Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
87.18 INR | +1.99% |
|
-2.03% | +157.78% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 147 | 53.28 | 33.77 | 90.4 | 144 | 151.9 |
Enterprise Value (EV) 1 | -9.875 | -100.4 | -71 | -64.21 | -46.21 | -77.33 |
P/E ratio | -10.2 x | 17.8 x | -1.04 x | -13.5 x | -9.21 x | 8.21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.78 x | 0.39 x | 0.38 x | 0.32 x | 0.68 x | 0.71 x |
EV / Revenue | -0.05 x | -0.73 x | -0.8 x | -0.23 x | -0.22 x | -0.36 x |
EV / EBITDA | -0.21 x | -2.47 x | -2.41 x | -1.76 x | -1.01 x | -1.99 x |
EV / FCF | -0.06 x | -6.52 x | 13.5 x | -0.84 x | -0.6 x | -1.82 x |
FCF Yield | -1,540% | -15.3% | 7.4% | -119% | -168% | -54.9% |
Price to Book | 0.16 x | 0.06 x | 0.04 x | 0.1 x | 0.17 x | 0.17 x |
Nbr of stocks (in thousands) | 6,822 | 6,822 | 6,822 | 6,822 | 6,822 | 6,822 |
Reference price 2 | 21.55 | 7.810 | 4.950 | 13.25 | 21.10 | 22.26 |
Announcement Date | 01/10/18 | 03/09/19 | 09/09/20 | 04/09/21 | 05/09/22 | 04/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 189.3 | 137.9 | 88.82 | 284.8 | 210.6 | 213.8 |
EBITDA 1 | 46.91 | 40.66 | 29.46 | 36.54 | 45.84 | 38.91 |
EBIT 1 | 43.76 | 38.2 | 27.35 | 34.83 | 44.61 | 38.04 |
Operating Margin | 23.12% | 27.7% | 30.79% | 12.23% | 21.18% | 17.79% |
Earnings before Tax (EBT) 1 | -13.65 | 4.654 | -30.69 | -1.102 | -7.309 | 24.18 |
Net income 1 | -14.42 | 2.975 | -32.6 | -6.672 | -15.64 | 18.48 |
Net margin | -7.62% | 2.16% | -36.71% | -2.34% | -7.43% | 8.65% |
EPS 2 | -2.113 | 0.4400 | -4.780 | -0.9800 | -2.290 | 2.710 |
Free Cash Flow 1 | 152 | 15.4 | -5.254 | 76.29 | 77.57 | 42.43 |
FCF margin | 80.34% | 11.17% | -5.91% | 26.79% | 36.84% | 19.85% |
FCF Conversion (EBITDA) | 324.13% | 37.88% | - | 208.77% | 169.23% | 109.03% |
FCF Conversion (Net income) | - | 517.73% | - | - | - | 229.53% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/10/18 | 03/09/19 | 09/09/20 | 04/09/21 | 05/09/22 | 04/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 157 | 154 | 105 | 155 | 190 | 229 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 152 | 15.4 | -5.25 | 76.3 | 77.6 | 42.4 |
ROE (net income / shareholders' equity) | -1.55% | 0.32% | -3.58% | -0.75% | -1.78% | 2.1% |
ROA (Net income/ Total Assets) | 2.73% | 2.44% | 1.72% | 2.15% | 2.7% | 2.25% |
Assets 1 | -527.7 | 121.7 | -1,898 | -310 | -578.1 | 821.8 |
Book Value Per Share 2 | 135.0 | 136.0 | 131.0 | 130.0 | 128.0 | 130.0 |
Cash Flow per Share 2 | 1.100 | 0.9500 | 1.630 | 0.0600 | 0.0900 | 0.0200 |
Capex 1 | 3.2 | 2.76 | - | - | - | - |
Capex / Sales | 1.69% | 2% | - | - | - | - |
Announcement Date | 01/10/18 | 03/09/19 | 09/09/20 | 04/09/21 | 05/09/22 | 04/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+157.78% | 7M | |
+72.88% | 27.25B | |
+31.01% | 19.2B | |
+33.38% | 16.6B | |
+13.33% | 9.47B | |
-20.47% | 7.63B | |
+15.45% | 7.07B | |
+85.25% | 6.14B | |
+15.18% | 5.36B | |
+6.25% | 4.64B |
- Stock Market
- Equities
- INTRGLB6 Stock
- Financials Inter Globe Finance Limited