Market Closed -
Australian S.E.
11:40:36 15/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.785
AUD
|
-0.63%
|
|
+96.25%
|
+118.06%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
567.1
|
661.7
|
335
|
72.45
|
66.64
|
137.9
|
-
|
-
|
Enterprise Value (EV)
1 |
557.8
|
656.9
|
329.5
|
60.15
|
48.04
|
108.5
|
100.1
|
91.14
|
P/E ratio
|
26
x
|
27.6
x
|
42.3
x
|
-
|
-2.28
x
|
7.67
x
|
7.98
x
|
8.98
x
|
Yield
|
2.2%
|
1.88%
|
-
|
-
|
-
|
0.63%
|
1.9%
|
3.16%
|
Capitalization / Revenue
|
5.63
x
|
5.97
x
|
4.27
x
|
1.15
x
|
0.95
x
|
1.76
x
|
1.66
x
|
1.65
x
|
EV / Revenue
|
5.53
x
|
5.92
x
|
4.2
x
|
0.96
x
|
0.69
x
|
1.39
x
|
1.21
x
|
1.09
x
|
EV / EBITDA
|
13.9
x
|
15.3
x
|
15
x
|
7.06
x
|
3.97
x
|
5.77
x
|
5.16
x
|
4.82
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8.11
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
1,71,861
|
1,71,861
|
1,72,215
|
1,72,489
|
1,73,081
|
1,74,609
|
-
|
-
|
Reference price
2 |
3.300
|
3.850
|
1.945
|
0.4200
|
0.3850
|
0.7900
|
0.7900
|
0.7900
|
Announcement Date
|
21/08/19
|
19/08/20
|
18/08/21
|
17/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
100.8
|
110.9
|
78.49
|
62.87
|
69.83
|
78.2
|
82.9
|
83.6
|
EBITDA
1 |
40.24
|
42.92
|
21.9
|
8.52
|
12.1
|
18.8
|
19.4
|
18.9
|
EBIT
1 |
28.9
|
30.86
|
8.469
|
-4.269
|
-31.47
|
18.8
|
19.3
|
18.8
|
Operating Margin
|
28.66%
|
27.83%
|
10.79%
|
-6.79%
|
-45.07%
|
24.04%
|
23.28%
|
22.49%
|
Earnings before Tax (EBT)
1 |
29.65
|
31.47
|
9.307
|
-
|
-29.3
|
21
|
21.7
|
20.6
|
Net income
1 |
21.85
|
24.05
|
7.935
|
-
|
-29.23
|
17.9
|
17.4
|
15.5
|
Net margin
|
21.67%
|
21.69%
|
10.11%
|
-
|
-41.85%
|
22.89%
|
20.99%
|
18.54%
|
EPS
2 |
0.1270
|
0.1394
|
0.0460
|
-
|
-0.1690
|
0.1030
|
0.0990
|
0.0880
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0725
|
0.0725
|
-
|
-
|
-
|
0.005000
|
0.0150
|
0.0250
|
Announcement Date
|
21/08/19
|
19/08/20
|
18/08/21
|
17/08/22
|
24/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
53.2
|
57.73
|
34.11
|
44.38
|
-
|
30.58
|
-
|
31.39
|
-
|
37.3
|
EBITDA
1 |
20.6
|
-
|
4.4
|
17.47
|
-
|
1.798
|
-
|
3.6
|
-
|
7.9
|
EBIT
1 |
14.6
|
16.25
|
-1.752
|
10.22
|
-
|
-4.106
|
-
|
-33.64
|
-
|
7.9
|
Operating Margin
|
27.44%
|
28.15%
|
-5.14%
|
23.03%
|
-
|
-13.43%
|
-
|
-107.15%
|
-
|
21.18%
|
Earnings before Tax (EBT)
1 |
14.88
|
16.59
|
-1.386
|
10.69
|
-
|
-
|
-
|
-32.5
|
-
|
9.1
|
Net income
1 |
11.8
|
12.23
|
0.129
|
7.806
|
1.788
|
-
|
3.217
|
-32.44
|
11.18
|
6.7
|
Net margin
|
22.18%
|
21.18%
|
0.38%
|
17.59%
|
-
|
-
|
-
|
-103.34%
|
-
|
17.96%
|
EPS
|
0.0688
|
-
|
-
|
-
|
0.0103
|
-
|
0.0186
|
-
|
0.0637
|
-
|
Dividend per Share
|
0.0350
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/02/20
|
19/08/20
|
17/02/21
|
18/08/21
|
16/02/22
|
17/08/22
|
15/02/23
|
24/08/23
|
21/02/24
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
9.32
|
4.74
|
5.49
|
12.3
|
18.6
|
29.4
|
37.8
|
46.8
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
34.2%
|
29%
|
10%
|
2%
|
-40%
|
23%
|
18.6%
|
14.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
0.4100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
0.1200
|
0.1400
|
0.1200
|
0.1000
|
0.0800
|
0.0500
|
0.0500
|
0.0600
|
Capex
1 |
1.27
|
0.32
|
0.26
|
0.3
|
0.31
|
0.1
|
0.3
|
0.5
|
Capex / Sales
|
1.26%
|
0.29%
|
0.33%
|
0.48%
|
0.45%
|
0.13%
|
0.36%
|
0.6%
|
Announcement Date
|
21/08/19
|
19/08/20
|
18/08/21
|
17/08/22
|
24/08/23
|
-
|
-
|
-
|
Last Close Price
0.79
AUD Average target price
0.95
AUD Spread / Average Target +20.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +118.06% | 91.34M | | +10.78% | 3,096B | | +8.69% | 85.37B | | +4.02% | 77.1B | | -13.89% | 54.31B | | -22.61% | 47.92B | | +24.87% | 47.74B | | +19.76% | 42.15B | | +63.60% | 38.06B | | -9.93% | 24.73B |
Other Software
|