End-of-day quote
Shanghai S.E.
03:30:00 03/06/2024 am IST
|
5-day change
|
1st Jan Change
|
47.11
CNY
|
-3.13%
|
|
-0.97%
|
-15.56%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,552
|
3,867
|
3,231
|
-
|
-
|
Enterprise Value (EV)
1 |
2,552
|
3,867
|
3,231
|
3,231
|
3,231
|
P/E ratio
|
26.7
x
|
124
x
|
28.7
x
|
26.3
x
|
25.3
x
|
Yield
|
-
|
0.41%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
9.77
x
|
6.39
x
|
4.64
x
|
4.02
x
|
EV / Revenue
|
-
|
9.77
x
|
6.39
x
|
4.64
x
|
4.02
x
|
EV / EBITDA
|
-
|
80.1
x
|
40.9
x
|
23.4
x
|
21
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.63
x
|
2.95
x
|
2.53
x
|
2.44
x
|
Nbr of stocks (in thousands)
|
69,310
|
69,310
|
68,591
|
-
|
-
|
Reference price
2 |
36.82
|
55.79
|
47.11
|
47.11
|
47.11
|
Announcement Date
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
395.9
|
506
|
696.7
|
803
|
EBITDA
1 |
-
|
48.25
|
79
|
138
|
154
|
EBIT
1 |
-
|
33.56
|
125
|
135
|
140
|
Operating Margin
|
-
|
8.48%
|
24.7%
|
19.38%
|
17.43%
|
Earnings before Tax (EBT)
1 |
-
|
32.1
|
125
|
135
|
140
|
Net income
1 |
51.06
|
31.09
|
113.6
|
123.8
|
129
|
Net margin
|
-
|
7.85%
|
22.45%
|
17.76%
|
16.06%
|
EPS
2 |
1.380
|
0.4500
|
1.640
|
1.790
|
1.860
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2260
|
-
|
-
|
-
|
Announcement Date
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
2.94%
|
5.4%
|
9.5%
|
9.7%
|
ROA (Net income/ Total Assets)
|
-
|
2.56%
|
4.6%
|
7.95%
|
7.7%
|
Assets
1 |
-
|
1,214
|
2,470
|
1,557
|
1,675
|
Book Value Per Share
2 |
-
|
15.40
|
16.00
|
18.70
|
19.30
|
Cash Flow per Share
2 |
-
|
-0.2700
|
1.080
|
1.010
|
0.8700
|
Capex
1 |
-
|
32
|
14
|
15.5
|
32
|
Capex / Sales
|
-
|
8.09%
|
2.77%
|
2.22%
|
3.99%
|
Announcement Date
|
27/02/23
|
27/02/24
|
-
|
-
|
-
|
Last Close Price
48.63
CNY Average target price
63.04
CNY Spread / Average Target +29.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.56% | 46Cr | | +9.14% | 3,08500Cr | | +7.07% | 8.59TCr | | +3.80% | 7.79TCr | | -16.81% | 5.29TCr | | +24.17% | 4.83TCr | | +28.68% | 4.54TCr | | -33.40% | 4.08TCr | | +70.86% | 3.88TCr | | +0.69% | 2.75TCr |
Other Software
|