Financials Integrated Personnel Services Limited

Equities

IPSL

INE02EE01019

Employment Services

Market Closed - NSE India S.E. 05:13:52 15/05/2024 pm IST 5-day change 1st Jan Change
160 INR -10.61% Intraday chart for Integrated Personnel Services Limited -10.61% -21.22%

Valuation

Fiscal Period: March 2023
Capitalization 1 587.3
Enterprise Value (EV) 1 791.3
P/E ratio 10.6 x
Yield -
Capitalization / Revenue 0.3 x
EV / Revenue 0.4 x
EV / EBITDA 8.24 x
EV / FCF -69,35,422 x
FCF Yield -0%
Price to Book 1.81 x
Nbr of stocks (in thousands) 7,207
Reference price 2 81.50
Announcement Date 01/09/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2020 2021 2022 2023
Net sales 1 1,690 1,384 1,695 1,975
EBITDA 1 57.25 52.43 69.59 96.02
EBIT 1 54.71 49.56 67.37 92.3
Operating Margin 3.24% 3.58% 3.97% 4.67%
Earnings before Tax (EBT) 1 32.32 21.42 40.07 48.46
Net income 1 31.11 19.07 40.09 45.29
Net margin 1.84% 1.38% 2.36% 2.29%
EPS 2 6.164 3.778 7.943 7.709
Free Cash Flow - -32.53 -31.12 -114.1
FCF margin - -2.35% -1.84% -5.78%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 07/09/22 07/09/22 07/09/22 01/09/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023
Net Debt 1 208 233 264 204
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 3.635 x 4.447 x 3.798 x 2.124 x
Free Cash Flow - -32.5 -31.1 -114
ROE (net income / shareholders' equity) - 15.6% 26.4% 18.3%
ROA (Net income/ Total Assets) - 6.72% 8.44% 9.66%
Assets 1 - 283.7 474.8 469
Book Value Per Share 2 22.30 26.10 34.00 45.00
Cash Flow per Share 2 5.820 2.750 3.810 8.550
Capex 1 5.24 2.76 5.82 19
Capex / Sales 0.31% 0.2% 0.34% 0.96%
Announcement Date 07/09/22 07/09/22 07/09/22 01/09/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IPSL Stock
  4. Financials Integrated Personnel Services Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW