Stock INTET INTERTECH S.A. INTER. TECHNOLOGIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Intertech S.A. Inter. Technologies

Equities

INTET

GRS247003007

Computer & Electronics Retailers

Market Closed - Athens S.E.
Other stock markets
 07:40:15 31/05/2024 pm IST 		5-day change 1st Jan Change
1.235 EUR +4.66% Intraday chart for Intertech S.A. Inter. Technologies -0.80% -14.83%
25/04 Intertech S.A. Inter. Technologies Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Intertech S.A. Inter. Technologies Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.921 5.813 5.459 7.296 8.846 12.22
Enterprise Value (EV) 1 7.334 8.981 8.656 10.87 12.31 14.7
P/E ratio -3.1 x -4.02 x -20.8 x 55.7 x 18.1 x 25.1 x
Yield - - - - - -
Capitalization / Revenue 0.15 x 0.28 x 0.29 x 0.33 x 0.47 x 0.57 x
EV / Revenue 0.37 x 0.43 x 0.46 x 0.49 x 0.65 x 0.68 x
EV / EBITDA 53.1 x -10.1 x -27.7 x 136 x 12.8 x 28.6 x
EV / FCF 12.4 x 17.4 x -27 x -16.7 x 50.8 x 15.3 x
FCF Yield 8.03% 5.75% -3.7% -6% 1.97% 6.54%
Price to Book 0.35 x 0.69 x 0.67 x 0.87 x 1 x 1.31 x
Nbr of stocks (in thousands) 5,617 8,425 8,425 8,425 8,425 8,425
Reference price 2 0.5200 0.6900 0.6480 0.8660 1.050 1.450
Announcement Date 24/04/19 29/06/20 28/04/21 15/04/22 20/04/23 25/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19.57 21.13 18.8 22.06 18.93 21.6
EBITDA 1 0.138 -0.892 -0.312 0.08 0.964 0.514
EBIT 1 -0.107 -1.04 -0.446 -0.02 0.846 0.423
Operating Margin -0.55% -4.92% -2.37% -0.09% 4.47% 1.96%
Earnings before Tax (EBT) 1 -0.832 -1.282 -0.211 0.217 0.391 0.473
Net income 1 -0.943 -1.195 -0.262 0.131 0.488 0.486
Net margin -4.82% -5.65% -1.39% 0.59% 2.58% 2.25%
EPS 2 -0.1679 -0.1718 -0.0311 0.0155 0.0579 0.0577
Free Cash Flow 1 0.5891 0.5166 -0.3205 -0.6526 0.2424 0.961
FCF margin 3.01% 2.44% -1.71% -2.96% 1.28% 4.45%
FCF Conversion (EBITDA) 426.9% - - - 25.14% 186.96%
FCF Conversion (Net income) - - - - 49.67% 197.74%
Dividend per Share - - - - - -
Announcement Date 24/04/19 29/06/20 28/04/21 15/04/22 20/04/23 25/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.41 3.17 3.2 3.58 3.47 2.49
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 31.98 x -3.552 x -10.25 x 44.69 x 3.598 x 4.835 x
Free Cash Flow 1 0.59 0.52 -0.32 -0.65 0.24 0.96
ROE (net income / shareholders' equity) -10.6% -14.3% -3.18% 1.58% 5.68% 5.35%
ROA (Net income/ Total Assets) -0.38% -3.75% -1.57% -0.07% 3.2% 1.47%
Assets 1 246.5 31.84 16.64 -175.1 15.23 32.97
Book Value Per Share 2 1.480 1.000 0.9600 0.9900 1.050 1.110
Cash Flow per Share 2 0.0200 0.1100 0.2800 0.0600 0.0400 0.1300
Capex 1 0.01 0.03 0.01 0.03 0.01 0.03
Capex / Sales 0.07% 0.15% 0.03% 0.12% 0.05% 0.12%
Announcement Date 24/04/19 29/06/20 28/04/21 15/04/22 20/04/23 25/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer & Electronics Retailers

1st Jan change Capi.
INTERTECH S.A. INTER. TECHNOLOGIES Stock Intertech S.A. Inter. Technologies
-14.83% 11.28M
JB HI-FI LIMITED Stock JB Hi-Fi Limited
+9.81% 4.23B
MOBILE WORLD INVESTMENT CORPORATION Stock Mobile World Investment Corporation
+48.60% 3.65B
UNITED ELECTRONICS COMPANY Stock United Electronics Company
-0.78% 1.81B
BIC CAMERA INC. Stock Bic Camera Inc.
+16.89% 1.71B
CECONOMY AG Stock Ceconomy AG
+25.44% 1.63B
ARLO TECHNOLOGIES, INC. Stock Arlo Technologies, Inc.
+49.26% 1.39B
NOJIMA CORPORATION Stock Nojima Corporation
+0.86% 1.1B
CURRYS PLC Stock Currys plc
+53.47% 1.09B
EDION CORPORATION Stock EDION Corporation
+0.19% 1.01B
Other Computer & Electronics Retailers
  1. Stock Market
  2. Equities
  3. INTET Stock
  4. Financials Intertech S.A. Inter. Technologies