Stock WI8 INWIT S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Inwit S.p.A. BOERSE MUENCHEN

Equities

WI8

IT0005090300

Integrated Telecommunications Services

Real-time BOERSE MUENCHEN
Other stock markets
 12:43:45 02/07/2024 pm IST 		5-day change 1st Jan Change
9.675 EUR -0.62% Intraday chart for Inwit S.p.A. -1.22% -15.20%
17/06 Futures up; retail sales increase in China AN
14/06 More selling in Europe; down banks and industrials AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,236 9,535 10,252 9,037 10,849 9,066 - -
Enterprise Value (EV) 1 5,964 13,246 14,305 13,116 15,056 13,524 13,528 13,535
P/E ratio 37.6 x 55.2 x 53.7 x 30.8 x 32.3 x 24 x 21 x 18.9 x
Yield 1.51% 3.02% 3.02% 3.69% 4.19% 5.24% 5.67% 6.13%
Capitalization / Revenue 13.2 x 14.4 x 13.1 x 10.6 x 11.3 x 8.65 x 8.06 x 7.59 x
EV / Revenue 15.1 x 20 x 18.2 x 15.4 x 15.7 x 12.9 x 12 x 11.3 x
EV / EBITDA 17 x 21.7 x 20 x 16.8 x 17.1 x 14.1 x 13.1 x 12.3 x
EV / FCF 63.4 x 33.3 x 39 x 26.7 x 24.6 x 28.2 x 24.2 x 21.5 x
FCF Yield 1.58% 3% 2.56% 3.75% 4.06% 3.55% 4.13% 4.64%
Price to Book 3.36 x 1.89 x 2.29 x 2.02 x - 2.21 x 2.23 x 2.23 x
Nbr of stocks (in thousands) 5,99,778 9,60,200 9,59,913 9,59,906 9,47,551 9,35,569 - -
Reference price 2 8.730 9.930 10.68 9.414 11.45 9.690 9.690 9.690
Announcement Date 05/03/20 04/03/21 24/02/22 03/03/23 07/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 395.4 663.4 785.1 853 960.3 1,047 1,124 1,195
EBITDA 1 349.8 610.5 714.9 781.4 878.6 958.9 1,030 1,098
EBIT 1 219.8 297.4 354.7 417.7 508.1 575.5 640.6 708
Operating Margin 55.58% 44.83% 45.18% 48.97% 52.91% 54.94% 56.98% 59.24%
Earnings before Tax (EBT) 1 195.6 220.9 264.6 334.3 395.8 451.2 515.4 579.4
Net income 1 139.3 156.7 191.4 293.3 339.5 381.4 431.9 475.8
Net margin 35.23% 23.62% 24.38% 34.38% 35.35% 36.41% 38.42% 39.81%
EPS 2 0.2320 0.1800 0.1990 0.3060 0.3550 0.4035 0.4605 0.5122
Free Cash Flow 1 94 397.3 366.5 491.4 611.5 480.2 558.7 628.2
FCF margin 23.77% 59.89% 46.68% 57.61% 63.68% 45.84% 49.7% 52.56%
FCF Conversion (EBITDA) 26.88% 65.08% 51.26% 62.89% 69.6% 50.08% 54.24% 57.2%
FCF Conversion (Net income) 67.48% 253.61% 191.47% 167.54% 180.12% 125.9% 129.36% 132.02%
Dividend per Share 2 0.1320 0.3000 0.3225 0.3472 0.4800 0.5076 0.5490 0.5937
Announcement Date 05/03/20 04/03/21 24/02/22 03/03/23 07/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 383.1 203.9 207 210.7 417.7 214.8 220.5 233.6 237.6 471.2 242 247.1 254.6 259.2 264 269.8 - -
EBITDA 1 348.9 185.1 189 191.7 380.7 197.1 203.5 213.6 216.3 429.9 223 226 233 236.6 242.1 247.8 - -
EBIT 1 - 93 95.7 102.2 197.9 107.6 111.3 122.3 123.4 245.7 128.4 134.2 137.8 136.9 142.6 145.1 - -
Operating Margin - 45.61% 46.23% 48.5% 47.38% 50.09% 50.48% 52.35% 51.94% 52.15% 53.06% 54.33% 54.12% 52.81% 54.01% 53.81% - -
Earnings before Tax (EBT) 1 - 73 76.9 83.2 160.1 86 88.2 97.5 96.73 194.2 98.07 103.5 107.8 114 117.1 114.3 - -
Net income 1 - 41.8 68.1 73.9 142 75 76.3 82.9 80.82 163.7 85.1 90.6 89.73 94.31 100.4 103.8 - -
Net margin - 20.5% 32.9% 35.07% 34% 34.92% 34.6% 35.49% 34.02% 34.74% 35.17% 36.67% 35.24% 36.38% 38.03% 38.48% - -
EPS 2 - 0.0290 0.0710 0.0800 - 0.0780 - 0.0860 0.0860 - 0.0880 0.0950 0.1880 0.0962 0.1005 0.1062 - -
Dividend per Share 2 - - - - - - - - - - - 0.4800 - 0.4719 - - - 0.5068
Announcement Date 29/07/21 24/02/22 05/05/22 28/07/22 28/07/22 27/10/22 03/03/23 09/05/23 26/07/23 26/07/23 09/11/23 07/03/24 07/05/24 - - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 727 3,712 4,053 4,079 4,207 4,458 4,463 4,469
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.08 x 6.08 x 5.669 x 5.22 x 4.788 x 4.649 x 4.333 x 4.07 x
Free Cash Flow 1 94 397 366 491 612 480 559 628
ROE (net income / shareholders' equity) 8.96% 5.26% 4.22% 6.6% - 9.42% 10.9% 12.3%
ROA (Net income/ Total Assets) 6.16% 2.68% 2.08% 3.46% - 4.11% 4.73% 5.41%
Assets 1 2,263 5,839 9,224 8,485 - 9,291 9,129 8,791
Book Value Per Share 2 2.600 5.260 4.670 4.650 - 4.370 4.350 4.350
Cash Flow per Share 2 0.5100 0.5600 0.2300 - - 0.7100 0.8300 0.9100
Capex 1 211 89.3 160 187 290 321 267 245
Capex / Sales 53.32% 13.46% 20.41% 21.92% 30.2% 30.65% 23.79% 20.47%
Announcement Date 05/03/20 04/03/21 24/02/22 03/03/23 07/03/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Inwit S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
20
Last Close Price
9.69 EUR
Average target price
12.74 EUR
Spread / Average Target
+31.53%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Telecommunications Network Infrastructure

