Market Closed -
Hong Kong S.E.
01:38:07 31/03/2022 pm IST
|
5-day change
|
1st Jan Change
|
0.064
HKD
|
+6.67%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Capitalization
1 |
15,015
|
15,442
|
7,578
|
14,727
|
1,430
|
636.3
|
Enterprise Value (EV)
1 |
17,193
|
19,393
|
13,028
|
18,790
|
5,770
|
5,038
|
P/E ratio
|
30.9
x
|
45
x
|
-2.56
x
|
-3.77
x
|
-0.19
x
|
-0.59
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.69
x
|
1.89
x
|
2.33
x
|
27.3
x
|
53.9
x
|
-
|
EV / Revenue
|
4.22
x
|
2.38
x
|
4
x
|
34.8
x
|
218
x
|
-
|
EV / EBITDA
|
14.2
x
|
15.9
x
|
-4.39
x
|
-6.31
x
|
-2.52
x
|
-10.6
x
|
EV / FCF
|
-12.9
x
|
-20
x
|
-12.7
x
|
-40.2
x
|
5.05
x
|
13.9
x
|
FCF Yield
|
-7.75%
|
-4.99%
|
-7.86%
|
-2.49%
|
19.8%
|
7.2%
|
Price to Book
|
5.25
x
|
4.01
x
|
8.51
x
|
-4.92
x
|
-0.14
x
|
-0.06
x
|
Nbr of stocks (in thousands)
|
70,82,574
|
71,49,240
|
71,49,240
|
71,49,240
|
71,49,240
|
71,49,240
|
Reference price
2 |
2.120
|
2.160
|
1.060
|
2.060
|
0.2000
|
0.0890
|
Announcement Date
|
26/04/17
|
27/04/18
|
29/04/19
|
27/04/20
|
31/03/22
|
26/07/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
4,073
|
8,159
|
3,255
|
539.3
|
26.51
|
-
|
EBITDA
1 |
1,209
|
1,221
|
-2,970
|
-2,980
|
-2,292
|
-475.1
|
EBIT
1 |
1,103
|
1,082
|
-3,138
|
-3,189
|
-2,464
|
-524.3
|
Operating Margin
|
27.09%
|
13.26%
|
-96.41%
|
-591.29%
|
-9,293.91%
|
-
|
Earnings before Tax (EBT)
1 |
1,097
|
871
|
-3,421
|
-3,527
|
-7,390
|
-1,078
|
Net income
1 |
935.6
|
637.5
|
-2,965
|
-3,904
|
-7,390
|
-1,078
|
Net margin
|
22.97%
|
7.81%
|
-91.1%
|
-724%
|
-27,880.43%
|
-
|
EPS
2 |
0.0685
|
0.0480
|
-0.4147
|
-0.5461
|
-1.034
|
-0.1507
|
Free Cash Flow
1 |
-1,333
|
-968.1
|
-1,025
|
-467.8
|
1,142
|
363
|
FCF margin
|
-32.74%
|
-11.87%
|
-31.48%
|
-86.74%
|
4,307.43%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/04/17
|
27/04/18
|
29/04/19
|
27/04/20
|
31/03/22
|
26/07/22
|
Fiscal Period: December |
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
2,178
|
3,951
|
5,450
|
4,063
|
4,340
|
4,402
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.802
x
|
3.235
x
|
-1.835
x
|
-1.363
x
|
-1.894
x
|
-9.266
x
|
Free Cash Flow
1 |
-1,333
|
-968
|
-1,025
|
-468
|
1,142
|
363
|
ROE (net income / shareholders' equity)
|
40.6%
|
19%
|
-125%
|
-772%
|
207%
|
13.8%
|
ROA (Net income/ Total Assets)
|
10.7%
|
5.35%
|
-13.8%
|
-17.4%
|
-21.9%
|
-8.41%
|
Assets
1 |
8,774
|
11,908
|
21,442
|
22,399
|
33,757
|
12,821
|
Book Value Per Share
2 |
0.4000
|
0.5400
|
0.1200
|
-0.4200
|
-1.450
|
-1.600
|
Cash Flow per Share
2 |
0.0100
|
0.0400
|
0.0100
|
0.0100
|
0
|
0
|
Capex
1 |
1,639
|
1,544
|
1,226
|
479
|
31.8
|
-
|
Capex / Sales
|
40.24%
|
18.92%
|
37.67%
|
88.73%
|
119.87%
|
-
|
Announcement Date
|
26/04/17
|
27/04/18
|
29/04/19
|
27/04/20
|
31/03/22
|
26/07/22
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 87.06M | | +7.14% | 33.01B | | +5.10% | 24.32B | | +22.35% | 20.52B | | -18.63% | 19.87B | | -18.07% | 19.35B | | -1.52% | 16.62B | | -4.07% | 9.51B | | -21.91% | 7.92B | | +6.70% | 7.13B |
Other Casinos & Gaming
|