Valuation Indorama Ventures Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 12:31:48 13/11/2026 pm IST			5-day change	1st Jan Change
0.5850 ^EUR	+2.63%		-5.65%	+45.52%

14/11	Indorama Ventures Public Company Limited, Q3 2026 Earnings Call, Nov 09, 2026
09/11	Indorama Ventures Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,42,829	2,28,793	1,52,997	1,39,802	90,394	1,27,450	-	-
Change	-	-5.78%	-33.13%	-8.62%	-35.34%	40.99%	-	-
Enterprise Value (EV) ¹	4,50,600	4,61,362	3,88,646	3,84,702	3,26,544	3,45,248	3,35,728	3,17,472
Change	-	2.39%	-15.76%	-1.01%	-15.12%	5.73%	-2.76%	-5.44%
P/E	9.51x	7.56x	-13.2x	-6.82x	-12.3x	16.5x	16.3x	14x
PBR	1.53x	1.23x	0.93x	1.11x	0.77x	1.03x	0.96x	0.9x
PEG	-	0.4x	0x	-0.1x	0.2x	-0x	13.84x	0.9x
Capitalization / Revenue	0.52x	0.35x	0.28x	0.26x	0.2x	0.26x	0.26x	0.26x
EV / Revenue	0.96x	0.7x	0.72x	0.71x	0.73x	0.7x	0.69x	0.64x
EV / EBITDA	7.06x	6.17x	11.3x	9.37x	13.2x	7.23x	6.93x	6.15x
EV / EBIT	10.7x	9.41x	58.2x	29.4x	-382x	14.4x	14.3x	12.5x
EV / FCF	32.6x	8.81x	13.3x	20.2x	10.8x	33.6x	19.1x	13.3x
FCF Yield	3.07%	11.3%	7.49%	4.96%	9.24%	2.98%	5.25%	7.5%
Dividend per Share ²	1	1.45	0.925	0.7	0.7	0.7329	0.8009	0.83
Rate of return	2.31%	3.56%	3.39%	2.81%	4.35%	3.23%	3.53%	3.66%
EPS ²	4.55	5.39	-2.06	-3.65	-1.309	1.373	1.389	1.616
Distribution rate	22%	26.9%	-44.9%	-19.2%	-53.5%	53.4%	57.7%	51.4%
Net sales ¹	4,68,108	6,56,266	5,41,458	5,41,583	4,47,246	4,96,497	4,88,907	4,96,922
EBITDA ¹	63,825	74,772	34,373	41,078	24,681	47,733	48,414	51,595
EBIT ¹	42,089	49,050	6,675	13,089	-854.8	23,998	23,402	25,370
Net income ¹	26,288	31,006	-10,798	-19,262	-7,348	7,631	7,952	9,258
Net Debt ¹	2,07,771	2,32,569	2,35,649	2,44,900	2,36,150	2,17,798	2,08,277	1,90,022
Reference price ²	43.25	40.75	27.25	24.90	16.10	22.70	22.70	22.70
Nbr of stocks (in thousands)	56,14,552	56,14,552	56,14,552	56,14,552	56,14,552	56,14,552	-	-
Announcement Date	27/02/22	25/02/23	23/02/24	26/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LINDE PLC	32.77x	7.23x	18.62x	1.22%	24TCr
AIR LIQUIDE	31.12x	4.78x	15.48x	1.91%	14TCr
THE SHERWIN-WILLIAMS COMPANY	31.56x	3.77x	19.54x	0.92%	8.4TCr
NAN YA PLASTICS CORPORATION	19.64x	7x	31.09x	3.76%	7.33TCr
AIR PRODUCTS & CHEMICALS, INC.	93.97x	6.87x	16x	2.28%	7.05TCr
SABIC	70.71x	1.36x	8.74x	5.54%	3.88TCr
WANHUA CHEMICAL GROUP CO., LTD.	10.49x	1.05x	5.7x	2.94%	3.19TCr
PPG INDUSTRIES, INC.	16.64x	1.91x	11.11x	2.37%	2.71TCr
ASIAN PAINTS LIMITED	47.19x	5.8x	31.94x	1.22%	2.59TCr
Average	39.34x	4.42x	17.58x	2.46%	8TCr
Weighted average by Cap.	37.88x	5.49x	18.24x	2.02%