1st Jan change Capi.
INDUS TOWERS LIMITED Stock Indus Towers Limited
+96.03% 12.58B
PT DAYAMITRA TELEKOMUNIKASI TBK. Stock PT Dayamitra Telekomunikasi Tbk.
-8.51% 3.26B
STATE GRID INFORMATION & COMMUNICATION CO., LTD. Stock State Grid Information & Communication Co., Ltd.
+9.64% 2.75B
PT TOWER BERSAMA INFRASTRUCTURE TBK Stock PT Tower Bersama Infrastructure Tbk
-10.53% 2.59B
PT SARANA MENARA NUSANTARA TBK. Stock PT Sarana Menara Nusantara Tbk.
-26.26% 2.23B
DIGITAL TELECOMMUNICATIONS INFRASTRUCTURE FUND Stock Digital Telecommunications Infrastructure Fund
-0.65% 2.23B
CHORUS LIMITED Stock Chorus Limited
-1.65% 2.04B
3BB INTERNET INFRASTRUCTURE FUND Stock 3BB Internet Infrastructure Fund
-12.80% 1.19B
GTL INFRASTRUCTURE LIMITED Stock GTL Infrastructure Limited
+176.15% 525M
Telecommunications Network Infrastructure
  1. Stock Market
  2. Equities
  3. INW Stock
  4. WI8 Stock
  5. Financials Inwit S.p.A.