Stock IGN IGNITE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ignite Limited

Equities

IGN

AU0000033763

Employment Services

Delayed Australian S.E.
Other stock markets
 05:42:43 27/05/2024 am IST 		5-day change 1st Jan Change
0.07 AUD +7.69% Intraday chart for Ignite Limited +16.67% +37.25%
01/05 Condor Energy Completes Regional Seismic Interpretation at Peru License MT
14/03 Ignite Appoints CFO MT

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 4.569 4.031 1.165 5.196 8.421 4.031
Enterprise Value (EV) 1 2.415 7.606 2.681 6.043 10.96 6.136
P/E ratio -1.78 x -0.69 x -0.19 x 2.15 x -29.4 x -2.6 x
Yield - - - - - -
Capitalization / Revenue 0.03 x 0.03 x 0.01 x 0.05 x 0.07 x 0.04 x
EV / Revenue 0.02 x 0.05 x 0.02 x 0.05 x 0.09 x 0.06 x
EV / EBITDA -2.28 x -1.44 x -0.81 x 68.7 x 28.9 x -18.5 x
EV / FCF 0.49 x -1.8 x 0.41 x -3.35 x -21.3 x 3.65 x
FCF Yield 204% -55.7% 243% -29.8% -4.7% 27.4%
Price to Book 0.32 x 0.45 x 0.4 x 0.97 x 1.68 x 1.16 x
Nbr of stocks (in thousands) 89,582 89,582 89,582 89,582 89,582 89,582
Reference price 2 0.0510 0.0450 0.0130 0.0580 0.0940 0.0450
Announcement Date 30/08/18 30/08/19 31/08/20 30/08/21 25/08/22 22/08/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 142.2 152.9 126 113.9 115.5 106.6
EBITDA 1 -1.058 -5.288 -3.302 0.088 0.38 -0.332
EBIT 1 -2.084 -5.958 -3.54 0.024 0.345 -0.355
Operating Margin -1.47% -3.9% -2.81% 0.02% 0.3% -0.33%
Earnings before Tax (EBT) 1 -2.388 -6.254 -4.032 2.415 -0.285 -1.107
Net income 1 -2.566 -5.812 -6.272 2.415 -0.285 -1.549
Net margin -1.8% -3.8% -4.98% 2.12% -0.25% -1.45%
EPS 2 -0.0286 -0.0649 -0.0701 0.0270 -0.003200 -0.0173
Free Cash Flow 1 4.92 -4.235 6.5 -1.804 -0.5156 1.68
FCF margin 3.46% -2.77% 5.16% -1.58% -0.45% 1.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/08/18 30/08/19 31/08/20 30/08/21 25/08/22 22/08/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 3.58 1.52 0.85 2.54 2.11
Net Cash position 1 2.15 - - - - -
Leverage (Debt/EBITDA) - -0.6761 x -0.4591 x 9.625 x 6.695 x -6.34 x
Free Cash Flow 1 4.92 -4.23 6.5 -1.8 -0.52 1.68
ROE (net income / shareholders' equity) -16.7% -50.7% -64.1% 58.6% -5.51% -26.1%
ROA (Net income/ Total Assets) -4.14% -14.2% -11.5% 0.11% 1.58% -1.71%
Assets 1 62.03 40.94 54.34 2,172 -18.08 90.43
Book Value Per Share 2 0.1600 0.1000 0.0300 0.0600 0.0600 0.0400
Cash Flow per Share 2 0.0300 0.0100 0 0 0 0
Capex 1 0.32 0.28 0.04 0 0.06 0
Capex / Sales 0.22% 0.18% 0.03% 0% 0.05% 0%
Announcement Date 30/08/18 30/08/19 31/08/20 30/08/21 25/08/22 22/08/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Employment Services

1st Jan change Capi.
IGNITE LIMITED Stock Ignite Limited
+37.25% 7.6M
ROBERT HALF INTERNATIONAL, INC Stock Robert Half International, Inc
-25.48% 6.87B
ADECCO GROUP AG Stock Adecco Group AG
-14.71% 6.52B
MANPOWERGROUP INC. Stock ManpowerGroup Inc.
-6.44% 3.56B
PERSOL HOLDINGS CO.,LTD. Stock Persol Holdings Co.,Ltd.
-8.05% 3.26B
FESCO GROUP CO., LTD. Stock FESCO Group Co., Ltd.
+7.95% 1.61B
STERLING CHECK CORP. Stock Sterling Check Corp.
+11.71% 1.53B
SHANGHAI FOREIGN SERVICE HOLDING GROUP CO., LTD. Stock Shanghai Foreign Service Holding Group Co., Ltd.
-6.25% 1.44B
KFORCE INC. Stock Kforce Inc.
-8.93% 1.15B
SYNERGIE SE Stock Synergie SE
+2.56% 917M
Other Employment Services
  1. Stock Market
  2. Equities
  3. IGN Stock
  4. Financials Ignite Limited