Valuation Indorama Ventures Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 11:37:54 28/09/2026 am IST			5-day change	1st Jan Change
0.7000 ^EUR	-2.78%		-5.41%	+74.13%

19/08	Indorama Ventures Public Company Limited, Q2 2026 Earnings Call, Aug 11, 2026
14/08	Indorama Ventures Public Company Limited Announces an Interim Cash Dividend for the Operating Period from 01 April 2026 to 30 June 2026, Payable on 10 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,42,829	2,28,793	1,52,997	1,39,802	90,394	1,57,207	-	-
Change	-	-5.78%	-33.13%	-8.62%	-35.34%	73.91%	-	-
Enterprise Value (EV) ¹	4,50,600	4,61,362	3,88,646	3,84,702	3,26,544	3,85,580	3,63,876	3,46,799
Change	-	2.39%	-15.76%	-1.01%	-15.12%	18.08%	-5.63%	-4.69%
P/E	9.51x	7.56x	-13.2x	-6.82x	-12.3x	20.6x	19.2x	17.1x
PBR	1.53x	1.23x	0.93x	1.11x	0.77x	1.27x	1.18x	1.11x
PEG	-	0.4x	0x	-0.1x	0.2x	-0x	2.5x	1.4x
Capitalization / Revenue	0.52x	0.35x	0.28x	0.26x	0.2x	0.32x	0.32x	0.32x
EV / Revenue	0.96x	0.7x	0.72x	0.71x	0.73x	0.79x	0.74x	0.7x
EV / EBITDA	7.06x	6.17x	11.3x	9.37x	13.2x	8.19x	7.41x	6.72x
EV / EBIT	10.7x	9.41x	58.2x	29.4x	-382x	16x	15.6x	13.6x
EV / FCF	32.6x	8.81x	13.3x	20.2x	10.8x	37.5x	20.6x	14.5x
FCF Yield	3.07%	11.3%	7.49%	4.96%	9.24%	2.67%	4.86%	6.88%
Dividend per Share ²	1	1.45	0.925	0.7	0.7	0.7125	0.7883	0.83
Rate of return	2.31%	3.56%	3.39%	2.81%	4.35%	2.54%	2.82%	2.96%
EPS ²	4.55	5.39	-2.06	-3.65	-1.309	1.356	1.461	1.639
Distribution rate	22%	26.9%	-44.9%	-19.2%	-53.5%	52.5%	54%	50.7%
Net sales ¹	4,68,108	6,56,266	5,41,458	5,41,583	4,47,246	4,88,839	4,89,161	4,96,922
EBITDA ¹	63,825	74,772	34,373	41,078	24,681	47,088	49,138	51,635
EBIT ¹	42,089	49,050	6,675	13,089	-854.8	24,070	23,344	25,528
Net income ¹	26,288	31,006	-10,798	-19,262	-7,348	7,575	8,326	9,371
Net Debt ¹	2,07,771	2,32,569	2,35,649	2,44,900	2,36,150	2,28,373	2,06,669	1,89,592
Reference price ²	43.25	40.75	27.25	24.90	16.10	28.00	28.00	28.00
Nbr of stocks (in thousands)	56,14,552	56,14,552	56,14,552	56,14,552	56,14,552	56,14,552	-	-
Announcement Date	27/02/22	25/02/23	23/02/24	26/02/25	02/03/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	27.07x	4.2x	13.51x	2.14%	12TCr
NAN YA PLASTICS CORPORATION	17.47x	5.62x	27.94x	3.94%	5.94TCr
SABIC	63.38x	1.3x	8.56x	6.09%	3.81TCr
WANHUA CHEMICAL GROUP CO., LTD.	11.07x	1.18x	6.38x	2.99%	3.24TCr
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.23x	3.01x	7.07x	4.7%	2.42TCr
LYONDELLBASELL INDUSTRIES N.V.	8x	0.82x	5.06x	4.75%	1.88TCr
RONGSHENG PETROCHEMICAL CO., LTD.	15.89x	0.77x	5.73x	1.94%	1.87TCr
SOLAR INDUSTRIES INDIA LIMITED	70.18x	12.69x	46.14x	0.07%	1.86TCr
RESONAC HOLDINGS CORPORATION	25.75x	2.66x	12.6x	0.43%	1.8TCr
Average	27.56x	3.58x	14.78x	3.01%	3.89TCr
Weighted average by Cap.	27.28x	3.77x	15.14x	3.06%