement we entered into on December 30, 2020, we had
$50.0 million of borrowings outstanding as of September 30, 2022, and we
recognized $1.5 million in interest expense for the three months ended
September 30, 2022. We recognized $1.0 million in interest expense for the three
months ended September 30, 2021.

                                       28
--------------------------------------------------------------------------------
  Table of Contents
Comparisons of the Nine Months Ended September 30, 2022 and 2021

The following table summarizes our results of operations for the nine months
ended September 30, 2022 and 2021, together with the dollar change in those
items:

                                                           Nine months ended September 30,        Period to period
(in thousands)                                                 2022                2021                change
Revenue
Product revenue                                            $   11,410          $  10,906          $         504
Service revenue                                                 1,990                810                  1,180
Total revenue                                                  13,400             11,716                  1,684
Cost of product revenue                                         6,329              5,758                    571
Cost of service revenue                                           182                 41                    141
Gross profit                                                    6,889              5,917                    972
Operating expenses:
Research and development expenses                              18,359             13,869                  4,490
General and administrative expenses                            28,705             16,670                 12,035
Sales and marketing expenses                                   24,992             27,097                 (2,105)
Restructuring expenses                                          4,273                  -                  4,273
Total operating expenses                                       76,329             57,636                 18,693
Loss from operations                                          (69,440)           (51,719)               (17,721)
Other income (expense):
Interest expense, net                                          (3,679)            (2,678)                (1,001)
Other income (expense), net                                       334             (1,915)                 2,249
Net loss                                                   $  (72,785)         $ (56,312)               (16,473)


Revenue

Total revenue increased $1.7 million for the nine months ended September 30,
2022 compared to the nine months ended September 30, 2021. This consisted
primarily of an increase of $0.9 million from consumables and an increase of
$1.2 million in service revenue partially offset by a decrease of $0.4 million
from sales of instruments driven by product mix of IsoLights and IsoSparks.

Gross Profit

Gross profit as a percentage of total revenues was 51% for both the nine months ended September 30, 2022 and the nine months ended September 30, 2021.

Research and Development Expenses



                                                           Nine months ended September 30,           Period to
(in thousands)                                                 2022                2021            period change
Compensation related expenses                              $   10,373          $   6,716          $      3,657
Professional fees and sub-contractor                              366              1,087                  (721)
Prototyping                                                     1,687              1,778                   (91)
Recruiting                                                        115                407                  (292)
Lab materials                                                   1,073                667                   406
Supplies expense                                                1,565              2,325                  (760)
Depreciation and amortization                                   1,652                259                 1,393
Other                                                           1,528                630                   898
Total                                                      $   18,359          $  13,869          $      4,490


Research and development expenses increased by $4.5 million, or 32%, for the
nine months ended September 30, 2022 compared to the nine months ended September
30, 2021, primarily due to increases in compensation related expenses of
                                       29

--------------------------------------------------------------------------------

Table of Contents

$3.7 million from hiring approximately 20 new employees year over year, an
increase of $1.4 million related to depreciation and amortization expense, an
increase of $0.9 million in other expenses, and an increase of $0.4 million in
lab materials, partially offset by a $0.7 million decrease in professional fees
related to new product development and cost reduction projects, a decrease of
$0.1 million in prototyping for next generation product development, a decrease
of $0.3 million in recruiting expenses and a decrease of $0.8 million in
supplies expense.

General and Administrative Expenses



General and administrative expenses increased by $12.0 million, or 72%, for the
nine months ended September 30, 2022 compared to the nine months ended September
30, 2021, largely driven by increases in compensation related expenses of $6.6
million due to year over year increase in personnel, an increase of $1.7 million
of stock based compensation, an increase of $1.4 million of technology costs, an
increase of $1.2 million of depreciation and amortization expense, an increase
of $1.0 million of professional fees related to organizational process
improvements, and an increase of $0.7 million in office related expenses. This
was offset to a smaller extent by a decrease of $0.4 million in recruiting
expense.

Sales and Marketing Expenses



Sales and marketing expenses decreased by $2.1 million, or 8%, for the nine
months ended September 30, 2022 compared to the nine months ended September 30,
2021, primarily due to decreases in professional fees and contractors of $1.1
million, decrease in inventory items used of $0.7 million, a decrease in
recruiting of $1.6 million, and a decrease in technology cost of $0.2 million,
partially offset by an increase in compensation related expense of $0.9 million,
and an increase in marketing expense of $0.5 million. Overall, the decrease was
driven by controlled spending in categories of outside consultants and
recruiting expense.

Interest expense



As a result of the Credit Agreement we entered into on December 30, 2020, we had
$50.0 million of borrowings outstanding as of September 30, 2022, and we
recognized $3.7 million in interest expense for the nine months ended September
30, 2022. We recognized $2.7 million in interest expense for the nine months
ended September 30, 2021.

Liquidity and Capital Resources



At September 30, 2022, we had $53.1 million in cash. Cash as of September 30,
2022 decreased by $73.4 million compared to December 31, 2021, primarily due to
the factors described under the heading "-Cash Flows" below. Our primary source
of liquidity, other than cash on hand, has been cash flows from issuances of
common stock in our IPO, issuances of preferred stock, debt financings and, to a
lesser extent, grant income.

Cash Flows

Comparisons of the Nine Months Ended September 30, 2022 and 2021

The following table provides information regarding our cash flows for the nine months ended September 30, 2022 and 2021:




(in thousands)                            2022           2021
Net cash provided by (used in):
Operating activities                     (81,164)       (58,619)
Investing activities                      (7,548)       (22,471)
Financing activities                      15,274         15,188
Net change in cash                     $ (73,438)     $ (65,902)


Operating Activities

Net cash used by operating activities in the nine months ended September 30,
2022 primarily consisted of net loss of $72.8 million, partially offset by net
non-cash adjustments of $8.7 million, plus net changes in operating assets and
liabilities of $17.1 million, including a $14.1 million inventory increase. The
primary non-cash adjustments to net income
                                       30

--------------------------------------------------------------------------------

Table of Contents



included share-based compensation of $3.5 million, depreciation and amortization
expenses of $2.8 million and amortization of debt discount of $0.9 million. Cash
flow impact from changes in net operating assets and liabilities were primarily
driven by an increase in inventories and decrease in accrued expenses and other
liabilities.

Net cash used by operating activities in the nine months ended September 30,
2021 primarily consisted of net loss of $56.3 million, partially offset by net
non-cash adjustments of $7.7 million, plus net changes in operating assets and
liabilities of $10.0 million, including a $16.0 million inventory increase. The
primary non-cash adjustments to net income included share-based compensation of
$1.2 million, depreciation and amortization expenses of $1.5 million, change in
fair value of warrants and loan commitment of $4.1 million, amortization of debt
discount of $0.5 million, provision for excess and obsolete inventories of $0.2
million and provision for warranty costs of $0.2 million. Cash flow impact from
changes in net operating assets and liabilities were primarily driven by an
increase in accounts receivable, inventories and prepaid expenses and other
current assets and partially offset by increases in accounts payable, accrued
liabilities, deferred revenue, deferred rent and a decrease in other assets.

Investing Activities



Net cash used in investing activities totaled $7.5 million in the nine months
ended September 30, 2022. We purchased $7.2 million of property and
equipment. We paid $0.3 million related to patents acquired and patent costs
that were capitalized.

Net cash used in investing activities totaled $22.5 million in the nine months
ended September 30, 2021. We purchased $2.2 million of property and equipment.
We paid $20.3 million related to patents acquired and patent costs that were
capitalized.

Financing Activities

Net cash provided by financing activities was $15.3 million in the nine months
ended September 30, 2022. We drew $15.0 million from our Tranche C and D term
loans.

Net cash provided by financing activities was $15.2 million in the nine months
ended September 30, 2021. We raised cash through the issuance of Series D
redeemable convertible preferred stock, with net proceeds of $10.0 million. We
also borrowed the Tranche B term loan under our Credit Agreement, with net
proceeds of $10.0 million. We paid $4.9 million in costs related to the IPO.

Funding Requirements



We expect to continue to generate operating losses in connection with our
ongoing activities, particularly as we continue our research and development
efforts and expand our business efforts. Furthermore, we have incurred and will
continue to incur additional costs as a result of being a public company.
Accordingly, we will need to obtain additional funding in connection with our
continuing operations. If we are unable to raise capital when needed or on
attractive terms, we would be forced to delay, reduce or eliminate our research
and development programs or future commercialization efforts.

At the time of issuance of our unaudited consolidated interim financial
statements for the nine months ended September 30, 2022, we concluded that there
was substantial doubt about our ability to continue as a going concern for one
year from the issuance of such unaudited consolidated interim financial
statements. However, we believe that, based on our current business plan and
anticipated amendment with our lender as to the current revenue covenant, we
will be able to fund our operating expenses and capital expenditure requirements
into mid-2024.

We have based our projections of operating capital requirements on assumptions
that may prove to be incorrect, and we may use all of our available capital
resources sooner than we expect. Because of the numerous risks and uncertainties
associated with our research and development efforts, we are unable to estimate
the exact amount of our operating capital requirements. Our future capital
requirements will depend on many factors, including:

•future research and development efforts;

•the need to service and refinance our indebtedness;

•our ability to enter into and terms and timing of any collaborations, licensing agreements or other arrangements;


                                       31

--------------------------------------------------------------------------------

Table of Contents

•the costs of sales, marketing, distribution and manufacturing efforts;

•our headcount growth and associated costs as we expand our business;

•the costs of preparing, filing and prosecuting patent applications, maintaining and protecting our intellectual property rights and defending against intellectual property related claims; and

•the costs of operating as a public company



Until such time, if ever, as we can generate positive cash flows from
operations, we expect to finance our additional cash needs through a combination
of equity offerings, debt financings, sales of products and services to our
customers and, to a lesser extent, grants. To the extent that we raise
additional capital through the sale of equity or convertible debt securities,
stockholder ownership interest will be diluted, and the terms of those
securities may include liquidation or other preferences that adversely affect
the rights of holders of common stock. Debt financing, if available, may involve
agreements that include covenants limiting or restricting our ability to take
specific actions, such as incurring additional debt, making capital expenditures
or declaring dividends.

