Stock NAUKRI INFO EDGE (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Info Edge (India) Limited

Equities

NAUKRI

INE663F01024

Internet Services

Market Closed - NSE India S.E.
Other stock markets
 05:13:54 26/06/2024 pm IST 		5-day change 1st Jan Change
6,748 INR +1.49% Intraday chart for Info Edge (India) Limited +9.07% +31.28%
17/05 Info Edge (India) Turns to Profit in Fiscal Q4; Shares Jump 6% MT
17/05 Nomura Adjusts Info Edge (India)’s Price Target to INR6,750 From INR6,210, Keeps at Buy MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,24,402 2,48,699 5,49,342 5,79,570 4,79,241 8,57,751 - -
Enterprise Value (EV) 1 2,09,086 2,35,908 5,19,700 5,49,415 4,49,086 7,21,437 8,04,961 7,99,093
P/E ratio 80.4 x 121 x 201 x 6.54 x 117 x 85.2 x 87.9 x 74.5 x
Yield 0.33% 0.39% 0.19% 0.29% 0.51% 0.36% 0.38% 0.47%
Capitalization / Revenue 20.4 x 19.5 x 50 x 37.1 x 22.2 x 30.3 x 31.5 x 26.8 x
EV / Revenue 19 x 18.5 x 47.3 x 35.2 x 20.8 x 30.3 x 29.6 x 25 x
EV / EBITDA 61.3 x 58.6 x 187 x 118 x 57.3 x 75.5 x 72.3 x 59.1 x
EV / FCF 84 x 84.8 x 188 x 78.4 x 61.5 x 135 x 78.8 x 64.7 x
FCF Yield 1.19% 1.18% 0.53% 1.28% 1.62% 0.74% 1.27% 1.55%
Price to Book 9.68 x 10.3 x 10.4 x 4.15 x 4.4 x 7.47 x 4.12 x 3.85 x
Nbr of stocks (in thousands) 1,21,789 1,22,208 1,28,334 1,28,523 1,28,705 1,29,012 - -
Reference price 2 1,843 2,035 4,281 4,509 3,724 6,748 6,748 6,748
Announcement Date 28/05/19 22/06/20 21/06/21 27/05/22 26/05/23 16/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,983 12,727 10,986 15,625 21,586 23,810 27,209 31,964
EBITDA 1 3,413 4,027 2,775 4,637 7,842 9,553 11,137 13,532
EBIT 1 3,210 3,614 2,339 4,237 7,395 8,875 10,444 12,905
Operating Margin 29.22% 28.39% 21.29% 27.12% 34.26% 37.28% 38.38% 40.37%
Earnings before Tax (EBT) 1 3,986 3,190 3,437 1,01,009 6,159 11,132 13,153 15,618
Net income 1 2,817 2,057 2,709 89,225 4,112 8,331 9,930 11,722
Net margin 25.65% 16.16% 24.66% 571.06% 19.05% 34.99% 36.5% 36.67%
EPS 2 22.93 16.75 21.32 689.2 31.81 65.66 76.73 90.63
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 6,075 10,211 12,360
FCF margin 22.66% 21.85% 25.16% 44.84% 33.8% 25.31% 37.53% 38.67%
FCF Conversion (EBITDA) 72.91% 69.06% 99.62% 151.09% 93.05% 63.75% 91.69% 91.34%
FCF Conversion (Net income) 88.34% 135.24% 102.04% 7.85% 177.46% 72.57% 102.83% 105.44%
Dividend per Share 2 6.000 8.000 8.000 13.00 19.00 24.24 25.85 31.91
Announcement Date 28/05/19 22/06/20 21/06/21 27/05/22 26/05/23 16/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,723 2,900 3,197 3,517 4,033 4,555 5,077 5,318 5,552 5,640 5,843 5,943 6,032 6,111 6,171
EBITDA 1 681.8 532 996.9 1,063 1,121 1,280 1,631 1,840 2,168 2,203 2,266 2,138 2,387 2,461 -
EBIT 1 572.4 426.3 893.7 963.9 1,024 1,183 1,532 1,735 2,053 2,074 2,113 2,210 2,310 2,314 2,432
Operating Margin 21.02% 14.7% 27.95% 27.41% 25.39% 25.98% 30.19% 32.63% 36.99% 36.77% 36.16% 37.18% 38.3% 37.86% 39.41%
Earnings before Tax (EBT) 1 874.5 786.9 1,290 94,330 3,617 1,595 1,942 2,225 -319.8 2,313 2,667 2,410 2,777 2,807 -
Net income 1 698.7 666.9 1,010 83,557 3,291 1,207 1,484 1,681 -842.6 1,789 1,999 1,925 2,198 2,124 -
Net margin 25.66% 22.99% 31.58% 2,375.95% 81.61% 26.5% 29.24% 31.61% -15.18% 31.73% 34.21% 32.39% 36.44% 34.76% -
EPS 2 5.400 5.160 7.800 643.6 25.41 9.320 11.48 12.98 -6.540 13.82 15.44 14.39 15.82 16.17 15.84
Dividend per Share 2 - - - - - - - - - - - - 27.30 - -
Announcement Date 12/02/21 21/06/21 14/08/21 14/11/21 28/01/22 27/05/22 12/08/22 11/11/22 10/02/23 26/05/23 11/08/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 15,316 12,791 29,642 30,155 30,155 39,846 52,790 58,658
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 6,075 10,211 12,360
ROE (net income / shareholders' equity) 13.8% 8.65% 7.82% 4.99% 4.84% 7.26% 4.67% 5.36%
ROA (Net income/ Total Assets) 11% 6.8% 6.5% 4.3% 4.14% 5.42% 3.22% 3.97%
Assets 1 25,691 30,260 41,694 20,73,612 99,250 1,54,507 3,08,298 2,95,125
Book Value Per Share 2 190.0 198.0 412.0 1,086 846.0 903.0 1,636 1,754
Cash Flow per Share 2 20.40 - 22.40 56.00 60.90 68.90 83.40 -
Capex 1 268 240 83.3 241 578 559 720 807
Capex / Sales 2.44% 1.89% 0.76% 1.54% 2.68% 2.33% 2.65% 2.52%
Announcement Date 28/05/19 22/06/20 21/06/21 27/05/22 26/05/23 16/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Info Edge (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
INFO EDGE (INDIA) LIMITED Stock Info Edge (India) Limited
+31.28% 10.28B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+30.11% 451B
NETFLIX, INC. Stock Netflix, Inc.
+39.55% 290B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+15.13% 149B
AIRBNB, INC. Stock Airbnb, Inc.
+10.17% 95.8B
PROSUS N.V. Stock Prosus N.V.
+25.72% 88.89B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+70.04% 63.95B
DOORDASH, INC. Stock DoorDash, Inc.
+12.83% 45.83B
NASPERS LIMITED Stock Naspers Limited
+13.96% 33.51B
PINTEREST, INC. Stock Pinterest, Inc.
+19.98% 30.73B
Other Internet Services
  1. Stock Market
  2. Equities
  3. NAUKRI Stock
  4. Financials Info Edge (India) Limited