Stock 9343 IBIS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ibis inc.

Equities

9343

JP3105360006

Software

Delayed Japan Exchange
Other stock markets
 11:22:11 03/06/2024 am IST 		5-day change 1st Jan Change
3,440 JPY +2.53% Intraday chart for ibis inc. 0.00% +121.26%
22/02 Accor tops annual core profit forecast, upbeat on 2024 RE
22/02 Accor tops annual core profit forecast, says it's confident for 2024 RE

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,646 12,222 12,222 - -
Enterprise Value (EV) 1 5,160 11,067 12,222 12,222 12,222
P/E ratio 25.7 x 39.8 x 15 x 11.9 x 9.79 x
Yield - 0.42% 1.1% 1.37% 1.58%
Capitalization / Revenue 1.66 x 2.99 x 2.5 x 1.99 x 1.64 x
EV / Revenue 1.66 x 2.99 x 2.5 x 1.99 x 1.64 x
EV / EBITDA - - - - -
EV / FCF 10.5 x 64 x 14.6 x 10.3 x 8.66 x
FCF Yield 9.56% 1.56% 6.84% 9.72% 11.5%
Price to Book 10.1 x 9.48 x - - -
Nbr of stocks (in thousands) 3,626 3,643 3,643 - -
Reference price 2 1,557 3,355 3,355 3,355 3,355
Announcement Date 17/02/23 13/02/24 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 3,398 4,086 4,896 6,130 7,443
EBITDA - - - - -
EBIT 1 219 434 1,171 1,471 1,790
Operating Margin 6.45% 10.62% 23.92% 24% 24.05%
Earnings before Tax (EBT) 237 428 - - -
Net income 1 168.7 288 815 1,024 1,246
Net margin 4.96% 7.05% 16.65% 16.7% 16.74%
EPS 2 60.49 84.20 224.2 281.7 342.8
Free Cash Flow 1 540 191 836 1,188 1,411
FCF margin 15.89% 4.67% 17.08% 19.38% 18.96%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) 320.11% 66.32% 102.58% 116.02% 113.24%
Dividend per Share 2 - 14.00 37.00 46.00 53.00
Announcement Date 17/02/23 13/02/24 - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position 486 1,155 - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 540 191 836 1,188 1,411
ROE (net income / shareholders' equity) 49% 33.7% - - -
ROA (Net income/ Total Assets) - 25.2% - - -
Assets 1 - 1,143 - - -
Book Value Per Share 154.0 354.0 - - -
Cash Flow per Share 76.00 105.0 - - -
Capex 13 116 - - -
Capex / Sales 0.38% 2.84% - - -
Announcement Date 17/02/23 13/02/24 - - -
1JPY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
IBIS INC. Stock ibis inc.
+121.26% 77.74M
MICROSOFT CORPORATION Stock Microsoft Corporation
+10.52% 3,085B
SYNOPSYS INC. Stock Synopsys Inc.
+8.91% 85.92B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+5.14% 77.91B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.20% 52.89B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+26.18% 48.28B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+28.93% 45.38B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-34.05% 40.83B
SEA LIMITED Stock Sea Limited
+66.72% 38.78B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-0.36% 27.48B
Other Software
  1. Stock Market
  2. Equities
  3. 9343 Stock
  4. Financials ibis inc.