Financials Hunan TV & Broadcast Intermediary Co., Ltd.

Equities

000917

CNE000000YB4

Advertising & Marketing

End-of-day quote Shenzhen S.E. 03:30:00 15/05/2024 am IST 5-day change 1st Jan Change
5.83 CNY -1.85% Intraday chart for Hunan TV & Broadcast Intermediary Co., Ltd. +2.10% +6.39%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 7,343 8,264 8,264 -
Enterprise Value (EV) 1 7,343 7,768 8,264 8,264
P/E ratio 34.5 x 45.7 x 29.2 x 23.3 x
Yield - 0.36% 0.17% 0.34%
Capitalization / Revenue - 1.98 x 1.88 x 1.69 x
EV / Revenue - 1.98 x 1.88 x 1.69 x
EV / EBITDA - 11.8 x 8.58 x 7.7 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 0.75 x 0.77 x 0.75 x
Nbr of stocks (in thousands) 14,17,556 14,17,556 14,17,556 -
Reference price 2 5.180 5.830 5.830 5.830
Announcement Date 27/04/23 26/04/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 3,920 4,387 4,894
EBITDA 1 - 656.4 962.8 1,073
EBIT 1 - 566.7 561.1 700.5
Operating Margin - 14.46% 12.79% 14.31%
Earnings before Tax (EBT) 1 - 567.8 565.5 704.8
Net income 1 208.3 175.6 286.6 354.8
Net margin - 4.48% 6.53% 7.25%
EPS 2 0.1500 0.1200 0.2000 0.2500
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.0200 0.0100 0.0200
Announcement Date 27/04/23 26/04/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 1.71% 7.53% 8.99%
ROA (Net income/ Total Assets) - 1.41% 1.65% 1.75%
Assets 1 - 15,282 17,372 20,275
Book Value Per Share 2 - 7.270 7.580 7.790
Cash Flow per Share 2 - 0.2000 -0.1200 0.3700
Capex 1 - 121 53.7 -
Capex / Sales - 3.08% 1.22% -
Announcement Date 27/04/23 26/04/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.83
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 000917 Stock
  4. Financials Hunan TV & Broadcast Intermediary Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW