Valuation: Integroup Inc.

Market Cap 286.58Cr 1.81Cr 1.62Cr 1.48Cr 1.35Cr 2.54Cr 171.49Cr 2.61Cr 18Cr 7.11Cr 91Cr 6.81Cr 6.67Cr P/E 2025
17.5x
P/E 2026 35.3x
Enterprise Value 84Cr 53.41L 47.59L 43.53L 39.64L 74.73L 50Cr 76.74L 5.23Cr 2.09Cr 27Cr 2Cr 1.96Cr EV / Sales 2025
1.75x
EV / Sales 2026 0.59x
Free-Float
25.68%
Yield 2025
1.82%
Yield 2026 1.46%
1 day-2.97%
1 week-3.12%
Current month-3.12%
1 month-3.42%
3 months+5.04%
6 months-16.04%
Current year-36.34%
1 week 1,270
Extreme 1270
1,325
1 month 1,270
Extreme 1270
1,367
Current year 1,175
Extreme 1175
2,302
1 year 1,175
Extreme 1175
2,302
3 years 1,175
Extreme 1175
8,550
5 years 1,175
Extreme 1175
8,550
10 years 1,175
Extreme 1175
8,550
Manager TitleAgeSince
President 49 01/08/2025
Corporate Officer/Principal 44 01/08/2020
Director TitleAgeSince
Director/Board Member 69 01/07/2020
Chairman 52 01/05/2025
Director/Board Member 49 13/06/2007
Date Insider Type Main position Quantity % Market Cap. Importance
22/07/24 Sell

Founder

39,700 1.9366%
22/07/24 Sell 39,700 1.9366%
22/07/24 Sell

Founder

2,40,100 11.7122%
Change 5-day change 1-year change 3-year change Capi.($)
-2.97%-3.12%-35.69% - 1.81Cr
-5.94%-3.98%+10.45%+139.23% 29TCr
-6.36%-6.34%+9.57%+165.23% 26TCr
-5.04%-5.81%+16.48%+180.29% 20TCr
-0.85%+3.48%-1.17%+65.82% 16TCr
+0.23%+6.04%-10.60%+18.85% 5.7TCr
-0.26%-0.30%+6.93%+68.53% 4.73TCr
-1.15%+5.68%-24.86%+23.57% 4.5TCr
-0.42%+4.84%-14.56%+11.58% 4.1TCr
-6.61%-11.06%+1.55%+265.94% 3.3TCr
Average -2.31%+0.22%-4.19%+104.34% 11.26TCr
Weighted average by Cap. -3.13%-0.96%+5.84%+127.33%

Financials

2025 2026
Net sales 189.22Cr 1.2Cr 1.07Cr 97.66L 88.94L 1.68Cr 113.23Cr 1.72Cr 12Cr 4.69Cr 60Cr 4.5Cr 4.4Cr 155.81Cr 98.66L 87.91L 80.41L 73.23L 1.38Cr 93Cr 1.42Cr 9.66Cr 3.86Cr 49Cr 3.7Cr 3.62Cr
Net income 31Cr 19.7L 17.55L 16.06L 14.62L 27.56L 19Cr 28.31L 1.93Cr 77.14L 9.86Cr 73.94L 72.36L 8.58Cr 5L 5L 4L 4L 8L 5.14Cr 8L 53.22L 21.28L 2.72Cr 20.4L 19.96L
Net Debt -191.27Cr -1.21Cr -1.08Cr -98.71L -89.9L -1.69Cr -114.45Cr -1.74Cr -12Cr -4.74Cr -61Cr -4.55Cr -4.45Cr -202.24Cr -1.28Cr -1.14Cr -1.04Cr -95.06L -1.79Cr -121.02Cr -1.84Cr -13Cr -5.01Cr -64Cr -4.81Cr -4.7Cr
Projected Income Statement - Annual - Integroup Inc.
Logo Integroup Inc.
Integroup Inc is a Japan-based company that provides mergers and acquisitions (M&A) brokerage services mainly to small and medium-sized companies. The Company operates in the M&A Brokerage business segment. The M&A Brokerage service provides one-stop support to business owners who wish to sell their companies, from initial consultation, assessment of the expected sale price, proposal of potential buyers and transfer schemes, preparation of necessary materials, selection of potential buyers, proposal to potential buyers, meeting with potential buyers, negotiation of terms and conditions, arrangement of basic agreement and final contract. The service is remunerated only when an M&A transaction is concluded.
Employees
65
Date Price Change Volume
06/26/06 JP¥1,272.00 -2.97% 4,600
05/26/05 JP¥1,311.00 +0.15% 1,800
04/26/04 JP¥1,309.00 -0.15% 1,600
02/26/02 JP¥1,311.00 -0.15% 1,300
30/26/30 JP¥1,313.00 +0.15% 500
  1. Stock Market
  2. Stocks
  3. 192A Stock