Financials Industrial And Prudential Investment Company Limited

Equities

INDPRUD6

INE620D01011

Investment Management & Fund Operators

Delayed Bombay S.E. 03:30:51 15/05/2024 pm IST 5-day change 1st Jan Change
5,325 INR -0.28% Intraday chart for Industrial And Prudential Investment Company Limited -0.11% +22.77%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,077 1,765 1,222 1,877 2,488 3,001
Enterprise Value (EV) 1 2,060 1,743 720.6 1,431 2,057 2,799
P/E ratio 10.4 x 8.57 x 5 x 7.13 x 6.75 x 6.71 x
Yield 2.1% 2.47% 3.57% 2.23% 3.37% 3.35%
Capitalization / Revenue 38.8 x 27.6 x 36.3 x 23 x 36 x 41.4 x
EV / Revenue 38.5 x 27.3 x 21.4 x 17.5 x 29.7 x 38.6 x
EV / EBITDA 43.9 x 30.3 x 27.4 x - - -
EV / FCF 86.1 x 89.6 x 20.7 x 31.2 x -152 x 58.3 x
FCF Yield 1.16% 1.12% 4.83% 3.21% -0.66% 1.71%
Price to Book 1.05 x 0.83 x 0.38 x 0.37 x 0.4 x 0.48 x
Nbr of stocks (in thousands) 1,745 1,745 1,745 1,676 1,676 1,676
Reference price 2 1,190 1,011 700.0 1,120 1,484 1,791
Announcement Date 08/08/18 09/07/19 03/09/20 20/07/21 14/07/22 24/07/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 53.48 63.89 33.62 81.64 69.19 72.56
EBITDA 1 46.91 57.5 26.26 - - -
EBIT 1 46.9 57.49 26.26 74.61 62.96 61.93
Operating Margin 87.71% 89.98% 78.09% 91.39% 90.99% 85.35%
Earnings before Tax (EBT) 1 202.7 210.6 263.1 274.1 385 456.5
Net income 1 199.5 206 244.5 263.2 368.7 447.2
Net margin 373.13% 322.4% 727.1% 322.46% 532.84% 616.3%
EPS 2 114.3 118.0 140.1 157.1 220.0 266.8
Free Cash Flow 1 23.93 19.44 34.8 45.95 -13.52 47.98
FCF margin 44.75% 30.43% 103.49% 56.28% -19.54% 66.13%
FCF Conversion (EBITDA) 51.01% 33.82% 132.49% - - -
FCF Conversion (Net income) 11.99% 9.44% 14.23% 17.45% - 10.73%
Dividend per Share 2 25.00 25.00 25.00 25.00 50.00 60.00
Announcement Date 08/08/18 09/07/19 03/09/20 20/07/21 14/07/22 24/07/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 17.4 21.6 501 445 431 203
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 23.9 19.4 34.8 45.9 -13.5 48
ROE (net income / shareholders' equity) 10.4% 10% 7.48% 6.29% 6.51% 7.22%
ROA (Net income/ Total Assets) 1.52% 1.74% 0.4% 1.01% 0.67% 0.6%
Assets 1 13,110 11,856 60,950 26,121 54,718 74,171
Book Value Per Share 2 1,136 1,219 1,852 3,068 3,692 3,700
Cash Flow per Share 2 9.950 12.40 6.800 3.210 4.760 3.370
Capex 1 0.03 - - - - -
Capex / Sales 0.05% - - - - -
Announcement Date 08/08/18 09/07/19 03/09/20 20/07/21 14/07/22 24/07/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. INDPRUD6 Stock
  4. Financials Industrial And Prudential Investment Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW