IHDATHIAT REALESTATE CO.LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.33 JOD | 0.00% |
|
-2.94% | -5.71% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1.211 | 1.75 | 2.423 | 1.884 | 1.75 | 1.57 |
| Enterprise Value (EV) 1 | 1.176 | 1.736 | 2.422 | 1.882 | 1.748 | 1.569 |
| P/E ratio | -46.1 x | -73 x | -18.8 x | -22.9 x | -84.9 x | -70.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 370 x | 466 x | - | - | - | - |
| EV / Revenue | 360 x | 462 x | - | - | - | - |
| EV / EBITDA | -48.1 x | -80.7 x | -95.2 x | -110 x | -101 x | -69.8 x |
| EV / FCF | -142 x | -130 x | -1,332 x | 215 x | 218 x | 297 x |
| FCF Yield | -0.7% | -0.77% | -0.08% | 0.47% | 0.46% | 0.34% |
| Price to Book | 0.36 x | 0.53 x | 0.76 x | 0.61 x | 0.57 x | 0.51 x |
| Nbr of stocks (in thousands) | 4,487 | 4,487 | 4,487 | 4,487 | 4,487 | 4,487 |
| Reference price 2 | 0.2700 | 0.3900 | 0.5400 | 0.4200 | 0.3900 | 0.3500 |
| Announcement Date | 20/03/19 | 09/03/20 | 29/04/21 | 27/04/22 | 28/02/23 | 03/03/24 |
1JOD in Million2JOD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.003271 | 0.003756 | - | - | - | - |
| EBITDA 1 | -0.0245 | -0.0215 | -0.0254 | -0.0172 | -0.0174 | -0.0225 |
| EBIT 1 | -0.0278 | -0.0248 | -0.0288 | -0.0205 | -0.0207 | -0.0258 |
| Operating Margin | -849.53% | -660.86% | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.0263 | -0.024 | -0.1287 | -0.0824 | -0.0206 | -0.0223 |
| Net income 1 | -0.0263 | -0.024 | -0.1287 | -0.0824 | -0.0206 | -0.0223 |
| Net margin | -803.82% | -637.99% | - | - | - | - |
| EPS 2 | -0.005860 | -0.005340 | -0.0287 | -0.0184 | -0.004596 | -0.004972 |
| Free Cash Flow 1 | -0.008273 | -0.0133 | -0.001818 | 0.008773 | 0.008034 | 0.005287 |
| FCF margin | -252.92% | -355.38% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 20/03/19 | 09/03/20 | 29/04/21 | 27/04/22 | 28/02/23 | 03/03/24 |
1JOD in Million2JOD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.04 | 0.01 | 0 | 0 | 0 | 0 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.01 | -0.01 | -0 | 0.01 | 0.01 | 0.01 |
| ROE (net income / shareholders' equity) | -0.78% | -0.72% | -3.95% | -2.61% | -0.66% | -0.72% |
| ROA (Net income/ Total Assets) | -0.5% | -0.45% | -0.53% | -0.39% | -0.4% | -0.5% |
| Assets 1 | 5.24 | 5.314 | 24.14 | 21.12 | 5.176 | 4.488 |
| Book Value Per Share 2 | 0.7500 | 0.7400 | 0.7100 | 0.6900 | 0.6900 | 0.6800 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | 0 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 20/03/19 | 09/03/20 | 29/04/21 | 27/04/22 | 28/02/23 | 03/03/24 |
1JOD in Million2JOD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -5.71% | 2.09M | |
| +7.54% | 8.82B | |
| -0.60% | 3.81B | |
| -5.48% | 2.71B | |
| +19.44% | 2.37B | |
| +37.11% | 1.62B | |
| -52.46% | 1.47B | |
| +47.11% | 1.08B | |
| -25.90% | 813M | |
| -41.76% | 718M |
- Stock Market
- Equities
- IHCO Stock
- Financials IHDATHIAT REALESTATE Co.Ltd
