Stock 0JCB INTERNATIONAL PAPER COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Paper Company London S.E.

Equities

0JCB

US4601461035

Paper Packaging

Market Closed - London S.E.
Other stock markets
 09:11:21 24/05/2024 pm IST 		5-day change 1st Jan Change
46.08 USD +11.95% Intraday chart for International Paper Company +13.21% +27.92%
23/05 Equities Drop Despite Nvidia Rally as Markets Parse Economic Data MT
23/05 Equities Drop Despite Nvidia Rally as Markets Parse Economic Data MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,057 19,545 18,194 12,317 12,509 15,789 - -
Enterprise Value (EV) 1 27,311 27,043 22,478 18,435 16,989 20,438 20,113 19,752
P/E ratio 15 x 40.8 x 10.5 x 8.45 x 44.1 x 22.5 x 16.5 x 14.1 x
Yield 4.37% 4.12% 4.26% 5.34% 5.12% 4.06% 4.08% 4.29%
Capitalization / Revenue 0.81 x 0.95 x 0.94 x 0.58 x 0.66 x 0.83 x 0.8 x 0.78 x
EV / Revenue 1.22 x 1.31 x 1.16 x 0.87 x 0.9 x 1.08 x 1.02 x 0.98 x
EV / EBITDA 7.29 x 9.56 x 8.29 x 6.46 x 7.61 x 9.14 x 7.8 x 7.21 x
EV / FCF 11.7 x 11.7 x 15.2 x 14.8 x 24.5 x 24.3 x 19.3 x 16.8 x
FCF Yield 8.55% 8.55% 6.59% 6.74% 4.07% 4.12% 5.17% 5.94%
Price to Book 2.38 x 2.5 x 2.03 x 1.43 x 1.5 x 1.91 x 1.86 x 1.78 x
Nbr of stocks (in thousands) 3,92,116 3,93,095 3,87,263 3,55,670 3,46,017 3,47,322 - -
Reference price 2 46.05 49.72 46.98 34.63 36.15 45.46 45.46 45.46
Announcement Date 30/01/20 04/02/21 27/01/22 31/01/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 22,376 20,580 19,363 21,161 18,916 18,997 19,813 20,232
EBITDA 1 3,747 2,830 2,711 2,854 2,232 2,236 2,580 2,740
EBIT 1 2,441 1,543 1,501 1,814 1,222 1,185 1,556 1,723
Operating Margin 10.91% 7.5% 7.75% 8.57% 6.46% 6.24% 7.85% 8.52%
Earnings before Tax (EBT) 1 1,604 650 999 1,511 382 951.7 1,307 1,390
Net income 1 1,225 482 1,752 1,504 288 700.3 960.3 1,115
Net margin 5.47% 2.34% 9.05% 7.11% 1.52% 3.69% 4.85% 5.51%
EPS 2 3.070 1.220 4.470 4.100 0.8200 2.019 2.760 3.235
Free Cash Flow 1 2,334 2,312 1,481 1,243 692 841.9 1,041 1,173
FCF margin 10.43% 11.23% 7.65% 5.87% 3.66% 4.43% 5.25% 5.8%
FCF Conversion (EBITDA) 62.29% 81.7% 54.63% 43.55% 31% 37.65% 40.34% 42.81%
FCF Conversion (Net income) 190.53% 479.67% 84.53% 82.65% 240.28% 120.23% 108.39% 105.16%
Dividend per Share 2 2.013 2.050 2.000 1.850 1.850 1.846 1.855 1.950
Announcement Date 30/01/20 04/02/21 27/01/22 31/01/23 01/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 5,086 5,237 5,389 5,402 5,133 5,020 4,682 4,613 4,601 4,619 4,753 4,841 4,872 4,734 4,774
EBITDA 1 643 597 825 710 722 539 570 590 533 423 510.2 614.2 676.4 552.1 670.6
EBIT 1 366 336 558 449 471 298 326 332 266 145 252.5 356.4 417.8 288.6 407.1
Operating Margin 7.2% 6.42% 10.35% 8.31% 9.18% 5.94% 6.96% 7.2% 5.78% 3.14% 5.31% 7.36% 8.57% 6.1% 8.53%
Earnings before Tax (EBT) 1 44 362 514 313 322 221 255 232 -326 85 192 290.8 387.6 222.7 341.1
Net income 1 107 360 511 951 -318 172 235 165 -284 56 137.8 210.9 273.4 167 255.9
Net margin 2.1% 6.87% 9.48% 17.6% -6.2% 3.43% 5.02% 3.58% -6.17% 1.21% 2.9% 4.36% 5.61% 3.53% 5.36%
EPS 2 0.2800 0.9500 1.380 2.640 -0.9000 0.4900 0.6800 0.4700 -0.8200 0.1600 0.3933 0.6033 0.7833 0.4800 0.7400
Dividend per Share 2 0.4625 0.4625 0.4625 0.4625 0.4625 0.4625 0.4625 0.4625 0.4625 - 0.4600 0.4600 0.4600 - -
Announcement Date 27/01/22 28/04/22 28/07/22 27/10/22 31/01/23 27/04/23 27/07/23 26/10/23 01/02/24 25/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,254 7,498 4,284 6,118 4,480 4,648 4,324 3,963
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.47 x 2.649 x 1.58 x 2.144 x 2.007 x 2.079 x 1.676 x 1.446 x
Free Cash Flow 1 2,334 2,312 1,481 1,243 692 842 1,041 1,173
ROE (net income / shareholders' equity) 23.5% 14.2% 14.8% 13.3% 8.96% 8.2% 10.7% 13%
ROA (Net income/ Total Assets) 5.27% 3.4% 4.41% 4.75% 3.2% 3.5% 4.5% 6.2%
Assets 1 23,228 14,192 39,759 31,666 9,003 20,008 21,339 17,987
Book Value Per Share 2 19.30 19.80 23.10 24.30 24.10 23.80 24.40 25.60
Cash Flow per Share 2 9.050 7.740 5.170 5.920 5.250 5.170 5.530 5.670
Capex 1 1,276 751 549 931 1,141 912 977 1,020
Capex / Sales 5.7% 3.65% 2.84% 4.4% 6.03% 4.8% 4.93% 5.04%
Announcement Date 30/01/20 04/02/21 27/01/22 31/01/23 01/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for International Paper Company

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
45.46 USD
Average target price
42.43 USD
Spread / Average Target
-6.66%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+12.80% 16.38B
WESTROCK COMPANY Stock WestRock Company
+30.37% 13.97B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+25.50% 12.83B
MONDI PLC Stock Mondi plc
-6.05% 8.93B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+13.55% 8.6B
SIG GROUP AG Stock SIG Group AG
-1.09% 7.98B
DS SMITH PLC Stock DS Smith Plc
+20.27% 6.49B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+8.48% 5.96B
KLABIN S.A. Stock Klabin S.A.
+5.01% 4.94B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. IP Stock
  4. 0JCB Stock
  5. Financials International Paper Company