IREADER TECHNOLOGY CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.08 CNY | -2.65% |
|
-5.64% | +11.07% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 6,793 | 13,474 | 11,196 | 6,360 | 8,725 | 9,691 | - |
| Enterprise Value (EV) 1 | 6,793 | 13,474 | 11,196 | 6,360 | 8,725 | 9,691 | 9,691 |
| P/E ratio | 42.4 x | 50.9 x | 72.9 x | 111 x | 249 x | 84.9 x | 71.2 x |
| Yield | - | 0.3% | - | 1.04% | - | - | - |
| Capitalization / Revenue | 36,08,761 x | 65,38,492 x | - | 24,62,660 x | - | - | - |
| EV / Revenue | 36,08,761 x | 65,38,492 x | - | 24,62,660 x | - | - | - |
| EV / EBITDA | - | 4,01,17,772 x | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 9.37 x | - | 2.47 x | - | - | - |
| Nbr of stocks (in thousands) | 4,01,000 | 4,01,000 | 4,38,897 | 4,38,897 | 4,38,897 | 4,38,897 | - |
| Reference price 2 | 16.94 | 33.60 | 25.51 | 14.49 | 19.88 | 22.08 | 22.08 |
| Announcement Date | 10/04/20 | 20/04/21 | 22/04/22 | 21/04/23 | 19/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales | 1,882 | 2,061 | - | 2,582 | - | - | - |
| EBITDA | - | 335.9 | - | - | - | - | - |
| EBIT | - | 301 | - | 70.01 | - | - | - |
| Operating Margin | - | 14.61% | - | 2.71% | - | - | - |
| Earnings before Tax (EBT) | - | 299.9 | - | 70.15 | - | - | - |
| Net income 1 | - | 264.2 | 150.6 | 57.58 | 34.84 | 115 | 136.5 |
| Net margin | - | 12.82% | - | 2.23% | - | - | - |
| EPS 2 | 0.4000 | 0.6600 | 0.3500 | 0.1300 | 0.0800 | 0.2600 | 0.3100 |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | 0.1000 | - | 0.1500 | - | - | - |
| Announcement Date | 10/04/20 | 20/04/21 | 22/04/22 | 21/04/23 | 19/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 19.8% | - | 2.25% | 1.36% | 4.31% | 4.9% |
| ROA (Net income/ Total Assets) | - | 12.6% | - | 1.68% | - | - | - |
| Assets 1 | - | 2,098 | - | 3,428 | - | - | - |
| Book Value Per Share | - | 3.590 | - | 5.870 | - | - | - |
| Cash Flow per Share | - | 0.8100 | - | 0.3200 | - | - | - |
| Capex | - | 26.8 | - | 153 | - | - | - |
| Capex / Sales | - | 1.3% | - | 5.91% | - | - | - |
| Announcement Date | 10/04/20 | 20/04/21 | 22/04/22 | 21/04/23 | 19/04/24 | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
22.08
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +11.07% | 1.34B | |
| +26.36% | 441B | |
| +25.47% | 263B | |
| +8.80% | 140B | |
| +7.48% | 92.89B | |
| +25.85% | 90.53B | |
| +56.78% | 58.64B | |
| +16.13% | 46.96B | |
| +2.85% | 36.7B | |
| +20.84% | 36.11B |
- Stock Market
- Equities
- 603533 Stock
- Financials IReader Technology Co., Ltd.