Stock IBHD I-BERHAD
Add to a list
To use this feature you must be a member
Log inSign up

Financials I-Berhad

Equities

IBHD

MYL4251OO004

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 28/06/2024 am IST 		5-day change 1st Jan Change
0.245 MYR 0.00% Intraday chart for I-Berhad -9.26% +6.52%
26/06 I-Berhad Announces Retirement of Lim Boon Soon as an Executive Director CI
26/06 I-Berhad Approves Final Single Tier Dividend for the Financial Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 260 277.6 304.8 520 427.2 455 - -
Enterprise Value (EV) 1 260 277.6 304.8 520 427.2 455 455 455
P/E ratio 10.1 x - - - - - - -
Yield 2.86% - - - - 2.04% 2.04% 3.27%
Capitalization / Revenue 1.51 x 3.28 x 3.8 x 4.35 x 2.43 x 2.32 x 1.32 x 0.86 x
EV / Revenue 1.51 x 3.28 x 3.8 x 4.35 x 2.43 x 2.32 x 1.32 x 0.86 x
EV / EBITDA 34,05,747 x - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.24 x 0.24 x 0.27 x 0.44 x 0.36 x 0.4 x 0.39 x 0.38 x
Nbr of stocks (in thousands) 10,61,314 11,10,566 11,28,911 18,57,300 18,57,300 18,57,300 - -
Reference price 2 0.2450 0.2500 0.2700 0.2800 0.2300 0.2450 0.2450 0.2450
Announcement Date 27/02/20 25/02/21 25/02/22 28/02/23 27/02/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 172 84.62 80.21 119.6 175.6 196.5 345.4 527.2
EBITDA 76.35 - - - - - - -
EBIT 56.72 - - - - - - -
Operating Margin 32.97% - - - - - - -
Earnings before Tax (EBT) 40.1 - - - - - - -
Net income 25.78 - - - - - - -
Net margin 14.98% - - - - - - -
EPS 0.0242 - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.007000 - - - - 0.005000 0.005000 0.008000
Announcement Date 27/02/20 25/02/21 25/02/22 28/02/23 27/02/24 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 2.46% 0.28% 0.03% 2.33% 0.99% 1.7% 2% 3%
ROA (Net income/ Total Assets) 1.44% 0.17% 0.02% 1.4% 0.62% 1% 1.2% 1.9%
Assets 1,789 - - - - - - -
Book Value Per Share 1 1.020 1.060 1.000 0.6300 0.6300 0.6200 0.6300 0.6500
Cash Flow per Share - - - - - - - -
Capex 50.3 - - - - - - -
Capex / Sales 29.24% - - - - - - -
Announcement Date 27/02/20 25/02/21 25/02/22 28/02/23 27/02/24 - - -
1MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.245 MYR
Average target price
0.32 MYR
Spread / Average Target
+30.61%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
I-BERHAD Stock I-Berhad
+6.52% 9.65Cr
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.40% 2.56TCr
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-5.18% 2.42TCr
DLF LIMITED Stock DLF Limited
+13.54% 2.45TCr
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-20.01% 2.37TCr
EMAAR PROPERTIES Stock Emaar Properties
+3.54% 1.97TCr
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+29.70% 1.98TCr
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
-1.60% 1.9TCr
MACROTECH DEVELOPERS LIMITED Stock Macrotech Developers Limited
+46.90% 1.79TCr
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-11.52% 1.43TCr
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. IBHD Stock
  4. Financials I-Berhad