HYUNDAI FUTURENET CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4,510 KRW | -5.65% |
|
-1.64% | +42.05% |
| 2023 | Hyundai Futurenet Co., Ltd(KOSE:A126560) dropped from S&P Global BMI Index | CI |
| 2023 | Hyundai Futurenet Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,47,223 | 3,75,623 | 4,24,641 | 4,64,296 | 2,75,934 | 3,49,737 |
| Enterprise Value (EV) 1 | 1,09,365 | 19,997 | 1,60,880 | 1,17,099 | -69,972 | -1,75,322 |
| P/E ratio | 11.2 x | 9.94 x | -14.4 x | 4.98 x | -51.3 x | -186 x |
| Yield | 1.48% | 1.76% | 2.08% | 2.14% | 3.59% | 3.15% |
| Capitalization / Revenue | 1.54 x | 1.28 x | 1.38 x | 3.4 x | 1.79 x | 2.07 x |
| EV / Revenue | 0.38 x | 0.07 x | 0.52 x | 0.86 x | -0.45 x | -1.04 x |
| EV / EBITDA | 1.31 x | 0.23 x | 2.7 x | 2.74 x | -3.26 x | -11.7 x |
| EV / FCF | 5 x | 0.32 x | -10.4 x | 1.09 x | 0.69 x | 21.3 x |
| FCF Yield | 20% | 316% | -9.65% | 92% | 146% | 4.69% |
| Price to Book | 0.63 x | 0.51 x | 0.61 x | 0.6 x | 0.37 x | 0.47 x |
| Nbr of stocks (in thousands) | 1,10,153 | 1,10,153 | 1,10,153 | 1,10,153 | 1,10,153 | 1,10,153 |
| Reference price 2 | 4,060 | 3,410 | 3,855 | 4,215 | 2,505 | 3,175 |
| Announcement Date | 20/03/19 | 16/03/20 | 17/03/21 | 15/03/22 | 13/03/23 | 13/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,89,739 | 2,92,866 | 3,07,992 | 1,36,701 | 1,54,213 | 1,68,615 |
| EBITDA 1 | 83,492 | 86,956 | 59,486 | 42,783 | 21,440 | 15,033 |
| EBIT 1 | 46,737 | 40,801 | 21,873 | 7,413 | 9,517 | 2,417 |
| Operating Margin | 16.13% | 13.93% | 7.1% | 5.42% | 6.17% | 1.43% |
| Earnings before Tax (EBT) 1 | 52,949 | 48,921 | 21,132 | -33,377 | 2,003 | 7,513 |
| Net income 1 | 39,926 | 37,798 | -29,446 | 93,217 | -5,384 | -1,881 |
| Net margin | 13.78% | 12.91% | -9.56% | 68.19% | -3.49% | -1.12% |
| EPS 2 | 362.5 | 343.1 | -267.3 | 846.2 | -48.87 | -17.08 |
| Free Cash Flow 1 | 21,893 | 63,286 | -15,529 | 1,07,752 | -1,01,862 | -8,220 |
| FCF margin | 7.56% | 21.61% | -5.04% | 78.82% | -66.05% | -4.87% |
| FCF Conversion (EBITDA) | 26.22% | 72.78% | - | 251.86% | - | - |
| FCF Conversion (Net income) | 54.83% | 167.43% | - | 115.59% | - | - |
| Dividend per Share 2 | 60.00 | 60.00 | 80.00 | 90.00 | 90.00 | 100.0 |
| Announcement Date | 20/03/19 | 16/03/20 | 17/03/21 | 15/03/22 | 13/03/23 | 13/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q2 | 2023 Q3 |
|---|---|---|
| Net sales 1 | 47.8 | 42.01 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 1.992 | 2.843 |
| Net margin | 4.17% | 6.77% |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 04/08/23 | 03/11/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3,37,857 | 3,55,626 | 2,63,761 | 3,47,197 | 3,45,906 | 5,25,059 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 21,893 | 63,286 | -15,529 | 1,07,752 | -1,01,862 | -8,220 |
| ROE (net income / shareholders' equity) | 5.77% | 5.19% | -5.29% | -3.62% | -0.33% | 0.34% |
| ROA (Net income/ Total Assets) | 3.86% | 3.2% | 1.51% | 0.45% | 0.61% | 0.17% |
| Assets 1 | 10,35,698 | 11,81,327 | -19,47,352 | 2,05,36,927 | -8,82,140 | -11,36,592 |
| Book Value Per Share 2 | 6,482 | 6,731 | 6,273 | 6,969 | 6,836 | 6,726 |
| Cash Flow per Share 2 | 89.90 | 129.0 | 296.0 | 513.0 | 203.0 | 604.0 |
| Capex 1 | 13,996 | 19,326 | 16,453 | 25,784 | 6,088 | 19,785 |
| Capex / Sales | 4.83% | 6.6% | 5.34% | 18.86% | 3.95% | 11.73% |
| Announcement Date | 20/03/19 | 16/03/20 | 17/03/21 | 15/03/22 | 13/03/23 | 13/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +42.05% | 388M | |
| +25.06% | 28.26B | |
| +9.47% | 18.25B | |
| +4.91% | 13.27B | |
| -5.15% | 11.64B | |
| +9.64% | 10.96B | |
| +17.58% | 4.93B | |
| -10.58% | 3.84B | |
| +35.96% | 3.5B | |
| -3.74% | 3.27B |
- Stock Market
- Equities
- A126560 Stock
- Financials Hyundai Futurenet Co., Ltd.