IMAGE PAKISTAN LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.59 PKR | -1.02% |
|
+1.81% | -13.97% |
Valuation
| Fiscal Period: June | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 398.7 | 1,522 | 1,272 | 1,921 | - |
| Enterprise Value (EV) 1 | 398.7 | 1,522 | 1,272 | 1,921 | 1,921 |
| P/E ratio | 18 x | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.99 x | 1.52 x | 0.47 x | 0.52 x | 0.38 x |
| EV / Revenue | 0.99 x | 1.52 x | 0.47 x | 0.52 x | 0.38 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 75,223 | 75,223 | 1,31,640 | 1,31,640 | - |
| Reference price 2 | 5.301 | 20.23 | 9.660 | 14.59 | 14.59 |
| Announcement Date | 02/10/20 | 28/09/21 | 28/09/23 | - | - |
1PKR in Million2
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | 403.2 | 1,002 | 2,696 | 3,700 | 5,000 |
| EBITDA | - | - | - | - | - |
| EBIT | - | 199.2 | - | - | - |
| Operating Margin | - | 19.88% | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | 288.6 | - | - |
| Net margin | - | - | 10.7% | - | - |
| EPS | 0.2949 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 02/10/20 | 28/09/21 | 28/09/23 | - | - |
1PKR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.1% | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 02/10/20 | 28/09/21 | 28/09/23 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -13.97% | 69.75L | |
| +35.57% | 774.67Cr | |
| +1.48% | 337.49Cr | |
| +12.13% | 243.2Cr | |
| +5.65% | 230.9Cr | |
| +14.23% | 219.23Cr | |
| +7.48% | 180.39Cr | |
| +14.08% | 174.22Cr | |
| +24.92% | 172.37Cr | |
| +0.72% | 164.98Cr |
- Stock Market
- Equities
- IMAGE Stock
- Financials Image Pakistan Limited