End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.72 PLN | -7.48% |
|
-2.16% | +29.52% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.56 | 3.163 | 2.425 | 5.422 | 6.024 | 6.326 |
Enterprise Value (EV) 1 | 2.316 | 3.036 | 2.418 | 5.261 | 5.445 | 5.944 |
P/E ratio | -3.55 x | 15.1 x | -2.69 x | -50.8 x | 11.6 x | -37.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.27 x | 0.33 x | 0.42 x | 0.8 x | 0.56 x | 0.58 x |
EV / Revenue | 0.25 x | 0.32 x | 0.42 x | 0.78 x | 0.51 x | 0.55 x |
EV / EBITDA | -3.97 x | 8.38 x | -3.1 x | 311 x | 6.39 x | 60 x |
EV / FCF | 2.65 x | -15.3 x | 9.36 x | -6.5 x | 10.4 x | -33.2 x |
FCF Yield | 37.7% | -6.53% | 10.7% | -15.4% | 9.6% | -3.01% |
Price to Book | 0.5 x | 0.6 x | 0.55 x | 1.27 x | 1.26 x | 1.37 x |
Nbr of stocks (in thousands) | 3,012 | 3,012 | 3,012 | 3,012 | 3,012 | 3,012 |
Reference price 2 | 0.8500 | 1.050 | 0.8050 | 1.800 | 2.000 | 2.100 |
Announcement Date | 31/05/19 | 18/06/20 | 30/06/21 | 31/05/22 | 31/05/23 | 10/06/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.334 | 9.547 | 5.751 | 6.741 | 10.77 | 10.83 |
EBITDA 1 | -0.5831 | 0.3625 | -0.7808 | 0.0169 | 0.8524 | 0.099 |
EBIT 1 | -0.7642 | 0.2541 | -0.9016 | -0.0959 | 0.7481 | -0.0518 |
Operating Margin | -8.19% | 2.66% | -15.68% | -1.42% | 6.95% | -0.48% |
Earnings before Tax (EBT) 1 | -0.786 | 0.2375 | -0.9433 | -0.1022 | 0.5866 | -0.1493 |
Net income 1 | -0.7213 | 0.2091 | -0.901 | -0.1066 | 0.5187 | -0.17 |
Net margin | -7.73% | 2.19% | -15.67% | -1.58% | 4.82% | -1.57% |
EPS 2 | -0.2395 | 0.0694 | -0.2991 | -0.0354 | 0.1722 | -0.0564 |
Free Cash Flow 1 | 0.8723 | -0.1983 | 0.2583 | -0.809 | 0.5227 | -0.1789 |
FCF margin | 9.35% | -2.08% | 4.49% | -12% | 4.85% | -1.65% |
FCF Conversion (EBITDA) | - | - | - | - | 61.32% | - |
FCF Conversion (Net income) | - | - | - | - | 100.76% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 31/05/19 | 18/06/20 | 30/06/21 | 31/05/22 | 31/05/23 | 10/06/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.24 | 0.13 | 0.01 | 0.16 | 0.58 | 0.38 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.87 | -0.2 | 0.26 | -0.81 | 0.52 | -0.18 |
ROE (net income / shareholders' equity) | -13.7% | 4.2% | -19.3% | -2.46% | 11.2% | -3.86% |
ROA (Net income/ Total Assets) | -5.85% | 2.06% | -8.37% | -1.04% | 7.71% | -0.5% |
Assets 1 | 12.33 | 10.13 | 10.76 | 10.26 | 6.724 | 33.8 |
Book Value Per Share 2 | 1.690 | 1.760 | 1.460 | 1.420 | 1.590 | 1.540 |
Cash Flow per Share 2 | 0.1500 | 0.0900 | 0.3100 | 0.0500 | 0.2100 | 0.1100 |
Capex 1 | 0.02 | 0.02 | 0.06 | - | - | 0.42 |
Capex / Sales | 0.25% | 0.24% | 1.01% | - | - | 3.89% |
Announcement Date | 31/05/19 | 18/06/20 | 30/06/21 | 31/05/22 | 31/05/23 | 10/06/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- IBC Stock
- Financials IBC POLSKA F & P spólka akcyjna