End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
32.85 INR | +1.39% |
|
-0.45% | -47.86% |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 107.8 | 198.2 | 381.5 | 488.3 |
EBITDA 1 | 12.73 | 15.63 | 29.49 | 70.46 |
EBIT 1 | 6.658 | 8.027 | 24.66 | 65.64 |
Operating Margin | 6.18% | 4.05% | 6.46% | 13.44% |
Earnings before Tax (EBT) 1 | 1.212 | 0.5098 | 20.02 | 55.32 |
Net income 1 | 0.5175 | 0.3098 | 14.48 | 40.48 |
Net margin | 0.48% | 0.16% | 3.8% | 8.29% |
EPS 2 | 0.0550 | 0.0329 | 1.539 | 4.171 |
Free Cash Flow | - | - | - | -56.51 |
FCF margin | - | - | - | -11.57% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 30/11/21 | 30/11/21 | 20/09/22 | 17/08/23 |
Balance Sheet Analysis
Fiscal Period: März | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 56.9 | 94.1 | 39 | 86.9 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 4.472 x | 6.022 x | 1.323 x | 1.233 x |
Free Cash Flow | - | - | - | -56.5 |
ROE (net income / shareholders' equity) | - | 0.36% | 15.5% | 38.2% |
ROA (Net income/ Total Assets) | - | 1.94% | 5.36% | 11.4% |
Assets 1 | - | 15.99 | 270 | 355.9 |
Book Value Per Share 2 | 9.130 | 9.160 | 10.70 | 13.10 |
Cash Flow per Share 2 | 0.0300 | 0.8600 | 0.6400 | 0.3800 |
Capex | - | - | - | 5.17 |
Capex / Sales | - | - | - | 1.06% |
Announcement Date | 30/11/21 | 30/11/21 | 20/09/22 | 17/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-47.86% | 53.57L | |
+13.11% | 811.81Cr | |
-20.20% | 518.28Cr | |
-2.56% | 496.07Cr | |
+1.73% | 442.95Cr | |
+4.14% | 399.59Cr | |
+4.91% | 343.23Cr | |
+21.39% | 328.31Cr | |
-11.76% | 277.79Cr | |
-25.66% | 232.68Cr |
- Stock Market
- Equities
- INSPIRE Stock
- Financials Inspire Films Limited