End-of-day quote
BURSA MALAYSIA
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
0.45
MYR
|
-2.17%
|
|
+9.76%
|
+40.62%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
469.7
|
444.9
|
237.3
|
1,028
|
603.6
|
310
|
Enterprise Value (EV)
1 |
540.2
|
390.3
|
202.1
|
966.5
|
502
|
217
|
P/E ratio
|
-3.71
x
|
10.7
x
|
17.3
x
|
-89.2
x
|
172
x
|
14.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.4
x
|
1.94
x
|
1.03
x
|
9.65
x
|
2.86
x
|
0.89
x
|
EV / Revenue
|
1.61
x
|
1.7
x
|
0.88
x
|
9.07
x
|
2.38
x
|
0.62
x
|
EV / EBITDA
|
-5.31
x
|
38
x
|
5.86
x
|
763
x
|
57.3
x
|
5.71
x
|
EV / FCF
|
5.57
x
|
-279
x
|
-5.52
x
|
-86.1
x
|
-18.7
x
|
-6.79
x
|
FCF Yield
|
17.9%
|
-0.36%
|
-18.1%
|
-1.16%
|
-5.35%
|
-14.7%
|
Price to Book
|
2.42
x
|
1.63
x
|
0.83
x
|
3.24
x
|
1.86
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
6,17,976
|
7,41,571
|
7,41,571
|
7,79,071
|
8,15,728
|
8,15,728
|
Reference price
2 |
0.7600
|
0.6000
|
0.3200
|
1.320
|
0.7400
|
0.3800
|
Announcement Date
|
31/07/18
|
31/07/19
|
07/08/20
|
24/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
334.7
|
229.2
|
229.6
|
106.6
|
211
|
348.9
|
EBITDA
1 |
-101.7
|
10.26
|
34.49
|
1.267
|
8.761
|
38
|
EBIT
1 |
-122.2
|
1.298
|
24.74
|
-4.976
|
2.534
|
31.88
|
Operating Margin
|
-36.52%
|
0.57%
|
10.78%
|
-4.67%
|
1.2%
|
9.14%
|
Earnings before Tax (EBT)
1 |
-128
|
40.82
|
18.39
|
-9.569
|
4.192
|
32.84
|
Net income
1 |
-123.6
|
38.26
|
13.71
|
-11.02
|
3.412
|
21.9
|
Net margin
|
-36.91%
|
16.69%
|
5.97%
|
-10.34%
|
1.62%
|
6.28%
|
EPS
2 |
-0.2050
|
0.0560
|
0.0185
|
-0.0148
|
0.004306
|
0.0268
|
Free Cash Flow
1 |
96.92
|
-1.401
|
-36.58
|
-11.22
|
-26.83
|
-31.98
|
FCF margin
|
28.96%
|
-0.61%
|
-15.93%
|
-10.53%
|
-12.72%
|
-9.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/18
|
31/07/19
|
07/08/20
|
24/08/21
|
29/07/22
|
31/07/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
70.5
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
54.7
|
35.2
|
61.8
|
102
|
93
|
Leverage (Debt/EBITDA)
|
-0.6932
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
96.9
|
-1.4
|
-36.6
|
-11.2
|
-26.8
|
-32
|
ROE (net income / shareholders' equity)
|
-57.2%
|
19.1%
|
3.87%
|
-4.59%
|
1.11%
|
6.55%
|
ROA (Net income/ Total Assets)
|
-11.6%
|
0.15%
|
3.08%
|
-0.65%
|
0.33%
|
3.84%
|
Assets
1 |
1,066
|
24,844
|
444.9
|
1,693
|
1,048
|
570.2
|
Book Value Per Share
2 |
0.3100
|
0.3700
|
0.3900
|
0.4100
|
0.4000
|
0.4300
|
Cash Flow per Share
2 |
0.0400
|
0.1400
|
0.0900
|
0.1000
|
0.1200
|
0.0900
|
Capex
1 |
0.4
|
1.52
|
8.8
|
0.62
|
4.01
|
0.98
|
Capex / Sales
|
0.12%
|
0.66%
|
3.83%
|
0.58%
|
1.9%
|
0.28%
|
Announcement Date
|
31/07/18
|
31/07/19
|
07/08/20
|
24/08/21
|
29/07/22
|
31/07/23
|
|
1st Jan change
|
Capi.
|
---|
| +40.62% | 7.78Cr | | -13.54% | 19TCr | | +2.92% | 17TCr | | +5.75% | 16TCr | | +2.46% | 9.77TCr | | +50.08% | 9.33TCr | | +17.01% | 8.57TCr | | +1.55% | 7.78TCr | | -0.44% | 4.74TCr | | -32.12% | 4.52TCr |
Other IT Services & Consulting
|