Market Closed -
BOERSE MUENCHEN
01:13:49 29/06/2024 am IST
|
5-day change
|
1st Jan Change
|
11.27
EUR
|
-1.14%
|
|
-2.51%
|
-28.26%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,892
|
3,147
|
2,225
|
-
|
-
|
Enterprise Value (EV)
1 |
2,841
|
3,079
|
2,179
|
2,154
|
2,113
|
P/E ratio
|
30.5
x
|
13.8
x
|
27.9
x
|
21.6
x
|
19.8
x
|
Yield
|
0.84%
|
0.78%
|
1.04%
|
1.22%
|
1.39%
|
Capitalization / Revenue
|
3.39
x
|
3.67
x
|
2.48
x
|
2.23
x
|
2.01
x
|
EV / Revenue
|
3.33
x
|
3.6
x
|
2.43
x
|
2.16
x
|
1.9
x
|
EV / EBITDA
|
14.9
x
|
18
x
|
13.1
x
|
11.8
x
|
10.6
x
|
EV / FCF
|
42.5
x
|
-
|
37.3
x
|
45.6
x
|
60.5
x
|
FCF Yield
|
2.35%
|
-
|
2.68%
|
2.19%
|
1.65%
|
Price to Book
|
3.9
x
|
3.5
x
|
2.38
x
|
2.21
x
|
2.04
x
|
Nbr of stocks (in thousands)
|
2,01,685
|
2,00,573
|
1,98,685
|
-
|
-
|
Reference price
2 |
14.34
|
15.69
|
11.20
|
11.20
|
11.20
|
Announcement Date
|
23/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
852.8
|
856.4
|
896.3
|
996.1
|
1,109
|
EBITDA
1 |
-
|
190.8
|
171.1
|
166.6
|
182.1
|
198.8
|
EBIT
1 |
-
|
151.1
|
140.5
|
132.5
|
145.5
|
160
|
Operating Margin
|
-
|
17.72%
|
16.41%
|
14.78%
|
14.6%
|
14.43%
|
Earnings before Tax (EBT)
1 |
-
|
120.4
|
265.3
|
107.9
|
135.1
|
-
|
Net income
1 |
66.7
|
89.56
|
231.1
|
79.83
|
100
|
-
|
Net margin
|
-
|
10.5%
|
26.99%
|
8.91%
|
10.04%
|
-
|
EPS
2 |
0.3800
|
0.4700
|
1.140
|
0.4016
|
0.5191
|
0.5644
|
Free Cash Flow
1 |
-
|
66.83
|
-
|
58.4
|
47.2
|
34.9
|
FCF margin
|
-
|
7.84%
|
-
|
6.52%
|
4.74%
|
3.15%
|
FCF Conversion (EBITDA)
|
-
|
35.03%
|
-
|
35.05%
|
25.92%
|
17.55%
|
FCF Conversion (Net income)
|
-
|
74.62%
|
-
|
73.16%
|
47.2%
|
-
|
Dividend per Share
2 |
-
|
0.1200
|
0.1230
|
0.1162
|
0.1365
|
0.1556
|
Announcement Date
|
02/03/22
|
23/03/23
|
18/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
206.2
|
236.2
|
216.9
|
203.5
|
420.4
|
209.4
|
226.7
|
189.1
|
224.7
|
243.1
|
245
|
222.6
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
86.1
|
-
|
46.8
|
35.9
|
42.18
|
47.37
|
49.08
|
39.16
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
-
|
38
|
27.7
|
32.26
|
36.99
|
38.16
|
29.52
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
16.76%
|
14.65%
|
14.36%
|
15.22%
|
15.57%
|
13.26%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
64.4
|
-
|
38.3
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
46.7
|
-
|
32.4
|
17.88
|
22.36
|
26.24
|
17.19
|
18.6
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
11.11%
|
-
|
14.29%
|
9.46%
|
9.95%
|
10.79%
|
7.02%
|
8.35%
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.1600
|
0.0900
|
0.0986
|
0.1269
|
0.1070
|
0.0978
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.1020
|
-
|
-
|
-
|
0.1281
|
Announcement Date
|
09/11/22
|
23/03/23
|
11/05/23
|
31/07/23
|
31/07/23
|
08/11/23
|
18/03/24
|
08/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
51.3
|
68.2
|
46.1
|
71
|
112
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
66.8
|
-
|
58.4
|
47.2
|
34.9
|
ROE (net income / shareholders' equity)
|
-
|
15%
|
28%
|
8.68%
|
10.5%
|
10.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
3.680
|
4.490
|
4.700
|
5.070
|
5.500
|
Cash Flow per Share
2 |
-
|
0.5900
|
0.8700
|
0.5400
|
0.5200
|
-
|
Capex
1 |
-
|
46.1
|
81
|
107
|
97.3
|
102
|
Capex / Sales
|
-
|
5.41%
|
9.46%
|
11.96%
|
9.77%
|
9.24%
|
Announcement Date
|
02/03/22
|
23/03/23
|
18/03/24
|
-
|
-
|
-
|
Last Close Price
11.2
EUR Average target price
16.64
EUR Spread / Average Target +48.57% Consensus |