Stock INTV INTEGRATED VENTURES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Integrated Ventures, Inc.

Equities

INTV

US45826P3091

Blockchain & Cryptocurrency

Delayed OTC Markets
Other stock markets
 10:44:39 15/05/2024 pm IST 		5-day change 1st Jan Change
1.099 USD +1.79% Intraday chart for Integrated Ventures, Inc. -14.12% -40.58%
09/02 Integrated Ventures, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Integrated Ventures, Inc. Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 7.144 4.521 2.115 39.63 7.43 8.45
Enterprise Value (EV) 1 7.142 4.93 2.367 37.55 7.325 8.692
P/E ratio -1.19 x -0.22 x -1.27 x -1.29 x -6.64 x -0.25 x
Yield - - - - - -
Capitalization / Revenue 23.3 x 16.2 x 4.66 x 21.4 x 1.13 x 2.19 x
EV / Revenue 23.3 x 17.7 x 5.21 x 20.3 x 1.12 x 2.25 x
EV / EBITDA -4.2 x -2.61 x -5.39 x -1.77 x 6.76 x -0.59 x
EV / FCF 4.21 x -7.56 x -1.95 x -16.9 x -2.48 x 1.01 x
FCF Yield 23.8% -13.2% -51.2% -5.93% -40.3% 98.8%
Price to Book -3.35 x -4.2 x -19.6 x 4.42 x 0.71 x -16.6 x
Nbr of stocks (in thousands) 71.7 236 804 1,556 1,642 2,864
Reference price 2 99.62 19.18 2.631 25.47 4.525 2.950
Announcement Date 27/12/18 30/09/19 23/09/20 24/09/21 28/09/22 28/09/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.3064 0.2791 0.4542 1.851 6.55 3.863
EBITDA 1 -1.702 -1.89 -0.4394 -21.26 1.083 -14.78
EBIT 1 -1.762 -2.443 -1.015 -21.67 -0.5338 -18.38
Operating Margin -574.9% -875.07% -223.4% -1,170.38% -8.15% -475.83%
Earnings before Tax (EBT) 1 -5.577 -9.513 -1.082 -22.43 -0.5655 -25.46
Net income 1 -5.577 -9.513 -1.082 -22.43 -0.5655 -25.46
Net margin -1,820.27% -3,408.03% -238.19% -1,211.69% -8.63% -659.1%
EPS 2 -83.93 -87.02 -2.068 -19.70 -0.6815 -11.98
Free Cash Flow 1 1.697 -0.6523 -1.212 -2.227 -2.953 8.591
FCF margin 553.73% -233.69% -266.94% -120.28% -45.08% 222.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 27/12/18 30/09/19 23/09/20 24/09/21 28/09/22 28/09/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.41 0.25 - - 0.24
Net Cash position 1 0 - - 2.08 0.1 -
Leverage (Debt/EBITDA) - -0.2163 x -0.5741 x - - -0.0164 x
Free Cash Flow 1 1.7 -0.65 -1.21 -2.23 -2.95 8.59
ROE (net income / shareholders' equity) 511% 590% 181% -346% -4.07% -278%
ROA (Net income/ Total Assets) -196% -157% -76.1% -195% -2.25% -100%
Assets 1 2.852 6.074 1.422 11.52 25.13 25.34
Book Value Per Share 2 -29.80 -4.560 -0.1300 5.760 6.390 -0.1800
Cash Flow per Share 2 0.0100 0.2000 0.0100 1.350 0.3000 0.0900
Capex 1 0.61 0.04 0.12 11 7.84 -
Capex / Sales 199.88% 15.21% 27.16% 591.7% 119.65% -
Announcement Date 27/12/18 30/09/19 23/09/20 24/09/21 28/09/22 28/09/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cryptocurrency Mining

1st Jan change Capi.
INTEGRATED VENTURES, INC. Stock Integrated Ventures, Inc.
-40.58% 5.47M
MARATHON DIGITAL HOLDINGS, INC. Stock Marathon Digital Holdings, Inc.
-15.60% 4.93B
CLEANSPARK, INC. Stock CleanSpark, Inc.
+51.68% 3.5B
RIOT PLATFORMS, INC. Stock Riot Platforms, Inc.
-33.83% 2.82B
CIPHER MINING INC. Stock Cipher Mining Inc.
-1.69% 1.15B
HUT 8 CORP. Stock Hut 8 Corp.
-34.78% 697M
TERAWULF INC. Stock TeraWulf Inc.
-12.29% 678M
BITDEER TECHNOLOGIES GROUP Stock Bitdeer Technologies Group
-43.61% 639M
BITFARMS LTD. Stock Bitfarms Ltd.
-35.32% 606M
BITFUFU INC. Stock BitFuFu Inc.
-70.93% 468M
Cryptocurrency Mining
  1. Stock Market
  2. Equities
  3. INTV Stock
  4. Financials Integrated Ventures, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW