Financials Integrity Technology Group Inc.

Equities

688244

CNE100005NP5

Software

End-of-day quote Shanghai S.E. 03:30:00 03/06/2024 am IST 5-day change 1st Jan Change
47.11 CNY -3.13% Intraday chart for Integrity Technology Group Inc. -0.97% -15.56%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,552 3,867 3,231 - -
Enterprise Value (EV) 1 2,552 3,867 3,231 3,231 3,231
P/E ratio 26.7 x 124 x 28.7 x 26.3 x 25.3 x
Yield - 0.41% - - -
Capitalization / Revenue - 9.77 x 6.39 x 4.64 x 4.02 x
EV / Revenue - 9.77 x 6.39 x 4.64 x 4.02 x
EV / EBITDA - 80.1 x 40.9 x 23.4 x 21 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.63 x 2.95 x 2.53 x 2.44 x
Nbr of stocks (in thousands) 69,310 69,310 68,591 - -
Reference price 2 36.82 55.79 47.11 47.11 47.11
Announcement Date 27/02/23 27/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 395.9 506 696.7 803
EBITDA 1 - 48.25 79 138 154
EBIT 1 - 33.56 125 135 140
Operating Margin - 8.48% 24.7% 19.38% 17.43%
Earnings before Tax (EBT) 1 - 32.1 125 135 140
Net income 1 51.06 31.09 113.6 123.8 129
Net margin - 7.85% 22.45% 17.76% 16.06%
EPS 2 1.380 0.4500 1.640 1.790 1.860
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2260 - - -
Announcement Date 27/02/23 27/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 2.94% 5.4% 9.5% 9.7%
ROA (Net income/ Total Assets) - 2.56% 4.6% 7.95% 7.7%
Assets 1 - 1,214 2,470 1,557 1,675
Book Value Per Share 2 - 15.40 16.00 18.70 19.30
Cash Flow per Share 2 - -0.2700 1.080 1.010 0.8700
Capex 1 - 32 14 15.5 32
Capex / Sales - 8.09% 2.77% 2.22% 3.99%
Announcement Date 27/02/23 27/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
48.63 CNY
Average target price
63.04 CNY
Spread / Average Target
+29.62%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688244 Stock
  4. Financials Integrity Technology Group Inc.