If we raise funds through additional strategic alliances or licensing
arrangements with third parties, we may have to relinquish valuable rights to
our technologies or future revenue streams or grant licenses on terms that may
not be favorable to us. If we are unable to raise additional funds through
equity offerings, debt financings or grants when needed, we may be required to
delay, limit, or reduce our expansion efforts.

Contractual Obligations and Commitments



Contractual obligations represent future cash commitments and liabilities under
agreements with third parties and exclude orders for goods and services entered
into in the normal course of business that are not enforceable or legally
binding.

On December 30, 2020, we entered into the Credit Agreement, which provides for
senior secured financing of up to $50.0 million, originally consisting of a
$25.0 million Tranche A term loan and a $25.0 million Tranche B term loan. The
Tranche A term loan of $25.0 million was drawn at the initial closing of the
Credit Agreement on December 30, 2020. The Credit Agreement was amended on May
27, 2021 to split the previously remaining $25.0 million delayed draw term loan
commitments under the Credit Agreement into a $10.0 million Tranche B term loan
and a $15.0 million Tranche C term loan. The Tranche B term loan of $10.0
million was drawn on May 27, 2021. The Credit Agreement was further amended on
March 30, 2022 to split the remaining $15.0 million Tranche C term loan into a
$7.5 million Tranche C term loan and a $7.5 million Tranche D term loan. The
Tranche C term loan was drawn on March 30, 2022. The Tranche D term loan was
drawn on June 29, 2022.

Borrowings under the Credit Agreement bear interest at a rate per annum equal to
the one-month LIBOR rate (with a minimum LIBOR rate for such purposes of 1.75%)
plus a margin of 9.50% (12.07% at September 30, 2022). Monthly payments of
interest only are due over the term of the Credit Agreement with no scheduled
loan amortization. Unless accelerated prior to such date, all amounts
outstanding under the Credit Agreement are due to be repaid on December 30,
2025. In addition, the Credit Agreement includes a quarterly minimum total
revenue covenant for the applicable trailing twelve month period. On October 29,
2021, we entered into the Second Amendment to, among other things, eliminate the
minimum total revenue covenant for the twelve months ending December 31, 2021
and reset the total minimum revenue covenants thereafter. As of September 30,
2022, the Company was not in compliance with the minimum total revenue covenant
requirement of $21.7 million. On November 8, 2022, the Company obtained a waiver
of the total minimum revenue requirements for the twelve month period ending
September 30, 2022 under the Credit Agreement.

The following table summarizes our commitments to settle contractual obligations
as of September 30, 2022:

                                                              Less than 1                                               More than 5
(in thousands)                                Total              year             1-3 Years          4-5 Years             years
Lease commitments (1)                      $  6,147          $    1,799          $   3,290          $   1,058          $         -
Purchase obligations (2)                     35,625               3,625             11,250             18,250                2,500
Total                                      $ 41,772          $    5,424          $  14,540          $  19,308          $     2,500


(1)   Represents commitments under our non-cancelable leases.

                                       32
--------------------------------------------------------------------------------
  Table of Contents
(2)  Purchase obligations relate to our Patent Purchase Agreement with QIAGEN
Sciences, LLC and QIAGEN GmbH for certain reagents.

Critical Accounting Policies and Significant Judgments and Estimates



The preparation of financial statements in accordance with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in our consolidated financial
statements and accompanying notes. Management bases its estimates on historical
experience, market and other conditions, and various other assumptions it
believes to be reasonable. Although these estimates are based on management's
best knowledge of current events and actions that may impact us in the future,
the estimation process is, by its nature, uncertain given that estimates depend
on events over which we may not have control. Though the impact of the COVID-19
pandemic to our business and operating results presents additional uncertainty,
we continue to use the best information available to inform our critical
accounting estimates. If market and other conditions change from those that we
anticipate, our consolidated financial statements may be materially affected. In
addition, if our assumptions change, we may need to revise our estimates, or
take other corrective actions, either of which may also have a material effect
on our consolidated financial statements.

During the three and nine months ended September 30, 2022, there were no
material changes to our critical accounting policies and use of estimates from
those described under the heading "Management's Discussion and Analysis of
Financial Condition and Results of Operations-Critical Accounting Policies and
Significant Judgments and Estimates" in the Form 10-K for the year ended
December 31, 2021 and filed with the SEC on March 30, 2022.

Recent Accounting Pronouncements

Refer to Note 2, "Summary of Significant Accounting Policies," in the accompanying notes to the unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for a discussion of recent accounting pronouncements.

© Edgar Online, source Glimpses